EX-12.1 5 v341670_ex12-1.htm EXHIBIT 12.1

 


EXHIBIT 12.1

 

ICAHN ENTERPRISES L.P. AND SUBSIDIARES

RATIO OF EARNINGS TO FIXED CHARGES

(in millions, except ratio)

 

   Three Months Ended
March 31,
   Year Ended
December 31,
 
   2013   2012   2011   2010   2009   2008 
Earnings:                              
Income (loss) from continuing operations before income taxes, income (loss) from equity method investees and non-controlling interests  $807   $611   $1,768   $728   $1,154   $(3,084)
Fixed charges   143    556    467    415    346    381 
Distributed income of equity investees   -    31    16    43    7    28 
Total Earnings  $950   $1,198   $2,251   $1,186   $1,507   $(2,675)
                               
Fixed Charges:                              
Interest expensed and capitalized  $134   $522   $436   $389   $319   $358 
Estimated interest within rental expense   9    34    31    26    27    23 
Total Fixed Charges  $143   $556   $467   $415   $346   $381 
                               
Ratio of earnings to fixed charges   6.6    2.2    4.8    2.9    4.4    n/a 
Dollar shortfall   n/a    n/a    n/a    n/a    n/a   $3,056