EX-12.1 4 v448325_ex12-1.htm EXHIBIT 12.1

 

EXHIBIT 12.1

 

ICAHN ENTERPRISES L.P. AND SUBSIDIARES

RATIO OF EARNINGS TO FIXED CHARGES

(in millions, except ratio)

 

   Six Months Ended   Year Ended December 31, 
   June 30, 2016   2015   2014   2013   2012   2011 
Earnings:                              
(Loss) income from continuing operations before income taxes, income (loss) from equity investees and non-controlling interests  $(1,864)  $(2,121)  $(682)  $2,300   $646   $1,804 
Fixed charges   486    1,203    885    595    607    522 
Distributed income of equity investees   65    11    25    33    31    16 
Total Earnings  $(1,313)  $(907)  $228   $2,928   $1,284   $2,342 
                               
Fixed Charges:                              
Interest expense  $443   $1,154   $847   $560   $572   $490 
Estimated interest within rental expense   43    49    38    35    35    32 
Total Fixed Charges  $486   $1,203   $885   $595   $607   $522 
                               
Ratio of earnings to fixed charges   n/a    n/a    n/a    4.9    2.1    4.5 
Dollar shortfall  $1,799   $2,110   $657    n/a    n/a    n/a