XML 59 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment and Geographic Reporting (Tables)
12 Months Ended
Dec. 31, 2021
Disaggregation of Revenue [Line Items]  
Schedule of Condensed Income Statement by Segment

Year Ended December 31, 2021

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Mining

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

7,242

$

1,789

$

416

$

55

$

197

$

81

$

524

$

$

$

10,304

Other revenues from operations

 

 

 

595

 

 

38

 

 

4

 

 

 

 

637

Net gain (loss) from investment activities

 

145

 

81

 

 

 

 

 

 

 

 

(33)

 

193

Interest and dividend income

 

132

 

 

 

 

 

 

 

 

 

5

 

137

(Loss) gain on disposition of assets, net

 

 

(3)

 

(22)

 

 

3

 

 

 

163

 

 

 

141

Other (loss) income, net

 

(75)

 

7

 

(2)

 

(14)

 

 

 

 

(3)

 

 

3

 

(84)

 

202

 

7,327

 

2,360

 

402

 

96

 

197

 

85

 

684

 

 

(25)

 

11,328

Expenses:

Cost of goods sold

 

 

7,069

 

1,335

 

343

 

44

 

159

 

50

 

481

 

 

 

9,481

Other expenses from operations

 

 

 

466

 

 

47

 

 

 

 

 

 

513

Selling, general and administrative

 

16

 

147

 

880

 

50

 

13

 

46

 

38

 

16

 

 

35

 

1,241

Restructuring, net

 

 

 

4

 

1

 

 

 

 

 

 

 

5

Impairment

Interest expense

 

218

 

109

 

7

 

6

 

 

2

 

 

1

 

 

323

 

666

 

234

 

7,325

 

2,692

 

400

 

104

 

207

 

88

 

498

 

 

358

 

11,906

(Loss) income from continuing operations before income tax benefit (expense)

 

(32)

 

2

 

(332)

 

2

 

(8)

 

(10)

 

(3)

 

186

 

 

(383)

 

(578)

Income tax benefit (expense)

 

 

27

 

72

 

(4)

 

 

2

 

 

 

 

(19)

 

78

Net (loss) income

 

(32)

 

29

 

(260)

 

(2)

 

(8)

 

(8)

 

(3)

 

186

 

 

(402)

 

(500)

Less: net (loss) income from continuing operations attributable to non-controlling interests

 

(16)

 

34

 

 

 

 

 

 

 

 

 

18

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(16)

$

(5)

$

(260)

$

(2)

$

(8)

$

(8)

$

(3)

$

186

$

$

(402)

$

(518)

Supplemental information:

Capital expenditures

$

$

224

$

48

$

17

$

10

$

3

$

$

3

$

$

$

305

Depreciation and amortization

$

$

343

$

87

$

28

$

9

$

7

$

28

$

14

$

$

1

$

517

Year Ended December 31, 2020

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Mining

    

Holding Company

 

Consolidated

(in millions)

Revenues:

Net sales

$

$

3,930

$

1,929

$

409

$

43

$

188

$

3

$

313

$

$

$

6,815

Other revenues from operations

 

 

 

549

 

 

59

 

 

 

 

 

 

608

Net (loss) gain from investment activities

 

(1,368)

 

34

 

 

 

 

 

 

 

 

(87)

 

(1,421)

Interest and dividend income

 

136

 

10

 

 

 

1

 

 

 

 

 

22

 

169

(Loss) gain on disposition of assets, net

 

 

(7)

 

(6)

 

 

(5)

 

 

 

1

 

 

 

(17)

Other (loss) income, net

 

(17)

 

(1)

 

(7)

 

(6)

 

 

2

 

 

3

 

 

(5)

 

(31)

 

(1,249)

 

3,966

 

2,465

 

403

 

98

 

190

 

3

 

317

 

 

(70)

 

6,123

Expenses:

Cost of goods sold

 

 

4,164

 

1,344

 

327

 

35

 

150

 

2

 

298

 

 

 

6,320

Other expenses from operations

 

 

 

449

 

 

38

 

 

 

 

 

 

487

Selling, general and administrative

 

2

 

116

 

904

 

52

 

34

 

43

 

2

 

16

 

 

22

 

1,191

Restructuring, net

 

 

 

8

 

1

 

 

 

 

1

 

 

 

10

Impairment

7

3

1

11

Interest expense

 

196

 

125

 

12

 

11

 

 

1

 

 

1

 

 

342

 

688

 

198

 

4,405

 

2,717

 

391

 

114

 

197

 

4

 

317

 

 

364

 

8,707

(Loss) income from continuing operations before income tax benefit (expense)

 

(1,447)

 

(439)

 

(252)

 

12

 

(16)

 

(7)

 

(1)

 

 

 

(434)

 

(2,584)

Income tax benefit (expense)

 

 

112

 

54

 

(8)

 

 

 

 

 

 

(42)

 

116

Net (loss) income from continuing operations

 

(1,447)

 

(327)

 

(198)

 

4

 

(16)

 

(7)

 

(1)

 

 

 

(476)

 

(2,468)

Less: net (loss) income from continuing operations attributable to non-controlling interests

 

(682)

 

(133)

 

 

 

 

 

 

 

 

 

(815)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(765)

$

(194)

$

(198)

$

4

$

(16)

$

(7)

$

(1)

$

$

$

(476)

$

(1,653)

Supplemental information:

Capital expenditures

$

$

124

$

35

$

19

$

11

$

5

$

$

3

$

$

2

$

199

Depreciation and amortization

$

$

343

$

95

$

27

$

17

$

8

$

2

$

18

$

$

$

510

Year Ended December 31, 2019

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Real Estate

    

Home Fashion

    

Pharma

    

Metals

    

Mining

    

Holding Company

    

Consolidated

(in millions)

Revenues:

    

  

  

  

  

  

  

  

  

  

  

 

  

Net sales

$

$

6,364

$

2,293

$

385

$

23

$

187

$

$

340

$

130

$

$

9,722

Other revenues from operations

 

 

 

591

 

 

75

 

 

 

 

 

 

666

Net loss from investment activities

 

(1,599)

 

 

 

 

 

 

 

 

 

(332)

 

(1,931)

Interest and dividend income

 

190

 

4

 

 

 

1

 

 

 

 

1

 

69

 

265

Gain (loss) on disposition of assets, net

 

 

4

 

(4)

 

 

 

 

 

1

 

252

 

 

253

Other (loss) income, net

 

(5)

 

13

 

15

 

(8)

 

4

 

(1)

 

 

 

(1)

 

2

 

19

 

(1,414)

 

6,385

 

2,895

 

377

 

103

 

186

 

 

341

 

382

 

(261)

 

8,994

Expenses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Cost of goods sold

 

 

5,707

 

1,615

 

312

 

18

 

159

 

 

343

 

51

 

 

8,205

Other expenses from operations

 

 

 

474

 

 

54

 

 

 

 

 

 

528

Selling, general and administrative

 

23

 

146

 

1,032

 

55

 

21

 

42

 

 

15

 

15

 

26

 

1,375

Restructuring, net

 

 

 

6

 

8

 

 

1

 

 

3

 

 

 

18

Impairment

 

 

 

 

1

 

 

 

 

1

 

 

 

2

Interest expense

 

106

 

106

 

20

 

17

 

 

1

 

 

1

 

4

 

350

 

605

 

129

 

5,959

 

3,147

 

393

 

93

 

203

 

 

363

 

70

 

376

 

10,733

(Loss) income from continuing operations before income tax (expense) benefit

 

(1,543)

 

426

(252)

 

(16)

 

10

 

(17)

 

 

(22)

 

312

 

(637)

 

(1,739)

Income tax (expense) benefit

 

 

(112)

 

55

 

(6)

 

6

 

 

 

 

(1)

 

38

 

(20)

Net (loss) income from continuing operations

 

(1,543)

 

314

 

(197)

 

(22)

 

16

 

(17)

 

 

(22)

 

311

 

(599)

 

(1,759)

Less: net (loss) income from continuing operations attributable to non-controlling interests

 

(768)

 

68

 

 

(5)

 

 

 

 

 

12

 

 

(693)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(775)

$

246

$

(197)

$

(17)

$

16

$

(17)

$

$

(22)

$

299

$

(599)

$

(1,066)

Supplemental information:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Capital expenditures

$

$

121

$

47

$

17

$

22

$

5

$

$

24

$

14

$

$

250

Depreciation and amortization

$

$

352

$

98

$

26

$

17

$

7

$

$

19

$

$

$

519

Schedule of Condensed Financial Statements by Segment

December 31, 2021

Investment

Energy

Automotive

Food
Packaging

Real
Estate

Home
Fashion

    

Pharma

Metals

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

19

$

510

$

28

$

10

$

30

$

3

$

14

$

$

1,707

$

2,321

Cash held at consolidated affiliated partnerships and restricted cash

 

2,008

 

7

 

17

 

 

11

 

 

 

 

72

 

2,115

Investments

 

8,952

 

79

 

 

 

15

 

 

 

 

105

 

9,151

Accounts receivable, net

 

 

299

 

103

 

82

 

10

 

32

 

20

 

 

 

546

Inventories

 

 

484

 

780

 

93

 

 

106

 

15

 

 

 

1,478

Property, plant and equipment, net

 

 

2,735

 

786

 

147

 

351

 

60

 

 

 

6

 

4,085

Goodwill and intangible assets, net

 

 

221

 

362

 

27

 

 

21

 

254

 

 

 

885

Other assets

 

6,156

 

252

 

506

 

99

 

109

 

21

 

6

 

 

16

 

7,165

Total assets

$

17,135

$

4,587

$

2,582

$

458

$

526

$

243

$

309

$

$

1,906

$

27,746

LIABILITIES AND EQUITY

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Accounts payable, accrued expenses and other liabilities

$

2,405

$

1,579

$

981

$

146

$

49

$

71

$

50

$

$

90

$

5,371

Securities sold, not yet purchased, at fair value

 

5,340

 

 

 

 

 

 

 

 

 

5,340

Debt

 

 

1,660

 

26

 

155

 

1

 

40

 

 

 

5,810

 

7,692

Total liabilities

 

7,745

 

3,239

 

1,007

 

301

 

50

 

111

 

50

 

 

5,900

 

18,403

Equity attributable to Icahn Enterprises

 

4,271

 

686

 

1,575

 

143

 

472

 

132

 

259

 

 

(3,994)

 

3,544

Equity attributable to non-controlling interests

 

5,119

 

662

 

 

14

 

4

 

 

 

 

 

5,799

Total equity

 

9,390

 

1,348

 

1,575

 

157

 

476

 

132

 

259

 

 

(3,994)

 

9,343

Total liabilities and equity

$

17,135

$

4,587

$

2,582

$

458

$

526

$

243

$

309

$

$

1,906

$

27,746

December 31, 2020

Investment

Energy

Automotive

Food
Packaging

Real
Estate

Home
Fashion

    

Pharma

Metals

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

14

$

667

$

25

$

16

$

21

$

2

$

8

$

1

$

925

$

1,679

Cash held at consolidated affiliated partnerships and restricted cash

 

1,558

 

7

 

20

 

 

8

 

6

 

 

2

 

11

 

1,612

Investments

 

8,239

 

253

 

40

 

 

15

 

 

 

 

366

 

8,913

Accounts receivable, net

 

 

178

 

109

 

88

 

10

 

33

 

20

 

63

 

 

501

Inventories

 

 

298

 

1,080

 

89

 

 

81

 

10

 

22

 

 

1,580

Property, plant and equipment, net

 

 

2,747

 

857

 

160

 

310

 

65

 

 

82

 

7

 

4,228

Goodwill and intangible assets, net

 

 

238

 

372

 

31

 

1

 

21

 

282

 

9

 

 

954

Other assets

 

4,308

 

335

 

582

 

103

 

121

 

19

 

6

 

38

 

10

 

5,522

Total assets

$

14,119

$

4,723

$

3,085

$

487

$

486

$

227

$

326

$

217

$

1,319

$

24,989

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

  

 

 

 

Accounts payable, accrued expenses and other liabilities

$

2,256

$

1,189

$

1,163

$

182

$

45

$

65

$

64

$

73

$

114

$

5,151

Securities sold, not yet purchased, at fair value

 

2,521

 

 

 

 

 

 

 

 

 

2,521

Debt

 

 

1,691

 

368

 

151

 

1

 

21

 

 

16

 

5,811

 

8,059

Total liabilities

 

4,777

 

2,880

 

1,531

 

333

 

46

 

86

 

64

 

89

 

5,925

 

15,731

Equity attributable to Icahn Enterprises

 

4,283

 

1,039

 

1,554

 

142

 

440

 

141

 

262

 

128

 

(4,606)

 

3,383

Equity attributable to non-controlling interests

 

5,059

 

804

 

 

12

 

 

 

 

 

 

5,875

Total equity

 

9,342

 

1,843

 

1,554

 

154

 

440

 

141

 

262

 

128

 

(4,606)

 

9,258

Total liabilities and equity

$

14,119

$

4,723

$

3,085

$

487

$

486

$

227

$

326

$

217

$

1,319

$

24,989

Geographic Information

Property, Plant and

Net Sales

Other Revenues From Operations

Equipment, Net

Year Ended December 31, 

Year Ended December 31, 

December 31, 

    

2021

    

2020

    

2019

    

2021

    

2020

    

2019

    

2021

    

2020

(in millions)

United States

$

9,924

$

6,462

$

9,271

$

626

$

604

$

652

$

3,955

$

4,082

International

 

380

 

353

 

451

 

11

 

4

 

14

 

130

 

146

$

10,304

$

6,815

$

9,722

$

637

$

608

$

666

$

4,085

$

4,228

Energy Segment  
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue

Year Ended December 31, 

    

2021

    

2020

    

2019

(in millions)

Petroleum products

$

6,709

$

3,580

$

5,960

Nitrogen fertilizer products

 

533

 

350

 

404

$

7,242

$

3,930

$

6,364

Automotive Segment  
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue

Year Ended December 31, 

    

2021

    

2020

    

2019

(in millions)

Automotive services

$

1,377

$

1,228

$

1,373

Aftermarket parts sales

 

1,007

 

1,250

 

1,511

$

2,384

$

2,478

$

2,884