XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Millions
General partner
Capital Units
Icahn Enterprises Holdings
General partner
Capital Units
Limited partners
Capital Units
Icahn Enterprises Holdings
Limited partners
Capital Units
Total Partners' Equity
Icahn Enterprises Holdings
Total Partners' Equity
Non-controlling Interests
Icahn Enterprises Holdings
Non-controlling Interests
Icahn Enterprises Holdings
Total
Total equity at Dec. 31, 2019 $ (875) $ (812) $ 6,328 $ 6,268 $ 5,453 $ 5,456 $ 5,486 $ 5,486 $ 10,939 $ 10,942
Increase (Decrease) in Equity                    
Net income (loss) (14) (28) (1,370) (1,356) (1,384) (1,384) (922) (922) (2,306) (2,306)
Other comprehensive income (loss)     (3) (3) (3) (3)     (3) (3)
Partnership distributions payable reversal (4)   (433)   (437)       (437)  
Partnership distributions   (9)   (428)   (437)       (437)
Partnership contributions     7 7 7 7     7 7
Investment segment contributions from non-controlling interests             1,241 1,241 1,241 1,241
Dividends and distributions to non-controlling interests in subsidiaries             (23) (23) (23) (23)
Changes in subsidiary equity and other     (4) (4) (4) (4)     (4) (4)
Total equity at Mar. 31, 2020 (893) (849) 4,525 4,484 3,632 3,635 5,782 5,782 9,414 9,417
Total equity at Dec. 31, 2019 (875) (812) 6,328 6,268 5,453 5,456 5,486 5,486 10,939 10,942
Increase (Decrease) in Equity                    
Net income (loss)                 (2,842) (2,842)
Other comprehensive income (loss)                 1 1
Total equity at Sep. 30, 2020 (897) (856) 4,124 4,086 3,227 3,230 5,643 5,643 8,870 8,873
Total equity at Mar. 31, 2020 (893) (849) 4,525 4,484 3,632 3,635 5,782 5,782 9,414 9,417
Increase (Decrease) in Equity                    
Net income (loss) 3 6 296 293 299 299 565 565 864 864
Other comprehensive income (loss)     1 1 1 1 1 1 2 2
Partnership distributions payable reversal 4 9 433 428 437 437     437 437
Partnership distributions (5) (9) (456) (452) (461) (461)     (461) (461)
Partnership contributions     19 19 19 19     19 19
Dividends and distributions to non-controlling interests in subsidiaries             (13) (13) (13) (13)
Changes in subsidiary equity and other 1 1 1 1 2 2 (2) (2)    
Total equity at Jun. 30, 2020 (890) (842) 4,819 4,774 3,929 3,932 6,333 6,333 10,262 10,265
Increase (Decrease) in Equity                    
Net income (loss) (7) (14) (707) (700) (714) (714) (686) (686) (1,400) (1,400)
Other comprehensive income (loss)     2 2 2 2     2 2
Partnership distributions   (1) (32) (31) (32) (32)     (32) (32)
Partnership contributions   1 35 34 35 35     35 35
Changes in subsidiary equity and other     7 7 7 7 (4) (4) 3 3
Total equity at Sep. 30, 2020 (897) (856) 4,124 4,086 3,227 3,230 5,643 5,643 8,870 8,873
Total equity at Dec. 31, 2020 (896) (853) 4,277 4,236 3,381 3,383 5,875 5,875 9,256 9,258
Increase (Decrease) in Equity                    
Net income (loss) 2 3 160 159 162 162 437 437 599 599
Other comprehensive income (loss)     (1) (1) (1) (1)     (1) (1)
Partnership distributions (5) (10) (494) (489) (499) (499)     (499) (499)
Partnership contributions 2 4 184 182 186 186     186 186
Investment segment contributions from non-controlling interests             40 40 40 40
Changes in subsidiary equity and other     (1) (1) (1) (1)     (1) (1)
Total equity at Mar. 31, 2021 (897) (856) 4,125 4,086 3,228 3,230 6,352 6,352 9,580 9,582
Total equity at Dec. 31, 2020 (896) (853) 4,277 4,236 3,381 3,383 5,875 5,875 9,256 9,258
Increase (Decrease) in Equity                    
Net income (loss)                 327 326
Other comprehensive income (loss)                 (3) (3)
Total equity at Sep. 30, 2021 (892) (846) 4,661 4,616 3,769 3,770 6,237 6,237 10,006 10,007
Total equity at Mar. 31, 2021 (897) (856) 4,125 4,086 3,228 3,230 6,352 6,352 9,580 9,582
Increase (Decrease) in Equity                    
Net income (loss) (2) (2) (133) (134) (135) (136) 74 74 (61) (62)
Other comprehensive income (loss)     2 2 2 2 1 1 3 3
Partnership distributions payable reversal 5 10 494 489 499 499     499 499
Partnership distributions (1) (1) (56) (56) (57) (57)     (57) (57)
Partnership contributions 2 4 200 198 202 202     202 202
Investment segment contributions from non-controlling interests             6 6 6 6
Dividends and distributions to non-controlling interests in subsidiaries             (144) (144) (144) (144)
Changes in subsidiary equity and other   (1) (5) (4) (5) (5) 1 1 (4) (4)
Total equity at Jun. 30, 2021 (893) (846) 4,627 4,581 3,734 3,735 6,290 6,290 10,024 10,025
Increase (Decrease) in Equity                    
Net income (loss) (1) (3) (147) (145) (148) (148) (63) (63) (211) (211)
Other comprehensive income (loss)     (4) (4) (4) (4) (1) (1) (5) (5)
Partnership distributions   (1) (36) (35) (36) (36)     (36) (36)
Partnership contributions 2 4 220 218 222 222     222 222
Investment segment contributions from non-controlling interests             22 22 22 22
Dividends and distributions to non-controlling interests in subsidiaries             (11) (11) (11) (11)
Changes in subsidiary equity and other     1 1 1 1     1 1
Total equity at Sep. 30, 2021 $ (892) $ (846) $ 4,661 $ 4,616 $ 3,769 $ 3,770 $ 6,237 $ 6,237 $ 10,006 $ 10,007