XML 29 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting

12.  Segment Reporting

We report segment information based on the various industries in which our businesses operate and how we manage those businesses in accordance with our investment strategies, which may include: identifying and acquiring undervalued assets and businesses, often through the purchase of distressed securities; increasing value through management, financial or other operational changes; and managing complex legal, regulatory or financial issues, which may include bankruptcy or insolvency, environmental, zoning, permitting and licensing issues. Therefore, although many of our businesses are operated under separate local management, certain of our businesses are grouped together when they operate within a similar industry, comprising similarities in products, customers, production processes and regulatory environments, and when such businesses, when considered together, may be managed in accordance with one or more investment strategies specific to those businesses. Among other measures, we assess and measure segment operating results based on net income from continuing operations attributable to Icahn Enterprises and Icahn Enterprises Holdings. Certain terms of financings for certain of our businesses impose restrictions on the business’ ability to transfer funds to us, including restrictions on dividends, distributions, loans and other transactions.

Condensed Statements of Operations

Icahn Enterprises’ condensed statements of operations by reporting segment are presented below. Icahn Enterprises Holdings’ condensed statements of operations are substantially the same, with immaterial differences relating to our Holding Company’s interest expense.

Three Months Ended September 30, 2020

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

1,005

$

513

$

105

$

83

$

5

$

53

$

$

$

1,764

Other revenues from operations

 

 

 

147

 

 

 

16

 

 

 

 

163

Net loss from investment activities

 

(1,166)

 

(68)

 

 

 

 

 

 

 

(25)

 

(1,259)

Interest and dividend income

 

38

 

3

 

 

 

 

1

 

 

 

4

 

46

(Loss) gain on disposition of assets, net

 

 

 

(1)

 

 

1

 

7

 

 

 

 

7

Other (loss) income, net

 

(2)

 

3

 

(1)

 

 

1

 

 

 

 

 

1

 

(1,130)

 

943

 

658

 

105

 

85

 

29

 

53

 

 

(21)

 

722

Expenses:

Cost of goods sold

 

 

1,040

 

351

 

84

 

78

 

4

 

42

 

 

 

1,599

Other expenses from operations

 

 

 

115

 

 

 

12

 

 

 

 

127

Selling, general and administrative

 

2

 

27

 

223

 

13

 

3

 

5

 

10

 

 

6

 

289

Restructuring, net

 

 

 

1

 

 

 

 

 

 

 

1

Impairment

1

1

Interest expense

 

51

 

31

 

2

 

3

 

 

 

 

 

84

 

171

 

53

 

1,098

 

692

 

100

 

82

 

21

 

52

 

 

90

 

2,188

(Loss) income from continuing operations before income tax benefit (expense)

 

(1,183)

 

(155)

(34)

 

5

 

3

 

8

 

1

 

 

(111)

 

(1,466)

Income tax benefit (expense)

 

 

35

 

8

 

(1)

 

 

 

 

 

24

 

66

Net (loss) income from continuing operations

 

(1,183)

 

(120)

 

(26)

 

4

 

3

 

8

 

1

 

 

(87)

 

(1,400)

Less: net (loss) income from continuing operations attributable to non-controlling interests

 

(640)

 

(47)

 

 

1

 

 

 

 

 

 

(686)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(543)

$

(73)

$

(26)

$

3

$

3

$

8

$

1

$

$

(87)

$

(714)

Supplemental information:

Capital expenditures

$

$

24

$

9

$

4

$

1

$

1

$

1

$

$

$

40

Depreciation and amortization

$

$

86

$

24

$

6

$

4

$

4

$

2

$

$

$

126

Three Months Ended September 30, 2019

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

1,622

$

596

$

98

$

82

$

6

$

51

$

29

$

$

2,484

Other revenues from operations

 

 

 

148

 

 

 

22

 

 

 

 

170

Net (loss) gain from investment activities

 

(699)

 

 

 

 

 

 

 

 

42

 

(657)

Interest and dividend income

 

50

 

1

 

 

 

 

1

 

 

 

17

 

69

(Loss) gain on disposition of assets, net

 

 

(3)

 

 

 

 

 

 

252

 

 

249

Other income, net

 

 

5

 

5

 

(6)

 

 

 

 

(1)

 

2

 

5

 

(649)

 

1,625

 

749

 

92

 

82

 

29

 

51

 

280

 

61

 

2,320

Expenses:

Cost of goods sold

 

 

1,440

 

409

 

80

 

84

 

5

 

43

 

8

 

 

2,069

Other expenses from operations

 

 

 

125

 

 

 

16

 

 

 

 

141

Selling, general and administrative

 

5

 

36

 

271

 

15

 

3

 

4

 

12

 

2

 

4

 

352

Restructuring, net

 

 

 

1

 

2

 

1

 

 

 

 

 

4

Impairment

Interest expense

 

27

 

27

 

5

 

3

 

1

 

 

1

 

1

 

88

 

153

 

32

 

1,503

 

811

 

100

 

89

 

25

 

56

 

11

 

92

 

2,719

(Loss) income from continuing operations before income tax (expense) benefit

 

(681)

 

122

(62)

 

(8)

 

(7)

 

4

 

(5)

 

269

 

(31)

 

(399)

Income tax (expense) benefit

 

 

(30)

 

14

 

(4)

 

 

 

 

1

 

45

 

26

Net (loss) income from continuing operations

 

(681)

 

92

 

(48)

 

(12)

 

(7)

 

4

 

(5)

 

270

 

14

 

(373)

Less: net (loss) income from continuing operations attributable to non-controlling interests

 

(339)

 

13

 

 

(2)

 

 

 

 

4

 

 

(324)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(342)

$

79

$

(48)

$

(10)

$

(7)

$

4

$

(5)

$

266

$

14

$

(49)

Supplemental information:

Capital expenditures

$

$

30

$

20

$

2

$

3

$

2

$

2

$

4

$

$

63

Depreciation and amortization

$

$

88

$

25

$

5

$

5

$

4

$

2

$

$

$

129

Nine Months Ended September 30, 2020

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

2,811

$

1,468

$

306

$

203

$

22

$

140

$

$

$

4,950

Other revenues from operations

 

 

 

414

 

 

 

46

 

 

 

 

460

Net loss from investment activities

 

(1,893)

 

(20)

 

 

 

 

 

 

 

(239)

 

(2,152)

Interest and dividend income

 

107

 

10

 

 

 

 

1

 

 

 

17

 

135

(Loss) gain on disposition of assets, net

 

 

(2)

 

(1)

 

 

1

 

7

 

 

 

 

5

Other (loss) income, net

 

(7)

 

(5)

 

(6)

 

(9)

 

1

 

 

3

 

 

(4)

 

(27)

 

(1,793)

 

2,794

 

1,875

 

297

 

205

 

76

 

143

 

 

(226)

 

3,371

Expenses:

Cost of goods sold

 

 

2,934

 

1,036

 

243

 

202

 

17

 

111

 

 

 

4,543

Other expenses from operations

 

 

 

339

 

 

 

30

 

 

 

 

369

Selling, general and administrative

 

(1)

 

88

 

671

 

38

 

11

 

31

 

30

 

 

20

 

888

Restructuring, net

 

 

 

8

 

 

 

 

 

 

 

8

Impairment

1

2

3

6

Interest expense

 

145

 

93

 

9

 

10

 

1

 

 

1

 

 

258

 

517

 

144

 

3,115

 

2,063

 

291

 

215

 

80

 

145

 

 

278

 

6,331

(Loss) income from continuing operations before income tax benefit (expense)

 

(1,937)

 

(321)

 

(188)

 

6

 

(10)

 

(4)

 

(2)

 

 

(504)

 

(2,960)

Income tax benefit (expense)

 

 

85

 

39

 

(3)

 

 

 

 

 

(3)

 

118

Net (loss) income from continuing operations

 

(1,937)

 

(236)

 

(149)

 

3

 

(10)

 

(4)

 

(2)

 

 

(507)

 

(2,842)

Less: net loss from continuing operations attributable to non-controlling interests

 

(947)

 

(96)

 

 

 

 

 

 

 

 

(1,043)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(990)

$

(140)

$

(149)

$

3

$

(10)

$

(4)

$

(2)

$

$

(507)

$

(1,799)

Supplemental information:

Capital expenditures

$

$

101

$

25

$

10

$

3

$

10

$

4

$

$

2

$

155

Depreciation and amortization

$

$

256

$

72

$

19

$

13

$

13

$

6

$

$

$

379

Nine Months Ended September 30, 2019

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

 

Consolidated

(in millions)

 

Revenues:

    

  

  

  

  

  

  

  

  

  

 

  

Net sales

$

$

4,794

$

1,736

$

290

$

270

$

17

$

134

$

130

$

$

7,371

Other revenues from operations

 

 

 

445

 

 

 

59

 

 

 

 

504

Net loss from investment activities

 

(1,619)

 

 

 

 

 

 

 

 

(349)

 

(1,968)

Interest and dividend income

 

132

 

3

 

 

 

 

1

 

 

1

 

55

 

192

(Loss) gain on disposition of assets, net

 

 

5

 

(2)

 

 

1

 

 

 

252

 

 

256

Other (loss) income, net

 

(1)

 

10

 

12

 

(8)

 

 

2

 

 

(1)

 

2

 

16

 

(1,488)

 

4,812

 

2,191

 

282

 

271

 

79

 

134

 

382

 

(292)

 

6,371

Expenses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Cost of goods sold

 

 

4,229

 

1,190

 

230

 

269

 

14

 

115

 

51

 

 

6,098

Other expenses from operations

 

 

 

368

 

 

 

41

 

 

 

 

409

Selling, general and administrative

 

10

 

107

 

779

 

44

 

11

 

16

 

31

 

15

 

14

 

1,027

Restructuring, net

 

 

 

3

 

9

 

3

 

 

 

 

 

15

Impairment

 

 

 

 

1

 

 

 

 

 

 

1

Interest expense

 

66

 

80

 

15

 

12

 

1

 

 

1

 

4

 

264

 

443

 

76

 

4,416

 

2,355

 

296

 

284

 

71

 

147

 

70

 

278

 

7,993

(Loss) income from continuing operations before income tax (expense) benefit

 

(1,564)

 

396

(164)

 

(14)

 

(13)

 

8

 

(13)

 

312

 

(570)

 

(1,622)

Income tax (expense) benefit

 

 

(98)

 

36

 

(2)

 

 

1

 

 

(1)

 

76

 

12

Net (loss) income from continuing operations

 

(1,564)

 

298

 

(128)

 

(16)

 

(13)

 

9

 

(13)

 

311

 

(494)

 

(1,610)

Less: net (loss) income from continuing operations attributable to non-controlling interests

 

(779)

 

77

 

 

(3)

 

 

 

 

12

 

 

(693)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(785)

$

221

$

(128)

$

(13)

$

(13)

$

9

$

(13)

$

299

$

(494)

$

(917)

Supplemental information:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Capital expenditures

$

$

85

$

42

$

12

$

20

$

18

$

4

$

14

$

$

195

Depreciation and amortization

$

$

265

$

73

$

19

$

14

$

13

$

5

$

$

$

389

Disaggregation of Revenue

In addition to the condensed statements of operations by reporting segment above, we provide additional disaggregated revenue information for our Energy and Automotive segments below.

Energy

Disaggregated revenue for our Energy segment net sales is presented below:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2020

    

2019

    

2020

    

2019

(in millions)

Petroleum products

$

926

$

1,533

$

2,551

$

4,476

Nitrogen fertilizer products

 

79

 

89

 

260

 

318

$

1,005

$

1,622

$

2,811

$

4,794

Automotive

Disaggregated revenue for our Automotive segment net sales and other revenues from operations is presented below:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2020

    

2019

    

2020

    

2019

(in millions)

Automotive services

$

327

$

356

$

913

$

1,028

Aftermarket parts sales

 

333

 

388

 

969

 

1,153

$

660

$

744

$

1,882

$

2,181

Condensed Balance Sheets

Icahn Enterprises’ condensed balance sheets by reporting segment are presented below. Icahn Enterprises Holdings’ condensed balance sheets are substantially the same, with immaterial differences relating to our Holding Company’s debt and equity attributable to Icahn Enterprises Holdings.

September 30, 2020

Investment

Energy

Automotive

Food
Packaging

Metals

Real
Estate

Home
Fashion

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

13

$

672

$

55

$

12

$

2

$

18

$

3

$

1,087

$

1,862

Cash held at consolidated affiliated partnerships and restricted cash

 

2,650

 

7

 

 

1

 

2

 

9

 

5

 

13

 

2,687

Investments

 

6,177

 

199

 

60

 

 

 

15

 

 

459

 

6,910

Accounts receivable, net

 

 

133

 

108

 

95

 

54

 

13

 

40

 

 

443

Inventories, net

 

 

266

 

1,068

 

92

 

28

 

 

82

 

 

1,536

Property, plant and equipment, net

 

 

2,785

 

873

 

155

 

111

 

300

 

66

 

7

 

4,297

Goodwill and intangible assets, net

 

 

243

 

379

 

30

 

10

 

2

 

20

 

 

684

Other assets

 

3,127

 

332

 

617

 

121

 

34

 

133

 

19

 

22

 

4,405

Total assets

$

11,967

$

4,637

$

3,160

$

506

$

241

$

490

$

235

$

1,588

$

22,824

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

$

2,158

$

1,009

$

1,173

$

190

$

74

$

54

$

62

$

115

$

4,835

Securities sold, not yet purchased, at fair value

 

970

 

 

 

 

 

 

 

 

970

Debt

 

 

1,690

 

333

 

258

 

23

 

2

 

28

 

5,812

 

8,146

Total liabilities

 

3,128

 

2,699

 

1,506

 

448

 

97

 

56

 

90

 

5,927

 

13,951

Equity attributable to Icahn Enterprises

 

4,058

 

1,091

 

1,654

 

44

 

144

 

433

 

145

 

(4,339)

 

3,230

Equity attributable to non-controlling interests

 

4,781

 

847

 

 

14

 

 

1

 

 

 

5,643

Total equity

 

8,839

 

1,938

 

1,654

 

58

 

144

 

434

 

145

 

(4,339)

 

8,873

Total liabilities and equity

$

11,967

$

4,637

$

3,160

$

506

$

241

$

490

$

235

$

1,588

$

22,824

December 31, 2019

Investment

Energy

Automotive

Food
Packaging

Metals

Real
Estate

Home
Fashion

Holding
Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

11

$

652

$

46

$

22

$

3

$

53

$

1

$

3,006

$

3,794

Cash held at consolidated affiliated partnerships and restricted cash

 

989

 

 

 

1

 

6

 

2

 

7

 

146

 

1,151

Investments

 

9,207

 

81

 

120

 

 

 

15

 

 

522

 

9,945

Accounts receivable, net

 

 

182

 

143

 

78

 

32

 

12

 

36

 

 

483

Inventories, net

 

 

373

 

1,215

 

100

 

32

 

 

75

 

 

1,795

Property, plant and equipment, net

 

 

2,888

 

916

 

161

 

122

 

299

 

68

 

 

4,454

Goodwill and intangible assets, net

 

 

258

 

382

 

30

 

11

 

8

 

24

 

 

713

Other assets

 

1,076

 

239

 

673

 

125

 

27

 

125

 

20

 

19

 

2,304

Total assets

$

11,283

$

4,673

$

3,495

$

517

$

233

$

514

$

231

$

3,693

$

24,639

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

$

1,310

$

1,180

$

1,340

$

196

$

70

$

38

$

66

$

115

$

4,315

Securities sold, not yet purchased, at fair value

 

1,190

 

 

 

 

 

 

 

 

1,190

Debt

 

 

1,195

 

405

 

268

 

7

 

2

 

18

 

6,297

 

8,192

Total liabilities

 

2,500

 

2,375

 

1,745

 

464

 

77

 

40

 

84

 

6,412

 

13,697

Equity attributable to Icahn Enterprises

 

4,296

 

1,312

 

1,750

 

40

 

156

 

474

 

147

 

(2,719)

 

5,456

Equity attributable to non-controlling interests

 

4,487

 

986

 

 

13

 

 

 

 

 

5,486

Total equity

 

8,783

 

2,298

 

1,750

 

53

 

156

 

474

 

147

 

(2,719)

 

10,942

Total liabilities and equity

$

11,283

$

4,673

$

3,495

$

517

$

233

$

514

$

231

$

3,693

$

24,639