XML 49 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2021
Disaggregation of Revenue [Line Items]  
Condensed statements of operations by reporting segment

Three Months Ended March 31, 2021

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Pharma

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

1,463

$

456

$

101

$

120

$

8

$

41

$

29

$

$

2,218

Other revenues from operations

 

 

 

142

 

 

 

9

 

 

1

 

 

152

Net gain from investment activities

 

939

 

62

 

 

 

 

 

 

 

5

 

1,006

Interest and dividend income

 

25

 

 

 

 

 

 

 

 

1

 

26

Other (loss) income, net

 

(21)

 

7

 

(1)

 

(6)

 

1

 

 

 

 

2

 

(18)

 

943

 

1,532

 

597

 

95

 

121

 

17

 

41

 

30

 

8

 

3,384

Expenses:

Cost of goods sold

 

 

1,579

 

313

 

80

 

112

 

7

 

34

 

14

 

 

2,139

Other expenses from operations

 

 

 

112

 

 

 

6

 

 

 

 

118

Selling, general and administrative

 

5

 

35

 

227

 

13

 

4

 

5

 

11

 

8

 

8

 

316

Restructuring, net

 

 

 

 

 

 

 

 

 

 

Interest expense

 

76

 

31

 

3

 

2

 

 

 

 

 

83

 

195

 

81

 

1,645

 

655

 

95

 

116

 

18

 

45

 

22

 

91

 

2,768

Income (loss) before income tax benefit (expense)

 

862

 

(113)

 

(58)

 

 

5

 

(1)

 

(4)

 

8

 

(83)

 

616

Income tax benefit (expense)

 

 

46

 

12

 

(1)

 

 

 

 

 

(74)

 

(17)

Net income (loss)

 

862

 

(67)

 

(46)

 

(1)

 

5

 

(1)

 

(4)

 

8

 

(157)

 

599

Less: net income (loss) attributable to non-controlling interests

 

471

 

(34)

 

 

 

 

 

 

 

 

437

Net income (loss) attributable to Icahn Enterprises

$

391

$

(33)

$

(46)

$

(1)

$

5

$

(1)

$

(4)

$

8

$

(157)

$

162

Supplemental information:

Capital expenditures

$

$

34

$

8

$

2

$

1

$

1

$

1

$

$

$

47

Depreciation and amortization

$

$

82

$

22

$

7

$

4

$

3

$

2

$

7

$

$

127

Three Months Ended March 31, 2020

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Pharma

    

Holding Company

 

Consolidated

(in millions)

 

Revenues:

    

  

  

  

  

  

  

  

  

  

 

  

Net sales

$

$

1,130

$

492

$

98

$

86

$

4

$

50

$

$

$

1,860

Other revenues from operations

 

 

 

143

 

 

 

18

 

 

 

 

161

Net (loss) gain from investment activities

 

(1,816)

 

30

 

 

 

 

 

 

 

(342)

 

(2,128)

Interest and dividend income

 

52

 

3

 

 

 

 

 

 

 

9

 

64

Other (loss) income, net

 

(1)

 

(6)

 

1

 

(7)

 

 

 

 

 

(4)

 

(17)

 

(1,765)

 

1,157

 

636

 

91

 

86

 

22

 

50

 

 

(337)

 

(60)

Expenses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Cost of goods sold

 

 

1,250

 

352

 

78

 

85

 

4

 

41

 

 

 

1,810

Other expenses from operations

 

 

 

123

 

 

 

12

 

 

 

 

135

Selling, general and administrative

 

(6)

 

31

 

246

 

12

 

4

 

5

 

11

 

 

5

 

308

Restructuring, net

 

 

 

2

 

 

 

 

 

 

 

2

Interest expense

 

43

 

29

 

5

 

4

 

 

 

 

 

90

 

171

 

37

 

1,310

 

728

 

94

 

89

 

21

 

52

 

 

95

 

2,426

(Loss) income before income tax benefit (expense)

 

(1,802)

 

(153)

(92)

 

(3)

 

(3)

 

1

 

(2)

 

 

(432)

 

(2,486)

Income tax benefit (expense)

 

 

40

 

19

 

(1)

 

 

 

 

 

122

 

180

Net (loss) income

 

(1,802)

 

(113)

 

(73)

 

(4)

 

(3)

 

1

 

(2)

 

 

(310)

 

(2,306)

Less: net (loss) income attributable to non-controlling interests

 

(876)

 

(45)

 

 

(1)

 

 

 

 

 

 

(922)

Net (loss) income attributable to Icahn Enterprises

$

(926)

$

(68)

$

(73)

$

(3)

$

(3)

$

1

$

(2)

$

$

(310)

$

(1,384)

Supplemental information:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Capital expenditures

$

$

35

$

9

$

2

$

1

$

4

$

2

$

$

$

53

Depreciation and amortization

$

$

80

$

24

$

6

$

5

$

4

$

2

$

$

$

121

Condensed balance sheets by reporting segment

March 31, 2021

Investment

Energy

Automotive

Food
Packaging

Metals

Real
Estate

Home
Fashion

    

Pharma

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

15

$

707

$

42

$

13

$

$

27

$

2

$

2

$

1,134

$

1,942

Cash held at consolidated affiliated partnerships and restricted cash

 

1,078

 

7

 

18

 

 

2

 

10

 

3

 

 

16

 

1,134

Investments

 

10,926

 

315

 

28

 

 

 

15

 

 

 

196

 

11,480

Accounts receivable, net

 

 

226

 

119

 

86

 

73

 

11

 

28

 

29

 

 

572

Inventories, net

 

 

378

 

962

 

89

 

33

 

 

86

 

11

 

 

1,559

Property, plant and equipment, net

 

 

2,774

 

845

 

152

 

81

 

308

 

64

 

 

7

 

4,231

Goodwill and intangible assets, net

 

 

233

 

370

 

29

 

9

 

 

21

 

275

 

 

937

Other assets

 

5,188

 

277

 

679

 

102

 

35

 

123

 

20

 

5

 

13

 

6,442

Total assets

$

17,207

$

4,917

$

3,063

$

471

$

233

$

494

$

224

$

322

$

1,366

$

28,297

LIABILITIES AND EQUITY

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Accounts payable, accrued expenses and other liabilities

$

2,100

$

1,450

$

1,153

$

163

$

72

$

50

$

64

$

52

$

692

$

5,796

Securities sold, not yet purchased, at fair value

 

4,863

 

 

 

 

 

 

 

 

 

4,863

Debt

 

 

1,691

 

352

 

156

 

28

 

1

 

23

 

 

5,805

 

8,056

Total liabilities

 

6,963

 

3,141

 

1,505

 

319

 

100

 

51

 

87

 

52

 

6,497

 

18,715

Equity attributable to Icahn Enterprises

 

4,675

 

1,006

 

1,558

 

139

 

133

 

443

 

137

 

270

 

(5,131)

 

3,230

Equity attributable to non-controlling interests

 

5,569

 

770

 

 

13

 

 

 

 

 

 

6,352

Total equity

 

10,244

 

1,776

 

1,558

 

152

 

133

 

443

 

137

 

270

 

(5,131)

 

9,582

Total liabilities and equity

$

17,207

$

4,917

$

3,063

$

471

$

233

$

494

$

224

$

322

$

1,366

$

28,297

December 31, 2020

Investment

Energy

Automotive

Food
Packaging

Metals

Real
Estate

Home
Fashion

    

Pharma

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

14

$

667

$

25

$

16

$

1

$

21

$

2

$

8

$

925

$

1,679

Cash held at consolidated affiliated partnerships and restricted cash

 

1,558

 

7

 

20

 

 

2

 

8

 

6

 

 

11

 

1,612

Investments

 

8,239

 

253

 

40

 

 

 

15

 

 

 

366

 

8,913

Accounts receivable, net

 

 

178

 

109

 

88

 

63

 

10

 

33

 

20

 

 

501

Inventories, net

 

 

298

 

1,080

 

89

 

22

 

 

81

 

10

 

 

1,580

Property, plant and equipment, net

 

 

2,747

 

857

 

160

 

82

 

310

 

65

 

 

7

 

4,228

Goodwill and intangible assets, net

 

 

238

 

372

 

31

 

9

 

1

 

21

 

282

 

 

954

Other assets

 

4,308

 

335

 

582

 

103

 

38

 

121

 

19

 

6

 

6

 

5,518

Total assets

$

14,119

$

4,723

$

3,085

$

487

$

217

$

486

$

227

$

326

$

1,315

$

24,985

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

  

 

 

Accounts payable, accrued expenses and other liabilities

$

2,256

$

1,189

$

1,163

$

182

$

73

$

45

$

65

$

64

$

110

$

5,147

Securities sold, not yet purchased, at fair value

 

2,521

 

 

 

 

 

 

 

 

 

2,521

Debt

 

 

1,691

 

368

 

151

 

16

 

1

 

21

 

 

5,811

 

8,059

Total liabilities

 

4,777

 

2,880

 

1,531

 

333

 

89

 

46

 

86

 

64

 

5,921

 

15,727

Equity attributable to Icahn Enterprises

 

4,283

 

1,039

 

1,554

 

142

 

128

 

440

 

141

 

262

 

(4,606)

 

3,383

Equity attributable to non-controlling interests

 

5,059

 

804

 

 

12

 

 

 

 

 

 

5,875

Total equity

 

9,342

 

1,843

 

1,554

 

154

 

128

 

440

 

141

 

262

 

(4,606)

 

9,258

Total liabilities and equity

$

14,119

$

4,723

$

3,085

$

487

$

217

$

486

$

227

$

326

$

1,315

$

24,985

Energy Segment  
Disaggregation of Revenue [Line Items]  
Disaggregation of revenue

Three Months Ended March 31, 

    

2021

    

2020

Petroleum products

$

1,402

$

1,055

Nitrogen fertilizer products

 

61

 

75

$

1,463

$

1,130

Automotive Segment  
Disaggregation of Revenue [Line Items]  
Disaggregation of revenue

Three Months Ended March 31, 

    

2021

    

2020

Automotive services

$

322

$

309

Aftermarket parts sales

 

276

 

326

$

598

$

635