XML 75 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Income Statements, Captions [Line Items]        
Revenues $ 3,257 $ 2,976 $ 6,600 $ 6,564
Costs and expenses:        
Operating 2,004 1,758 4,078 4,030
Selling, general and administrative 528 510 1,038 1,013
Depreciation and amortization 56 57 111 114
Other operating items, net 0 0 0 (9)
Total costs and expenses 2,588 2,325 5,227 5,148
Operating income (loss) 669 651 1,373 1,416
Interest (expense) income, net (96) (92) (192) (185)
Other items, net 5 (4) 6 (7)
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies 578 555 1,187 1,224
Benefit (provision) for income taxes (169) (173) (307) (379)
Equity in loss of investee companies, net of tax (12) (9) (29) (30)
Net earnings from continuing operations 397 373 851 815
Net earnings (loss) from discontinued operations, net of tax (339) 50 (1,045) 81
Net earnings (loss) 58 423 (194) 896
Total comprehensive income (loss) 70 432 (168) 916
Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating 0 0 0 0
Selling, general and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating items, net       0
Total costs and expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest (expense) income, net 0 0 0 0
Other items, net 0 0 0 0
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies 0 0 0 0
Benefit (provision) for income taxes 0 0 0 0
Equity in loss of investee companies, net of tax (488) (798) (677) (1,611)
Net earnings from continuing operations (488) (798) (677) (1,611)
Net earnings (loss) from discontinued operations, net of tax 0 0 0 0
Net earnings (loss) (488) (798) (677) (1,611)
Total comprehensive income (loss) (492) (796) (685) (1,615)
CBS Corp. [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 42 36 84 83
Costs and expenses:        
Operating 22 15 46 32
Selling, general and administrative 23 21 43 42
Depreciation and amortization 1 1 2 2
Other operating items, net       0
Total costs and expenses 46 37 91 76
Operating income (loss) (4) (1) (7) 7
Interest (expense) income, net (127) (124) (249) (248)
Other items, net 1 (1) 1 (2)
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies (130) (126) (255) (243)
Benefit (provision) for income taxes 39 40 77 77
Equity in loss of investee companies, net of tax 149 509 (16) 1,062
Net earnings from continuing operations 58 423 (194) 896
Net earnings (loss) from discontinued operations, net of tax 0 0 0 0
Net earnings (loss) 58 423 (194) 896
Total comprehensive income (loss) 70 432 (168) 916
CBS Operations Inc. [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 2 3 5 6
Costs and expenses:        
Operating 2 2 3 3
Selling, general and administrative 68 66 132 132
Depreciation and amortization 6 6 12 11
Other operating items, net       0
Total costs and expenses 76 74 147 146
Operating income (loss) (74) (71) (142) (140)
Interest (expense) income, net (120) (106) (237) (210)
Other items, net (12) 13 (25) 3
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies (206) (164) (404) (347)
Benefit (provision) for income taxes 62 51 122 110
Equity in loss of investee companies, net of tax 339 289 693 549
Net earnings from continuing operations 195 176 411 312
Net earnings (loss) from discontinued operations, net of tax 0 0 0 0
Net earnings (loss) 195 176 411 312
Total comprehensive income (loss) 190 185 404 325
Non-Guarantor Affiliates [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 3,213 2,937 6,511 6,475
Costs and expenses:        
Operating 1,980 1,741 4,029 3,995
Selling, general and administrative 437 423 863 839
Depreciation and amortization 49 50 97 101
Other operating items, net       (9)
Total costs and expenses 2,466 2,214 4,989 4,926
Operating income (loss) 747 723 1,522 1,549
Interest (expense) income, net 151 138 294 273
Other items, net 16 (16) 30 (8)
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies 914 845 1,846 1,814
Benefit (provision) for income taxes (270) (264) (506) (566)
Equity in loss of investee companies, net of tax (12) (9) (29) (30)
Net earnings from continuing operations 632 572 1,311 1,218
Net earnings (loss) from discontinued operations, net of tax (339) 50 (1,045) 81
Net earnings (loss) 293 622 266 1,299
Total comprehensive income (loss) $ 302 $ 611 $ 281 $ 1,290