XML 58 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Segment and Geographic Reporting (Tables)
12 Months Ended
Dec. 31, 2020
Disaggregation of Revenue [Line Items]  
Schedule of Condensed Income Statement by Segment

Year Ended December 31, 2020

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Pharma

    

Mining

    

Railcar

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

3,930

$

1,929

$

409

$

313

$

43

$

188

$

3

$

$

$

6,815

Other revenues from operations

 

 

 

549

 

 

 

59

 

 

 

 

 

 

608

Net (loss) gain from investment activities

 

(1,368)

 

34

 

 

 

 

 

 

 

 

 

(87)

 

(1,421)

Interest and dividend income

 

136

 

10

 

 

 

 

1

 

 

 

 

 

22

 

169

(Loss) gain on disposition of assets, net

 

 

(7)

 

(6)

 

 

1

 

(5)

 

 

 

 

 

 

(17)

Other (loss) income, net

 

(17)

 

(1)

 

(7)

 

(6)

 

3

 

 

2

 

 

 

 

(5)

 

(31)

 

(1,249)

 

3,966

 

2,465

 

403

 

317

 

98

 

190

 

3

 

 

 

(70)

 

6,123

Expenses:

Cost of goods sold

 

 

4,164

 

1,344

 

327

 

298

 

35

 

150

 

2

 

 

 

 

6,320

Other expenses from operations

 

 

 

449

 

 

 

38

 

 

 

 

 

 

487

Selling, general and administrative

 

2

 

116

 

904

 

52

 

16

 

34

 

43

 

2

 

 

 

22

 

1,191

Restructuring, net

 

 

 

8

 

1

 

1

 

 

 

 

 

 

 

10

Impairment

1

7

3

11

Interest expense

 

196

 

125

 

12

 

11

 

1

 

 

1

 

 

 

 

342

 

688

 

198

 

4,405

 

2,717

 

391

 

317

 

114

 

197

 

4

 

 

 

364

 

8,707

(Loss) income from continuing operations before income tax benefit (expense)

 

(1,447)

 

(439)

 

(252)

 

12

 

 

(16)

 

(7)

 

(1)

 

 

 

(434)

 

(2,584)

Income tax benefit (expense)

 

 

112

 

54

 

(8)

 

 

 

 

 

 

 

(42)

 

116

Net (loss) income from continuing operations

 

(1,447)

 

(327)

 

(198)

 

4

 

 

(16)

 

(7)

 

(1)

 

 

 

(476)

 

(2,468)

Less: net (loss) income from continuing operations attributable to non-controlling interests

 

(682)

 

(133)

 

 

 

 

 

 

 

 

 

 

(815)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(765)

$

(194)

$

(198)

$

4

$

$

(16)

$

(7)

$

(1)

$

$

$

(476)

$

(1,653)

Supplemental information:

Capital expenditures

$

$

124

$

35

$

19

$

3

$

11

$

5

$

$

$

$

2

$

199

Depreciation and amortization

$

$

343

$

95

$

27

$

18

$

17

$

8

$

2

$

$

$

$

510

Year Ended December 31, 2019

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Pharma

    

Mining

    

Railcar

    

Holding Company

 

Consolidated

(in millions)

 

Revenues:

    

  

  

  

  

  

  

  

  

  

  

  

 

  

Net sales

$

$

6,364

$

2,293

$

385

$

340

$

23

$

187

$

$

130

$

$

$

9,722

Other revenues from operations

 

 

 

591

 

 

 

75

 

 

 

 

 

 

666

Net loss from investment activities

 

(1,599)

 

 

 

 

 

 

 

 

 

 

(332)

 

(1,931)

Interest and dividend income

 

190

 

4

 

 

 

 

1

 

 

 

1

 

 

69

 

265

Gain (loss) on disposition of assets, net

 

 

4

 

(4)

 

 

1

 

 

 

 

252

 

 

 

253

Other (loss) income, net

 

(5)

 

13

 

15

 

(8)

 

 

4

 

(1)

 

 

(1)

 

 

2

 

19

 

(1,414)

 

6,385

 

2,895

 

377

 

341

 

103

 

186

 

 

382

 

 

(261)

 

8,994

Expenses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Cost of goods sold

 

 

5,707

 

1,615

 

312

 

343

 

18

 

159

 

 

51

 

 

 

8,205

Other expenses from operations

 

 

 

474

 

 

 

54

 

 

 

 

 

 

528

Selling, general and administrative

 

23

 

146

 

1,032

 

55

 

15

 

21

 

42

 

 

15

 

 

26

 

1,375

Restructuring, net

 

 

 

6

 

8

 

3

 

 

1

 

 

 

 

 

18

Impairment

 

 

 

 

1

 

1

 

 

 

 

 

 

 

2

Interest expense

 

106

 

106

 

20

 

17

 

1

 

 

1

 

 

4

 

 

350

 

605

 

129

 

5,959

 

3,147

 

393

 

363

 

93

 

203

 

 

70

 

 

376

 

10,733

(Loss) income from continuing operations before income tax (expense) benefit

 

(1,543)

 

426

(252)

 

(16)

 

(22)

 

10

 

(17)

 

 

312

 

 

(637)

 

(1,739)

Income tax (expense) benefit

 

 

(112)

 

55

 

(6)

 

 

6

 

 

 

(1)

 

 

38

 

(20)

Net (loss) income from continuing operations

 

(1,543)

 

314

 

(197)

 

(22)

 

(22)

 

16

 

(17)

 

 

311

 

 

(599)

 

(1,759)

Less: net (loss) income from continuing operations attributable to non-controlling interests

 

(768)

 

68

 

 

(5)

 

 

 

 

 

12

 

 

 

(693)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(775)

$

246

$

(197)

$

(17)

$

(22)

$

16

$

(17)

$

$

299

$

$

(599)

$

(1,066)

Supplemental information:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Capital expenditures

$

$

121

$

47

$

17

$

24

$

22

$

5

$

$

14

$

$

$

250

Depreciation and amortization

$

$

352

$

98

$

26

$

19

$

17

$

7

$

$

$

$

$

519

Year Ended December 31, 2018

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Pharma

    

Mining

    

Railcar

    

Holding Company

    

Consolidated

(in millions)

Revenues:

    

  

  

  

  

  

  

  

  

  

  

  

 

  

Net sales

$

$

7,124

$

2,295

$

395

$

466

$

22

$

171

$

$

103

$

$

$

10,576

Other revenues from operations

 

 

 

563

 

 

 

84

 

 

 

 

 

 

647

Net income (loss) from investment activities

 

635

 

 

 

 

 

 

 

 

 

 

(313)

 

322

Interest and dividend income

 

104

 

2

 

 

1

 

 

16

 

 

 

1

 

 

24

 

148

(Loss) gain on disposition of assets, net

 

 

(6)

 

(1)

 

 

 

89

 

 

 

(3)

 

5

 

 

84

Other (loss) income, net

 

(2)

 

15

 

(1)

 

(17)

 

1

 

1

 

 

 

5

 

 

(2)

 

 

737

 

7,135

 

2,856

 

379

 

467

 

212

 

171

 

 

106

 

5

 

(291)

 

11,777

Expenses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Cost of goods sold

 

 

6,508

 

1,493

 

316

 

441

 

18

 

144

 

 

73

 

 

 

8,993

Other expenses from operations

 

 

 

483

 

 

 

54

 

 

 

 

1

 

 

538

Selling, general and administrative

 

12

 

138

 

1,051

 

57

 

19

 

22

 

34

 

 

27

 

1

 

25

 

1,386

Restructuring, net

 

 

5

 

5

 

9

 

 

 

2

 

 

 

 

 

21

Impairment

 

 

 

90

 

 

1

 

 

1

 

 

 

 

 

92

Interest expense

 

46

 

104

 

16

 

16

 

 

1

 

1

 

 

3

 

 

337

 

524

 

58

 

6,755

 

3,138

 

398

 

461

 

95

 

182

 

 

103

 

2

 

362

 

11,554

Income (loss) from continuing operations before income tax (expense) benefit

 

679

 

380

(282)

 

(19)

 

6

 

117

 

(11)

 

 

3

 

3

 

(653)

 

223

Income tax (expense) benefit

 

 

(46)

 

52

 

4

 

(1)

 

(5)

 

 

 

(2)

 

(2)

 

14

 

14

Net income (loss) from continuing operations

 

679

 

334

 

(230)

 

(15)

 

5

 

112

 

(11)

 

 

1

 

1

 

(639)

 

237

Less: net income (loss) from continuing operations attributable to non-controlling interests

 

360

 

121

 

 

(3)

 

 

 

 

 

(2)

 

 

(1)

 

475

Net income (loss) from continuing operations attributable to Icahn Enterprises

$

319

$

213

$

(230)

$

(12)

$

5

$

112

$

(11)

$

$

3

$

1

$

(638)

$

(238)

Supplemental information:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Capital expenditures

$

$

102

$

66

$

25

$

21

$

13

$

5

$

$

40

$

$

$

272

Depreciation and amortization

$

$

339

$

92

$

26

$

18

$

19

$

8

$

$

6

$

$

$

508

Schedule of Condensed Financial Statements by Segment

December 31, 2020

Investment

Energy

Automotive

Food
Packaging

Metals

Real
Estate

Home
Fashion

    

Pharma

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

14

$

667

$

45

$

16

$

1

$

21

$

2

$

8

$

925

$

1,699

Cash held at consolidated affiliated partnerships and restricted cash

 

1,558

 

7

 

 

 

2

 

8

 

6

 

 

11

 

1,592

Investments

 

8,239

 

253

 

40

 

 

 

15

 

 

 

366

 

8,913

Accounts receivable, net

 

 

178

 

109

 

88

 

64

 

10

 

33

 

20

 

 

502

Inventories, net

 

 

298

 

1,080

 

89

 

22

 

 

81

 

10

 

 

1,580

Property, plant and equipment, net

 

 

2,747

 

857

 

160

 

82

 

310

 

65

 

 

7

 

4,228

Goodwill and intangible assets, net

 

 

238

 

376

 

31

 

9

 

1

 

21

 

282

 

 

958

Other assets

 

4,308

 

335

 

582

 

101

 

37

 

121

 

19

 

6

 

6

 

5,515

Total assets

$

14,119

$

4,723

$

3,089

$

485

$

217

$

486

$

227

$

326

$

1,315

$

24,987

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

  

 

 

Accounts payable, accrued expenses and other liabilities

$

2,256

$

1,189

$

1,167

$

181

$

73

$

45

$

65

$

64

$

110

$

5,150

Securities sold, not yet purchased, at fair value

 

2,521

 

 

 

 

 

 

 

 

 

2,521

Debt

 

 

1,691

 

368

 

151

 

16

 

1

 

21

 

 

5,811

 

8,059

Total liabilities

 

4,777

 

2,880

 

1,535

 

332

 

89

 

46

 

86

 

64

 

5,921

 

15,730

Equity attributable to Icahn Enterprises

 

4,283

 

1,039

 

1,554

 

141

 

128

 

440

 

141

 

262

 

(4,606)

 

3,382

Equity attributable to non-controlling interests

 

5,059

 

804

 

 

12

 

 

 

 

 

 

5,875

Total equity

 

9,342

 

1,843

 

1,554

 

153

 

128

 

440

 

141

 

262

 

(4,606)

 

9,257

Total liabilities and equity

$

14,119

$

4,723

$

3,089

$

485

$

217

$

486

$

227

$

326

$

1,315

$

24,987

December 31, 2019

Investment

Energy

Automotive

Food
Packaging

Metals

Real
Estate

Home
Fashion

    

Pharma

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

11

$

652

$

46

$

22

$

3

$

53

$

1

$

$

3,006

$

3,794

Cash held at consolidated affiliated partnerships and restricted cash

 

989

 

 

 

1

 

6

 

2

 

7

 

 

146

 

1,151

Investments

 

9,207

 

81

 

120

 

 

 

15

 

 

 

522

 

9,945

Accounts receivable, net

 

 

182

 

143

 

78

 

32

 

12

 

36

 

 

 

483

Inventories, net

 

 

373

 

1,215

 

100

 

32

 

 

75

 

 

 

1,795

Property, plant and equipment, net

 

 

2,888

 

916

 

161

 

122

 

299

 

68

 

 

 

4,454

Goodwill and intangible assets, net

 

 

258

 

382

 

30

 

11

 

8

 

24

 

 

 

713

Other assets

 

1,076

 

239

 

673

 

125

 

27

 

125

 

20

 

 

19

 

2,304

Total assets

$

11,283

$

4,673

$

3,495

$

517

$

233

$

514

$

231

$

$

3,693

$

24,639

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

$

1,310

$

1,180

$

1,340

$

196

$

70

$

38

$

66

$

$

115

$

4,315

Securities sold, not yet purchased, at fair value

 

1,190

 

 

 

 

 

 

 

 

 

1,190

Debt

 

 

1,195

 

405

 

268

 

7

 

2

 

18

 

 

6,297

 

8,192

Total liabilities

 

2,500

 

2,375

 

1,745

 

464

 

77

 

40

 

84

 

 

6,412

 

13,697

Equity attributable to Icahn Enterprises

 

4,296

 

1,312

 

1,750

 

40

 

156

 

474

 

147

 

 

(2,719)

 

5,456

Equity attributable to non-controlling interests

 

4,487

 

986

 

 

13

 

 

 

 

 

 

5,486

Total equity

 

8,783

 

2,298

 

1,750

 

53

 

156

 

474

 

147

 

 

(2,719)

 

10,942

Total liabilities and equity

$

11,283

$

4,673

$

3,495

$

517

$

233

$

514

$

231

$

$

3,693

$

24,639

Geographic Information

Property, Plant and

Net Sales

Other Revenues From Operations

Equipment, Net

Year Ended December 31, 

Year Ended December 31, 

December 31, 

    

2020

    

2019

    

2018

    

2020

    

2019

    

2018

    

2020

    

2019

(in millions)

United States

$

6,462

$

9,271

$

10,170

$

604

$

652

$

629

$

4,082

$

4,299

International

 

353

 

451

 

406

 

4

 

14

 

18

 

146

 

155

$

6,815

$

9,722

$

10,576

$

608

$

666

$

647

$

4,228

$

4,454

Energy Segment  
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue

Year Ended December 31, 

    

2020

    

2019

    

2018

(in millions)

Petroleum products

$

3,580

$

5,960

$

6,773

Nitrogen fertilizer products

 

350

 

404

 

351

$

3,930

$

6,364

$

7,124

Automotive Segment  
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue

Year Ended December 31, 

    

2020

    

2019

    

2018

(in millions)

Automotive services

$

1,228

$

1,373

    

$

1,321

Aftermarket parts sales

 

1,250

 

1,511

 

1,537

$

2,478

$

2,884

$

2,858