XML 29 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting

12.  Segment Reporting.

We report segment information based on the various industries in which our businesses operate and how we manage those businesses in accordance with our investment strategies, which may include: identifying and acquiring undervalued assets and businesses, often through the purchase of distressed securities; increasing value through management, financial or other operational changes; and managing complex legal, regulatory or financial issues, which may include bankruptcy or insolvency, environmental, zoning, permitting and licensing issues. Therefore, although many of our businesses are operated under separate local management, certain of our businesses are grouped together when they operate within a similar industry, comprising similarities in products, customers, production processes and regulatory environments, and when such businesses, when considered together, may be managed in accordance with one or more investment strategies specific to those businesses. Among other measures, we assess and measure segment operating results based on net income from continuing operations attributable to Icahn Enterprises and Icahn Enterprises Holdings. Certain terms of financings for certain of our businesses impose restrictions on the business’ ability to transfer funds to us, including restrictions on dividends, distributions, loans and other transactions.

Condensed Statements of Operations

Icahn Enterprises’ condensed statements of operations by reporting segment are presented below. Icahn Enterprises Holdings’ condensed statements of operations are substantially the same, with immaterial differences relating to our Holding Company’s interest expense.

Three Months Ended June 30, 2020

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

675

$

463

$

103

$

34

$

13

$

37

$

$

$

1,325

Other revenues from operations

 

 

 

124

 

 

 

12

 

 

 

 

136

Net gain from investment activities

 

1,089

 

18

 

 

 

 

 

 

 

128

 

1,235

Interest and dividend income

 

17

 

5

 

 

 

 

 

 

 

4

 

26

Other (loss) income, net

 

(4)

 

(4)

 

(6)

 

(2)

 

 

 

3

 

 

 

(13)

 

1,102

 

694

 

581

 

101

 

34

 

25

 

40

 

 

132

 

2,709

Expenses:

Cost of goods sold

 

 

645

 

333

 

81

 

39

 

9

 

28

 

 

 

1,135

Other expenses from operations

 

 

 

101

 

 

 

6

 

 

 

 

107

Selling, general and administrative

 

3

 

30

 

202

 

13

 

4

 

21

 

9

 

 

9

 

291

Restructuring, net

 

 

 

5

 

 

 

 

 

 

 

5

Impairment

2

3

5

Interest expense

 

51

 

32

 

2

 

3

 

1

 

 

1

 

 

84

 

174

 

54

 

707

 

643

 

97

 

44

 

38

 

41

 

 

93

 

1,717

Income (loss) from continuing operations before income tax benefit (expense)

 

1,048

 

(13)

(62)

 

4

 

(10)

 

(13)

 

(1)

 

 

39

 

992

Income tax benefit (expense)

 

 

10

 

12

 

(1)

 

 

 

 

 

(149)

 

(128)

Net income (loss) from continuing operations

 

1,048

 

(3)

 

(50)

 

3

 

(10)

 

(13)

 

(1)

 

 

(110)

 

864

Less: net income(loss) from continuing operations attributable to non-controlling interests

 

569

 

(4)

 

 

 

 

 

 

 

 

565

Net income (loss) from continuing operations attributable to Icahn Enterprises

$

479

$

1

$

(50)

$

3

$

(10)

$

(13)

$

(1)

$

$

(110)

$

299

Supplemental information:

Capital expenditures

$

$

42

$

7

$

4

$

1

$

5

$

1

$

$

2

$

62

Depreciation and amortization

$

$

90

$

24

$

7

$

4

$

5

$

2

$

$

$

132

Three Months Ended June 30, 2019

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

1,687

$

590

$

97

$

95

$

9

$

44

$

66

$

$

2,588

Other revenues from operations

 

 

 

154

 

 

 

18

 

 

 

 

172

Net loss from investment activities

 

(311)

 

 

 

 

 

 

 

 

(326)

 

(637)

Interest and dividend income

 

40

 

1

 

 

 

 

 

 

 

17

 

58

Other income, net

 

 

12

 

1

 

1

 

1

 

 

 

 

 

15

 

(271)

 

1,700

 

745

 

98

 

96

 

27

 

44

 

66

 

(309)

 

2,196

Expenses:

Cost of goods sold

 

 

1,486

 

406

 

75

 

93

 

7

 

39

 

23

 

 

2,129

Other expenses from operations

 

 

 

124

 

 

 

13

 

 

 

 

137

Selling, general and administrative

 

3

 

34

 

256

 

14

 

4

 

7

 

9

 

6

 

6

 

339

Restructuring, net

 

 

 

2

 

 

2

 

 

 

 

 

4

Impairment

1

1

Interest expense

 

21

 

27

 

5

 

5

 

 

 

 

1

 

92

 

151

 

24

 

1,547

 

793

 

95

 

99

 

27

 

48

 

30

 

98

 

2,761

(Loss) income from continuing operations before income tax (expense) benefit

 

(295)

 

153

(48)

 

3

 

(3)

 

 

(4)

 

36

 

(407)

 

(565)

Income tax (expense) benefit

 

 

(37)

 

10

 

(2)

 

 

1

 

 

(1)

 

21

 

(8)

Net (loss) income from continuing operations

 

(295)

 

116

 

(38)

 

1

 

(3)

 

1

 

(4)

 

35

 

(386)

 

(573)

Less: net (loss) income from continuing operations attributable to non-controlling interests

 

(147)

 

40

 

 

1

 

 

 

 

7

 

 

(99)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(148)

$

76

$

(38)

$

$

(3)

$

1

$

(4)

$

28

$

(386)

$

(474)

Supplemental information:

Capital expenditures

$

$

26

$

9

$

3

$

12

$

10

$

1

$

6

$

$

67

Depreciation and amortization

$

$

94

$

24

$

8

$

5

$

5

$

1

$

$

$

137

Six Months Ended June 30, 2020

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

    

Consolidated

(in millions)

Revenues:

Net sales

$

$

1,806

$

955

$

201

$

120

$

17

$

87

$

$

$

3,186

Other revenues from operations

 

 

 

267

 

 

 

30

 

 

 

 

297

Net (loss) gain from investment activities

 

(727)

 

48

 

 

 

 

 

 

 

(214)

 

(893)

Interest and dividend income

 

69

 

7

 

 

 

 

 

 

 

13

 

89

Other (loss) income, net

 

(5)

 

(10)

 

(5)

 

(9)

 

 

 

3

 

 

(4)

 

(30)

 

(663)

 

1,851

 

1,217

 

192

 

120

 

47

 

90

 

 

(205)

 

2,649

Expenses:

Cost of goods sold

 

 

1,894

 

685

 

159

 

124

 

13

 

69

 

 

 

2,944

Other expenses from operations

 

 

 

224

 

 

 

18

 

 

 

 

242

Selling, general and administrative

 

(3)

 

61

 

448

 

25

 

8

 

26

 

20

 

 

14

 

599

Restructuring, net

 

 

 

7

 

 

 

 

 

 

 

7

Impairment

2

3

5

Interest expense

 

94

 

62

 

7

 

7

 

1

 

 

1

 

 

174

 

346

 

91

 

2,017

 

1,371

 

191

 

133

 

59

 

93

 

 

188

 

4,143

(Loss) income from continuing operations before income tax benefit (expense)

 

(754)

 

(166)

 

(154)

 

1

 

(13)

 

(12)

 

(3)

 

 

(393)

 

(1,494)

Income tax benefit (expense)

 

 

50

 

31

 

(2)

 

 

 

 

 

(27)

 

52

Net (loss) income from continuing operations

 

(754)

 

(116)

 

(123)

 

(1)

 

(13)

 

(12)

 

(3)

 

 

(420)

 

(1,442)

Less: net loss from continuing operations attributable to non-controlling interests

 

(307)

 

(49)

 

 

(1)

 

 

 

 

 

 

(357)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(447)

$

(67)

$

(123)

$

$

(13)

$

(12)

$

(3)

$

$

(420)

$

(1,085)

Supplemental information:

Capital expenditures

$

$

77

$

16

$

6

$

2

$

9

$

3

$

$

2

$

115

Depreciation and amortization

$

$

170

$

48

$

13

$

9

$

9

$

4

$

$

$

253

Six Months Ended June 30, 2019

    

Investment

    

Energy

    

Automotive

    

Food Packaging

    

Metals

    

Real Estate

    

Home Fashion

    

Mining

    

Holding Company

 

Consolidated

(in millions)

 

Revenues:

    

  

  

  

  

  

  

  

  

  

 

  

Net sales

$

$

3,173

$

1,140

$

192

$

188

$

11

$

83

$

101

$

$

4,888

Other revenues from operations

 

 

 

297

 

 

 

37

 

 

 

 

334

Net loss from investment activities

 

(920)

 

 

 

 

 

 

 

 

(391)

 

(1,311)

Interest and dividend income

 

82

 

1

 

 

 

 

 

 

1

 

38

 

122

Other (loss) income, net

 

(1)

 

13

 

5

 

(2)

 

1

 

2

 

 

 

 

18

 

(839)

 

3,187

 

1,442

 

190

 

189

 

50

 

83

 

102

 

(353)

 

4,051

Expenses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Cost of goods sold

 

 

2,789

 

781

 

150

 

185

 

9

 

72

 

43

 

 

4,029

Other expenses from operations

 

 

 

243

 

 

 

25

 

 

 

 

268

Selling, general and administrative

 

5

 

71

 

508

 

29

 

8

 

12

 

19

 

13

 

10

 

675

Restructuring, net

 

 

 

2

 

7

 

2

 

 

 

 

 

11

Impairment

 

 

 

 

1

 

 

 

 

 

 

1

Interest expense

 

39

 

53

 

10

 

9

 

 

 

 

3

 

176

 

290

 

44

 

2,913

 

1,544

 

196

 

195

 

46

 

91

 

59

 

186

 

5,274

(Loss) income from continuing operations before income tax (expense) benefit

 

(883)

 

274

(102)

 

(6)

 

(6)

 

4

 

(8)

 

43

 

(539)

 

(1,223)

Income tax (expense) benefit

 

 

(68)

 

22

 

2

 

 

1

 

 

(2)

 

31

 

(14)

Net (loss) income from continuing operations

 

(883)

 

206

 

(80)

 

(4)

 

(6)

 

5

 

(8)

 

41

 

(508)

 

(1,237)

Less: net (loss) income from continuing operations attributable to non-controlling interests

 

(440)

 

64

 

 

(1)

 

 

 

 

8

 

 

(369)

Net (loss) income from continuing operations attributable to Icahn Enterprises

$

(443)

$

142

$

(80)

$

(3)

$

(6)

$

5

$

(8)

$

33

$

(508)

$

(868)

Supplemental information:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Capital expenditures

$

$

55

$

22

$

10

$

17

$

16

$

2

$

10

$

$

132

Depreciation and amortization

$

$

177

$

48

$

14

$

9

$

9

$

3

$

$

$

260

Disaggregation of Revenue

In addition to the condensed statements of operations by reporting segment above, we provide additional disaggregated revenue information for and Energy and Automotive segments below.

Energy

Disaggregated revenue for our Energy segment net sales is presented below:

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2020

    

2019

    

2020

    

2019

(in millions)

Petroleum products

$

570

$

1,549

$

1,626

$

2,943

Nitrogen fertilizer products

 

105

 

138

 

180

 

230

$

675

$

1,687

$

1,806

$

3,173

Automotive

Disaggregated revenue for our Automotive segment net sales and other revenues from operations is presented below.

Three Months Ended June 30, 

Six Months Ended June 30, 

2020

2019

2020

2019

(in millions)

Automotive services

    

$

277

    

$

345

$

586

    

$

671

Aftermarket parts sales

 

310

 

399

 

636

 

766

$

587

$

744

$

1,222

$

1,437

Condensed Balance Sheets

Icahn Enterprises’ condensed balance sheets by reporting segment are presented below. Icahn Enterprises Holdings’ condensed balance sheets are substantially the same, with immaterial differences relating to our Holding Company’s debt and equity attributable to Icahn Enterprises Holdings.

June 30, 2020

Investment

Energy

Automotive

Food Packaging

Metals

Real Estate

Home Fashion

Holding Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

12

$

606

$

43

$

10

$

1

$

53

$

2

$

1,128

$

1,855

Cash held at consolidated affiliated partnerships and restricted cash

 

889

 

 

 

1

 

5

 

4

 

7

 

10

 

916

Investments

 

8,681

 

266

 

115

 

 

 

15

 

 

421

 

9,498

Accounts receivable, net

 

 

139

 

132

 

94

 

21

 

12

 

32

 

 

430

Inventories, net

 

 

252

 

1,099

 

98

 

33

 

 

82

 

 

1,564

Property, plant and equipment, net

 

 

2,823

 

887

 

155

 

114

 

302

 

66

 

7

 

4,354

Goodwill and intangible assets, net

 

 

248

 

381

 

30

 

10

 

4

 

19

 

 

692

Other assets

 

4,083

 

371

 

627

 

120

 

37

 

127

 

19

 

13

 

5,397

Total assets

$

13,665

$

4,705

$

3,284

$

508

$

221

$

517

$

227

$

1,579

$

24,706

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

$

1,825

$

954

$

1,181

$

189

$

72

$

57

$

59

$

123

$

4,460

Securities sold, not yet purchased, at fair value

 

1,819

 

 

 

 

 

 

 

 

1,819

Debt

 

 

1,690

 

366

 

259

 

7

 

2

 

25

 

5,813

 

8,162

Total liabilities

 

3,644

 

2,644

 

1,547

 

448

 

79

 

59

 

84

 

5,936

 

14,441

Equity attributable to Icahn Enterprises

 

4,599

 

1,162

 

1,737

 

48

 

142

 

458

 

143

 

(4,357)

 

3,932

Equity attributable to non-controlling interests

 

5,422

 

899

 

 

12

 

 

 

 

 

6,333

Total equity

 

10,021

 

2,061

 

1,737

 

60

 

142

 

458

 

143

 

(4,357)

 

10,265

Total liabilities and equity

$

13,665

$

4,705

$

3,284

$

508

$

221

$

517

$

227

$

1,579

$

24,706

December 31, 2019

Investment

Energy

Automotive

Food Packaging

Metals

Real Estate

Home Fashion

Holding Company

Consolidated

(in millions)

ASSETS

Cash and cash equivalents

$

11

$

652

$

46

$

22

$

3

$

53

$

1

$

3,006

$

3,794

Cash held at consolidated affiliated partnerships and restricted cash

 

989

 

 

 

1

 

6

 

2

 

7

 

146

 

1,151

Investments

 

9,207

 

81

 

120

 

 

 

15

 

 

522

 

9,945

Accounts receivable, net

 

 

182

 

143

 

78

 

32

 

12

 

36

 

 

483

Inventories, net

 

 

373

 

1,215

 

100

 

32

 

 

75

 

 

1,795

Property, plant and equipment, net

 

 

2,888

 

916

 

161

 

122

 

299

 

68

 

 

4,454

Goodwill and intangible assets, net

 

 

258

 

382

 

30

 

11

 

8

 

24

 

 

713

Other assets

 

1,076

 

239

 

673

 

125

 

27

 

125

 

20

 

19

 

2,304

Total assets

$

11,283

$

4,673

$

3,495

$

517

$

233

$

514

$

231

$

3,693

$

24,639

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

$

1,310

$

1,180

$

1,340

$

196

$

70

$

38

$

66

$

115

$

4,315

Securities sold, not yet purchased, at fair value

 

1,190

 

 

 

 

 

 

 

 

1,190

Debt

 

 

1,195

 

405

 

268

 

7

 

2

 

18

 

6,297

 

8,192

Total liabilities

 

2,500

 

2,375

 

1,745

 

464

 

77

 

40

 

84

 

6,412

 

13,697

Equity attributable to Icahn Enterprises

 

4,296

 

1,312

 

1,750

 

40

 

156

 

474

 

147

 

(2,719)

 

5,456

Equity attributable to non-controlling interests

 

4,487

 

986

 

 

13

 

 

 

 

 

5,486

Total equity

 

8,783

 

2,298

 

1,750

 

53

 

156

 

474

 

147

 

(2,719)

 

10,942

Total liabilities and equity

$

11,283

$

4,673

$

3,495

$

517

$

233

$

514

$

231

$

3,693

$

24,639