XML 55 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Disaggregation of Revenue [Line Items]  
Condensed statements of operations by reporting segment
 
Three Months Ended September 30, 2019
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Mining
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$
1,622

 
$
596

 
$
98

 
$
82

 
$
6

 
$
51

 
$
29

 
$

 
$
2,484

Other revenues from operations

 

 
148

 

 

 
22

 

 

 

 
170

Net (loss) gain from investment activities
(699
)
 

 

 

 

 

 

 

 
42

 
(657
)
Interest and dividend income
50

 
1

 

 

 

 
1

 

 

 
17

 
69

(Loss) gain on disposition of assets, net

 
(3
)
 

 

 

 

 

 
252

 

 
249

Other income (loss), net

 
5

 
5

 
(6
)
 

 

 

 
(1
)
 
2

 
5

 
(649
)
 
1,625

 
749

 
92

 
82

 
29

 
51

 
280

 
61

 
2,320

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
1,440

 
409

 
80

 
84

 
5

 
43

 
8

 

 
2,069

Other expenses from operations

 

 
125

 

 

 
16

 

 

 

 
141

Selling, general and administrative
5

 
36

 
271

 
15

 
3

 
4

 
12

 
2

 
4

 
352

Restructuring, net

 

 
1

 
2

 
1

 

 

 

 

 
4

Interest expense
27

 
27

 
5

 
3

 
1

 

 
1

 
1

 
88

 
153

 
32

 
1,503

 
811

 
100

 
89

 
25

 
56

 
11

 
92

 
2,719

(Loss) income from continuing operations before income tax (expense) benefit
(681
)
 
122

 
(62
)
 
(8
)
 
(7
)
 
4

 
(5
)
 
269

 
(31
)
 
(399
)
Income tax (expense) benefit

 
(30
)
 
14

 
(4
)
 

 

 

 
1

 
45

 
26

Net (loss) income from continuing operations
(681
)
 
92

 
(48
)
 
(12
)
 
(7
)
 
4

 
(5
)
 
270

 
14

 
(373
)
Less: net (loss) income from continuing operations attributable to non-controlling interests
(339
)
 
13

 

 
(2
)
 

 

 

 
4

 

 
(324
)
Net (loss) income from continuing operations attributable to Icahn Enterprises
$
(342
)
 
$
79

 
$
(48
)
 
$
(10
)
 
$
(7
)
 
$
4

 
$
(5
)
 
$
266

 
$
14

 
$
(49
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
30

 
$
20

 
$
2

 
$
3

 
$
2

 
$
2

 
$
4

 
$

 
$
63

Depreciation and amortization
$

 
$
88

 
$
25

 
$
5

 
$
5

 
$
4

 
$
2

 
$

 
$

 
$
129

 
Three Months Ended September 30, 2018
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Mining
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$
1,935

 
$
591

 
$
98

 
$
120

 
$
7

 
$
38

 
$
26

 
$

 
$
2,815

Other revenues from operations

 

 
144

 

 

 
22

 

 

 

 
166

Net (loss) gain from investment activities
(549
)
 

 

 

 

 

 

 

 
35

 
(514
)
Interest and dividend income
27

 

 

 
1

 

 
5

 

 
1

 
2

 
36

Gain (loss) on disposition of assets, net

 

 

 

 

 
67

 

 
(2
)
 

 
65

Other income (loss), net

 
3

 
(2
)
 
(2
)
 
1

 

 

 
2

 
(1
)
 
1

 
(522
)
 
1,938

 
733

 
97

 
121

 
101

 
38

 
27

 
36

 
2,569

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
1,751

 
372

 
77

 
115

 
6

 
33

 
18

 

 
2,372

Other expenses from operations

 

 
124

 

 

 
14

 

 

 

 
138

Selling, general and administrative
4

 
31

 
253

 
14

 
5

 
2

 
8

 
6

 
6

 
329

Restructuring, net

 
4

 
4

 
10

 

 

 
(1
)
 

 

 
17

Interest expense
6

 
26

 
4

 
5

 

 

 

 

 
84

 
125

 
10

 
1,812

 
757

 
106

 
120

 
22

 
40

 
24

 
90

 
2,981

(Loss) income from continuing operations before income tax (expense) benefit
(532
)
 
126

 
(24
)
 
(9
)
 
1

 
79

 
(2
)
 
3

 
(54
)
 
(412
)
Income tax (expense) benefit

 
(28
)
 
11

 
(2
)
 

 
(6
)
 

 

 
103

 
78

Net (loss) income from continuing operations
(532
)
 
98

 
(13
)
 
(11
)
 
1

 
73

 
(2
)
 
3

 
49

 
(334
)
Less: net (loss) income from continuing operations attributable to non-controlling interests
(326
)
 
40

 

 
(2
)
 

 

 

 

 
(1
)
 
(289
)
Net (loss) income from continuing operations attributable to Icahn Enterprises
$
(206
)
 
$
58

 
$
(13
)
 
$
(9
)
 
$
1

 
$
73

 
$
(2
)
 
$
3

 
$
50

 
$
(45
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
25

 
$
16

 
$
6

 
$
8

 
$
2

 
$
1

 
$
9

 
$

 
$
67

Depreciation and amortization
$

 
$
83

 
$
23

 
$
6

 
$
4

 
$
5

 
$
2

 
$
2

 
$

 
$
125

 
Nine Months Ended September 30, 2019
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Mining
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
 
 
  

 
  

 
  

 
  

 
 
 
 
 
 
 
  

Net sales
$

 
$
4,794

 
$
1,736

 
$
290

 
$
270

 
$
17

 
$
134

 
$
130

 
$

 
$
7,371

Other revenues from operations

 

 
445

 

 

 
59

 

 

 

 
504

Net loss from investment activities
(1,619
)
 

 

 

 

 

 

 

 
(349
)
 
(1,968
)
Interest and dividend income
132

 
3

 

 

 

 
1

 

 
1

 
55

 
192

Gain (loss) on disposition of assets, net

 
5

 
(2
)
 

 
1

 

 

 
252

 

 
256

Other (loss) income, net
(1
)
 
10

 
12

 
(8
)
 

 
2

 

 
(1
)
 
2

 
16

 
(1,488
)
 
4,812

 
2,191

 
282

 
271

 
79

 
134

 
382

 
(292
)
 
6,371

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
4,229

 
1,190

 
230

 
269

 
14

 
115

 
51

 

 
6,098

Other expenses from operations

 

 
368

 

 

 
41

 

 

 

 
409

Selling, general and administrative
10

 
107

 
779

 
44

 
11

 
16

 
31

 
15

 
14

 
1,027

Restructuring, net

 

 
3

 
9

 
3

 

 

 

 

 
15

Impairment

 

 

 
1

 

 

 

 

 

 
1

Interest expense
66

 
80

 
15

 
12

 
1

 

 
1

 
4

 
264

 
443

 
76

 
4,416

 
2,355

 
296

 
284

 
71

 
147

 
70

 
278

 
7,993

(Loss) income from continuing operations before income tax (expense) benefit
(1,564
)
 
396

 
(164
)
 
(14
)
 
(13
)
 
8

 
(13
)
 
312

 
(570
)
 
(1,622
)
Income tax (expense) benefit

 
(98
)
 
36

 
(2
)
 

 
1

 

 
(1
)
 
76

 
12

Net (loss) income from continuing operations
(1,564
)
 
298

 
(128
)
 
(16
)
 
(13
)
 
9

 
(13
)
 
311

 
(494
)
 
(1,610
)
Less: net (loss) income from continuing operations attributable to non-controlling interests
(779
)
 
77

 

 
(3
)
 

 

 

 
12

 

 
(693
)
Net (loss) income from continuing operations attributable to Icahn Enterprises
$
(785
)
 
$
221

 
$
(128
)
 
$
(13
)
 
$
(13
)
 
$
9

 
$
(13
)
 
$
299

 
$
(494
)
 
$
(917
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
85

 
$
42

 
$
12

 
$
20

 
$
18

 
$
4

 
$
14

 
$

 
$
195

Depreciation and amortization
$

 
$
265

 
$
73

 
$
19

 
$
14

 
$
13

 
$
5

 
$

 
$

 
$
389

 
Nine Months Ended September 30, 2018
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Mining
 
Railcar
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
 
 
  

 
  

 
 
 
  

 
 
 
 
 
  

 
 
 
  

Net sales
$

 
$
5,386

 
$
1,732

 
$
299

 
$
370

 
$
14

 
$
125

 
$
72

 
$

 
$

 
$
7,998

Other revenues from operations

 

 
426

 

 

 
65

 

 

 

 

 
491

Net gain from investment activities
233

 

 

 

 

 

 

 

 

 
95

 
328

Interest and dividend income
73

 
1

 

 
1

 

 
15

 

 
1

 

 
7

 
98

(Loss) gain on disposition of assets, net

 
(5
)
 

 

 

 
67

 

 
(2
)
 
5

 

 
65

Other (loss) income, net
(1
)
 
6

 
(2
)
 
(15
)
 
1

 

 
1

 
7

 

 
(2
)
 
(5
)
 
305

 
5,388

 
2,156

 
285

 
371

 
161

 
126

 
78

 
5

 
100

 
8,975

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
4,914

 
1,116

 
234

 
349

 
11

 
108

 
54

 

 

 
6,786

Other expenses from operations

 

 
355

 

 

 
41

 

 

 
1

 

 
397

Selling, general and administrative
6

 
102

 
769

 
44

 
14

 
15

 
26

 
18

 
1

 
17

 
1,012

Restructuring, net

 
4

 
4

 
10

 

 

 
2

 

 

 

 
20

Impairment

 

 
3

 

 

 

 

 

 

 

 
3

Interest expense
33

 
80

 
12

 
12

 

 
1

 

 
2

 

 
251

 
391

 
39

 
5,100

 
2,259

 
300

 
363

 
68

 
136

 
74

 
2

 
268

 
8,609

Income (loss) from continuing operations before income tax (expense) benefit
266

 
288

 
(103
)
 
(15
)
 
8

 
93

 
(10
)
 
4

 
3

 
(168
)
 
366

Income tax (expense) benefit

 
(52
)
 
38

 

 

 
(6
)
 

 
(2
)
 
(2
)
 
101

 
77

Net income (loss) from continuing operations
266

 
236

 
(65
)
 
(15
)
 
8

 
87

 
(10
)
 
2

 
1

 
(67
)
 
443

Less: net income (loss) from continuing operations attributable to non-controlling interests
154

 
93

 

 
(3
)
 

 

 

 
(1
)
 

 
(1
)
 
242

Net income (loss) from continuing operations attributable to Icahn Enterprises
$
112

 
$
143

 
$
(65
)
 
$
(12
)
 
$
8

 
$
87

 
$
(10
)
 
$
3

 
$
1

 
$
(66
)
 
$
201

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
68

 
$
53

 
$
17

 
$
10

 
$
9

 
$
4

 
$
32

 
$

 
$

 
$
193

Depreciation and amortization
$

 
$
252

 
$
72

 
$
19

 
$
13

 
$
15

 
$
6

 
$
6

 
$

 
$

 
$
383



Condensed balance sheets by reporting segment
 
September 30, 2019
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
9

 
$
692

 
$
48

 
$
18

 
$
3

 
$
40

 
$
3

 
$
2,453

 
$
3,266

Cash held at consolidated affiliated partnerships and restricted cash
600

 

 

 
1

 
1

 
2

 

 
9

 
613

Investments
8,718

 
82

 
117

 

 

 
15

 

 
505

 
9,437

Accounts receivable, net

 
181

 
158

 
84

 
41

 
4

 
32

 

 
500

Inventories, net

 
388

 
1,210

 
103

 
38

 

 
78

 

 
1,817

Property, plant and equipment, net

 
2,919

 
936

 
160

 
122

 
387

 
68

 

 
4,592

Goodwill and intangible assets, net

 
263

 
385

 
30

 
13

 
18

 
21

 

 
730

Other assets
1,155

 
222

 
696

 
124

 
21

 
33

 
21

 
30

 
2,302

   Total assets
$
10,482

 
$
4,747

 
$
3,550

 
$
520

 
$
239

 
$
499

 
$
223

 
$
2,997

 
$
23,257

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
1,500

 
$
1,185

 
$
1,305

 
$
195

 
$
65

 
$
40

 
$
55

 
$
92

 
$
4,437

Securities sold, not yet purchased, at fair value
223

 

 

 

 

 

 

 

 
223

Debt

 
1,195

 
403

 
269

 
10

 
2

 
19

 
5,551

 
7,449

   Total liabilities
1,723

 
2,380

 
1,708

 
464

 
75

 
42

 
74

 
5,643

 
12,109

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
4,283

 
1,342

 
1,842

 
42

 
164

 
457

 
149

 
(2,646
)
 
5,633

Equity attributable to non-controlling interests
4,476

 
1,025

 

 
14

 

 

 

 

 
5,515

   Total equity
8,759

 
2,367

 
1,842

 
56

 
164

 
457

 
149

 
(2,646
)
 
11,148

   Total liabilities and equity
$
10,482

 
$
4,747

 
$
3,550

 
$
520

 
$
239

 
$
499

 
$
223

 
$
2,997

 
$
23,257


 
December 31, 2018
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Mining
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
5

 
$
668

 
$
43

 
$
46

 
$
20

 
$
39

 
$
1

 
$

 
$
1,834

 
$
2,656

Cash held at consolidated affiliated partnerships and restricted cash
2,648

 

 

 
1

 
1

 
26

 
2

 

 
4

 
2,682

Investments
6,867

 
84

 
59

 

 

 
15

 

 

 
1,312

 
8,337

Accounts receivable, net

 
169

 
149

 
74

 
48

 
3

 
31

 

 

 
474

Inventories, net

 
380

 
1,203

 
93

 
39

 

 
64

 

 

 
1,779

Property, plant and equipment, net

 
3,027

 
941

 
169

 
115

 
367

 
69

 

 

 
4,688

Goodwill and intangible assets, net

 
278

 
412

 
32

 
2

 
24

 

 

 

 
748

Other assets
1,230

 
225

 
217

 
96

 
8

 
34

 
5

 
299

 
11

 
2,125

   Total assets
$
10,750

 
$
4,831

 
$
3,024

 
$
511

 
$
233

 
$
508

 
$
172

 
$
299

 
$
3,161

 
$
23,489

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
181

 
$
1,043

 
$
905

 
$
164

 
$
56

 
$
41

 
$
35

 
$
112

 
$
178

 
$
2,715

Securities sold, not yet purchased, at fair value
468

 

 

 

 

 

 

 

 

 
468

Debt

 
1,170

 
372

 
273

 

 
2

 
4

 

 
5,505

 
7,326

   Total liabilities
649

 
2,213

 
1,277

 
437

 
56

 
43

 
39

 
112

 
5,683

 
10,509

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
5,066

 
1,274

 
1,747

 
55

 
177

 
465

 
133

 
165

 
(2,522
)
 
6,560

Equity attributable to non-controlling interests
5,035

 
1,344

 

 
19

 

 

 

 
22

 

 
6,420

   Total equity
10,101

 
2,618

 
1,747

 
74

 
177

 
465

 
133

 
187

 
(2,522
)
 
12,980

   Total liabilities and equity
$
10,750

 
$
4,831

 
$
3,024

 
$
511

 
$
233

 
$
508

 
$
172

 
$
299

 
$
3,161

 
$
23,489


Energy Segment  
Disaggregation of Revenue [Line Items]  
Disaggregation of revenue
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
 
(in millions)
Petroleum products
$
1,533

 
$
1,855

 
$
4,476

 
$
5,133

Nitrogen fertilizer products
89

 
80

 
318

 
253

 
$
1,622

 
$
1,935

 
$
4,794

 
$
5,386


Automotive Segment  
Disaggregation of Revenue [Line Items]  
Disaggregation of revenue
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
 
(in millions)
Automotive services
$
356

 
$
341

 
$
1,028

 
$
992

Aftermarket parts sales
388

 
394

 
1,153

 
1,166

 
$
744

 
$
735

 
$
2,181

 
$
2,158