XML 31 R79.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting, Income Statements (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2018
Aug. 31, 2017
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales     $ 2,349 $ 2,484 $ 2,588 $ 2,300 $ 2,578 $ 2,815 $ 2,819 $ 2,364 $ 9,720 $ 10,576 $ 9,306
Other revenues from operations                     666 647 743
Net (loss) gain from investment activities                     (1,931) 322 302
Interest and dividend income                     265 148 127
Gain on disposition of assets, net                     253 84 2,163
Other income (loss), net                     19 0 (22)
Total revenues     2,621 2,320 2,196 1,855 2,802 2,569 3,423 2,983 8,992 11,777 12,619
Cost of goods sold                     8,212 9,002 8,220
Other expenses from operations                     518 529 518
Selling, general and administrative                     1,376 1,386 1,269
Restructuring                     18 21 4
Impairment                     2 92 87
Interest expense                     605 524 655
Total Expenses                     10,731 11,554 10,753
Income (loss) before income tax benefit                     (1,739) 223 1,866
Income tax (expense) benefit                     (20) 14 532
Income (loss) from continuing operations     $ (149) $ (373) $ (573) $ (664) $ (206) $ (334) $ 410 $ 367 (1,759) 237 2,398
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     (693) 475 101
Continuing operations                     (1,066) (238) 2,297
Capital expenditures                     250 272 316
Depreciation and amortization                     519 508 518
Investment Segment                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales                     0 0 0
Other revenues from operations                     0 0 0
Net (loss) gain from investment activities                     (1,599) 635 241
Interest and dividend income                     190 104 106
Gain on disposition of assets, net                     0 0 0
Other income (loss), net                     (5) (2) (50)
Total revenues                     (1,414) 737 297
Cost of goods sold                     0 0 0
Other expenses from operations                     0 0 0
Selling, general and administrative                     23 12 13
Restructuring                     0 0 0
Impairment                     0 0 0
Interest expense                     106 46 166
Total Expenses                     129 58 179
Income (loss) before income tax benefit                     (1,543) 679 118
Income tax (expense) benefit                     0 0 0
Income (loss) from continuing operations                     (1,543) 679 118
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     (768) 360 38
Continuing operations                     (775) 319 80
Capital expenditures                     0 0 0
Depreciation and amortization                     0 0 0
Energy Segment                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales                     6,364 7,124 5,988
Other revenues from operations                     0 0 0
Net (loss) gain from investment activities                     0 0 0
Interest and dividend income                     4 2 1
Gain on disposition of assets, net                     4 (6) (3)
Other income (loss), net                     13 15 2
Total revenues                     6,385 7,135 5,988
Cost of goods sold                     5,707 6,508 5,761
Other expenses from operations                     0 0 0
Selling, general and administrative                     146 138 143
Restructuring                     0 5 0
Impairment                     0 0 0
Interest expense                     106 104 109
Total Expenses                     5,959 6,755 6,013
Income (loss) before income tax benefit                     426 380 (25)
Income tax (expense) benefit                     (112) (46) 341
Income (loss) from continuing operations                     314 334 316
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     68 121 63
Continuing operations                     246 213 253
Capital expenditures                     121 102 120
Depreciation and amortization                     352 339 322
Automotive Segment                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales                     2,293 2,295 2,225
Other revenues from operations                     591 563 498
Net (loss) gain from investment activities                     0 0 0
Interest and dividend income                     0 0 0
Gain on disposition of assets, net                     (4) (1) 5
Other income (loss), net                     15 (1) 0
Total revenues                     2,895 2,856 2,728
Cost of goods sold                     1,625 1,502 1,540
Other expenses from operations                     464 474 438
Selling, general and administrative                     1,032 1,051 919
Restructuring                     6 5 0
Impairment                     0 90 15
Interest expense                     20 16 13
Total Expenses                     3,147 3,138 2,925
Income (loss) before income tax benefit                     (252) (282) (197)
Income tax (expense) benefit                     55 52 146
Income (loss) from continuing operations                     (197) (230) (51)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 0 0
Continuing operations                     (197) (230) (51)
Capital expenditures                     47 66 86
Depreciation and amortization                     98 92 111
Food Packaging Segment                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales                     383 395 392
Other revenues from operations                     0 0 0
Net (loss) gain from investment activities                     0 0 0
Interest and dividend income                     0 1 0
Gain on disposition of assets, net                     0 0 0
Other income (loss), net                     (8) (17) (3)
Total revenues                     375 379 389
Cost of goods sold                     309 316 297
Other expenses from operations                     0 0 0
Selling, general and administrative                     56 57 61
Restructuring                     8 9 2
Impairment                     1 0 1
Interest expense                     17 16 13
Total Expenses                     391 398 374
Income (loss) before income tax benefit                     (16) (19) 15
Income tax (expense) benefit                     (6) 4 (21)
Income (loss) from continuing operations                     (22) (15) (6)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     (5) (3) (1)
Continuing operations                     (17) (12) (5)
Capital expenditures                     17 25 26
Depreciation and amortization                     26 26 25
Metals Segment                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales                     340 466 409
Other revenues from operations                     0 0 0
Net (loss) gain from investment activities                     0 0 0
Interest and dividend income                     0 0 0
Gain on disposition of assets, net                     1 0 0
Other income (loss), net                     0 1 (1)
Total revenues                     341 467 408
Cost of goods sold                     343 441 389
Other expenses from operations                     0 0 0
Selling, general and administrative                     15 19 19
Restructuring                     3 0 1
Impairment                     1 1 0
Interest expense                     1 0 0
Total Expenses                     363 461 409
Income (loss) before income tax benefit                     (22) 6 (1)
Income tax (expense) benefit                     0 (1) (43)
Income (loss) from continuing operations                     (22) 5 (44)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 0 0
Continuing operations                     (22) 5 (44)
Capital expenditures                     24 21 30
Depreciation and amortization                     19 18 20
Real Estate Segment                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales                     23 22 15
Other revenues from operations                     75 84 72
Net (loss) gain from investment activities                     0 0 0
Interest and dividend income                     1 16 7
Gain on disposition of assets, net $ 89 $ 456                 0 89 496
Other income (loss), net                     4 1 38
Total revenues                     103 212 628
Cost of goods sold                     18 18 11
Other expenses from operations                     54 54 46
Selling, general and administrative                     21 22 18
Restructuring                     0 0 0
Impairment                     0 0 2
Interest expense                     0 1 2
Total Expenses                     93 95 79
Income (loss) before income tax benefit                     10 117 549
Income tax (expense) benefit                     6 (5) 0
Income (loss) from continuing operations                     16 112 549
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 0 0
Continuing operations                     16 112 549
Capital expenditures                     22 13 9
Depreciation and amortization                     17 19 20
Home Fashion Segment                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales                     187 171 183
Other revenues from operations                     0 0 0
Net (loss) gain from investment activities                     0 0 0
Interest and dividend income                     0 0 0
Gain on disposition of assets, net                     0 0 0
Other income (loss), net                     (1) 0 0
Total revenues                     186 171 183
Cost of goods sold                     159 144 162
Other expenses from operations                     0 0 0
Selling, general and administrative                     42 34 39
Restructuring                     1 2 1
Impairment                     0 1 1
Interest expense                     1 1 0
Total Expenses                     203 182 203
Income (loss) before income tax benefit                     (17) (11) (20)
Income tax (expense) benefit                     0 0 0
Income (loss) from continuing operations                     (17) (11) (20)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 0 0
Continuing operations                     (17) (11) (20)
Capital expenditures                     5 5 5
Depreciation and amortization                     7 8 8
Mining Segment                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales                     130 103 94
Other revenues from operations                     0 0 0
Net (loss) gain from investment activities                     0 0 0
Interest and dividend income                     1 1 1
Gain on disposition of assets, net                     252 (3) 0
Other income (loss), net                     (1) 5 (2)
Total revenues                     382 106 93
Cost of goods sold                     51 73 60
Other expenses from operations                     0 0 0
Selling, general and administrative                     15 27 14
Restructuring                     0 0 0
Impairment                     0 0 0
Interest expense                     4 3 6
Total Expenses                     70 103 80
Income (loss) before income tax benefit                     312 3 13
Income tax (expense) benefit                     (1) (2) (3)
Income (loss) from continuing operations                     311 1 10
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     12 (2) 1
Continuing operations                     299 3 9
Capital expenditures                     14 40 38
Depreciation and amortization                     0 6 5
Railcar Segment                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales                     0 0 0
Other revenues from operations                     0 0 173
Net (loss) gain from investment activities                     0 0 0
Interest and dividend income                     0 0 0
Gain on disposition of assets, net                     0 5 1,664
Other income (loss), net                     0 0 0
Total revenues                     0 5 1,837
Cost of goods sold                     0 0 0
Other expenses from operations                     0 1 34
Selling, general and administrative                     0 1 10
Restructuring                     0 0 0
Impairment                     0 0 68
Interest expense                     0 0 23
Total Expenses                     0 2 135
Income (loss) before income tax benefit                     0 3 1,702
Income tax (expense) benefit                     0 (2) (531)
Income (loss) from continuing operations                     0 1 1,171
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 0 0
Continuing operations                     0 1 1,171
Capital expenditures                     0 0 2
Depreciation and amortization                     0 0 7
Holding Company                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Net sales                     0 0 0
Other revenues from operations                     0 0 0
Net (loss) gain from investment activities                     (332) (313) 61
Interest and dividend income                     69 24 12
Gain on disposition of assets, net                     0 0 1
Other income (loss), net                     2 (2) (6)
Total revenues                     (261) (291) 68
Cost of goods sold                     0 0 0
Other expenses from operations                     0 0 0
Selling, general and administrative                     26 25 33
Restructuring                     0 0 0
Impairment                     0 0 0
Interest expense                     350 337 323
Total Expenses                     376 362 356
Income (loss) before income tax benefit                     (637) (653) (288)
Income tax (expense) benefit                     38 14 643
Income (loss) from continuing operations                     (599) (639) 355
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 (1) 0
Continuing operations                     (599) (638) 355
Capital expenditures                     0 0 0
Depreciation and amortization                     $ 0 $ 0 $ 0