XML 89 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting, Income Statements (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2018
Aug. 31, 2017
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues:                          
Net sales     $ 2,578 $ 2,815 $ 2,820 $ 2,363 $ 2,385 $ 2,334 $ 2,277 $ 2,310 $ 10,576 $ 9,306 $ 7,740
Other revenues from operations                     647 743 840
Net gain (loss) from investment activities                     322 302 (1,373)
Interest and dividend income                     148 127 124
Gain on disposition of assets, net                     84 2,163 6
Other (loss) income, net                     0 (22) 42
Total revenues     2,802 2,569 3,423 2,983 2,482 3,406 4,353 2,378 11,777 12,619 7,379
Expenses:                          
Cost of goods sold                     8,947 8,258 6,837
Other expenses from operations                     529 518 631
Selling, general and administrative                     1,386 1,269 1,001
Restructuring                     21 4 5
Impairment                     92 87 586
Interest expense                     524 655 692
Total Expenses                     11,499 10,791 9,752
Income (loss) before income tax benefit                     278 1,828 (2,373)
Income tax benefit                     4 529 88
Income (loss) from continuing operations     $ (194) $ (323) $ 421 $ 378 $ 138 $ 790 $ 1,637 $ (208) 282 2,357 (2,285)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     495 84 (1,158)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     (213) 2,273 (1,127)
Supplemental information:                          
Capital expenditures                     272 316 247
Depreciation and amortization                     447 474 526
Investment Segment                          
Revenues:                          
Net sales                     0 0 0
Other revenues from operations                     0 0 0
Net gain (loss) from investment activities                     635 241 (1,388)
Interest and dividend income                     104 106 112
Gain on disposition of assets, net                     0 0 0
Other (loss) income, net                     (2) (50) 53
Total revenues                     737 297 (1,223)
Expenses:                          
Cost of goods sold                     0 0 0
Other expenses from operations                     0 0 0
Selling, general and administrative                     12 13 34
Restructuring                     0 0 0
Impairment                     0 0 0
Interest expense                     46 166 230
Total Expenses                     58 179 264
Income (loss) before income tax benefit                     679 118 (1,487)
Income tax benefit                     0 0 0
Income (loss) from continuing operations                     679 118 (1,487)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     360 38 (883)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     319 80 (604)
Supplemental information:                          
Capital expenditures                     0 0 0
Depreciation and amortization                     0 0 0
Energy Segment                          
Revenues:                          
Net sales                     7,124 5,988 4,782
Other revenues from operations                     0 0 0
Net gain (loss) from investment activities                     0 0 5
Interest and dividend income                     2 1 1
Gain on disposition of assets, net                     (6) (3) 0
Other (loss) income, net                     15 2 (5)
Total revenues                     7,135 5,988 4,783
Expenses:                          
Cost of goods sold                     6,453 5,799 4,637
Other expenses from operations                     0 0 0
Selling, general and administrative                     138 143 138
Restructuring                     5 0 0
Impairment                     0 0 574
Interest expense                     104 109 83
Total Expenses                     6,700 6,051 5,432
Income (loss) before income tax benefit                     435 (63) (649)
Income tax benefit                     (56) 338 45
Income (loss) from continuing operations                     379 275 (604)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     141 46 (277)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     238 229 (327)
Supplemental information:                          
Capital expenditures                     102 120 133
Depreciation and amortization                     278 278 258
Disaggregated revenue                     7,124 5,988 4,782
Automotive Segment                          
Revenues:                          
Net sales                     2,295 2,225 2,079
Other revenues from operations                     563 498 422
Net gain (loss) from investment activities                     0 0 0
Interest and dividend income                     0 0 0
Gain on disposition of assets, net                     (1) 5 1
Other (loss) income, net                     (1) 0 1
Total revenues                     2,856 2,728 2,503
Expenses:                          
Cost of goods sold                     1,502 1,540 1,430
Other expenses from operations                     474 438 430
Selling, general and administrative                     1,051 919 648
Restructuring                     5 0 0
Impairment                     90 15 1
Interest expense                     16 13 7
Total Expenses                     3,138 2,925 2,516
Income (loss) before income tax benefit                     (282) (197) (13)
Income tax benefit                     52 146 32
Income (loss) from continuing operations                     (230) (51) 19
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     (230) (51) 19
Supplemental information:                          
Capital expenditures                     66 86 37
Depreciation and amortization                     92 111 98
Disaggregated revenue                     2,858 2,723 2,501
Food Packaging Segment                          
Revenues:                          
Net sales                     395 392 329
Other revenues from operations                     0 0 0
Net gain (loss) from investment activities                     0 0 0
Interest and dividend income                     1 0 0
Gain on disposition of assets, net                     0 0 0
Other (loss) income, net                     (17) (3) (1)
Total revenues                     379 389 328
Expenses:                          
Cost of goods sold                     316 297 249
Other expenses from operations                     0 0 0
Selling, general and administrative                     57 61 48
Restructuring                     9 2 3
Impairment                     0 1 0
Interest expense                     16 13 12
Total Expenses                     398 374 312
Income (loss) before income tax benefit                     (19) 15 16
Income tax benefit                     4 (21) (8)
Income (loss) from continuing operations                     (15) (6) 8
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     (3) (1) 2
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     (12) (5) 6
Supplemental information:                          
Capital expenditures                     25 26 18
Depreciation and amortization                     26 25 20
Metals Segment                          
Revenues:                          
Net sales                     466 409 267
Other revenues from operations                     0 0 0
Net gain (loss) from investment activities                     0 0 0
Interest and dividend income                     0 0 0
Gain on disposition of assets, net                     0 0 1
Other (loss) income, net                     1 (1) 1
Total revenues                     467 408 269
Expenses:                          
Cost of goods sold                     441 389 284
Other expenses from operations                     0 0 0
Selling, general and administrative                     19 19 18
Restructuring                     0 1 2
Impairment                     1 0 1
Interest expense                     0 0 0
Total Expenses                     461 409 305
Income (loss) before income tax benefit                     6 (1) (36)
Income tax benefit                     (1) (43) 16
Income (loss) from continuing operations                     5 (44) (20)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     5 (44) (20)
Supplemental information:                          
Capital expenditures                     21 30 5
Depreciation and amortization                     18 20 22
Real Estate Segment                          
Revenues:                          
Net sales                     22 15 17
Other revenues from operations                     84 72 71
Net gain (loss) from investment activities                     0 0 0
Interest and dividend income                     16 7 0
Gain on disposition of assets, net $ 89 $ 456                 89 496 1
Other (loss) income, net                     1 38 0
Total revenues                     212 628 89
Expenses:                          
Cost of goods sold                     18 11 13
Other expenses from operations                     54 46 46
Selling, general and administrative                     22 18 18
Restructuring                     0 0 0
Impairment                     0 2 5
Interest expense                     1 2 2
Total Expenses                     95 79 84
Income (loss) before income tax benefit                     117 549 5
Income tax benefit                     (5) 0 0
Income (loss) from continuing operations                     112 549 5
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     112 549 5
Supplemental information:                          
Capital expenditures                     13 9 1
Depreciation and amortization                     19 20 22
Home Fashion Segment                          
Revenues:                          
Net sales                     171 183 195
Other revenues from operations                     0 0 0
Net gain (loss) from investment activities                     0 0 0
Interest and dividend income                     0 0 0
Gain on disposition of assets, net                     0 0 0
Other (loss) income, net                     0 0 1
Total revenues                     171 183 196
Expenses:                          
Cost of goods sold                     144 162 168
Other expenses from operations                     0 0 0
Selling, general and administrative                     34 39 38
Restructuring                     2 1 0
Impairment                     1 1 2
Interest expense                     1 0 0
Total Expenses                     182 203 208
Income (loss) before income tax benefit                     (11) (20) (12)
Income tax benefit                     0 0 0
Income (loss) from continuing operations                     (11) (20) (12)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     (11) (20) (12)
Supplemental information:                          
Capital expenditures                     5 5 11
Depreciation and amortization                     8 8 8
Mining Segment                          
Revenues:                          
Net sales                     103 94 71
Other revenues from operations                     0 0 0
Net gain (loss) from investment activities                     0 0 0
Interest and dividend income                     1 1 2
Gain on disposition of assets, net                     (3) 0 0
Other (loss) income, net                     5 (2) (10)
Total revenues                     106 93 63
Expenses:                          
Cost of goods sold                     73 60 56
Other expenses from operations                     0 0 0
Selling, general and administrative                     27 14 22
Restructuring                     0 0 0
Impairment                     0 0 0
Interest expense                     3 6 7
Total Expenses                     103 80 85
Income (loss) before income tax benefit                     3 13 (22)
Income tax benefit                     (2) (3) (2)
Income (loss) from continuing operations                     1 10 (24)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     (2) 1 (5)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     3 9 (19)
Supplemental information:                          
Capital expenditures                     40 38 22
Depreciation and amortization                     6 5 6
Railcar Segment                          
Revenues:                          
Net sales                     0 0 0
Other revenues from operations                     0 173 347
Net gain (loss) from investment activities                     0 0 0
Interest and dividend income                     0 0 0
Gain on disposition of assets, net                     5 1,664 3
Other (loss) income, net                     0 0 0
Total revenues                     5 1,837 350
Expenses:                          
Cost of goods sold                     0 0 0
Other expenses from operations                     1 34 155
Selling, general and administrative                     1 10 16
Restructuring                     0 0 0
Impairment                     0 68 0
Interest expense                     0 23 62
Total Expenses                     2 135 233
Income (loss) before income tax benefit                     3 1,702 117
Income tax benefit                     (2) (531) 0
Income (loss) from continuing operations                     1 1,171 117
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     0 0 5
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     1 1,171 112
Supplemental information:                          
Capital expenditures                     0 2 20
Depreciation and amortization                     0 7 92
Holding Company                          
Revenues:                          
Net sales                     0 0 0
Other revenues from operations                     0 0 0
Net gain (loss) from investment activities                     (313) 61 10
Interest and dividend income                     24 12 9
Gain on disposition of assets, net                     0 1 0
Other (loss) income, net                     (2) (6) 2
Total revenues                     (291) 68 21
Expenses:                          
Cost of goods sold                     0 0 0
Other expenses from operations                     0 0 0
Selling, general and administrative                     25 33 21
Restructuring                     0 0 0
Impairment                     0 0 3
Interest expense                     337 323 289
Total Expenses                     362 356 313
Income (loss) before income tax benefit                     (653) (288) (292)
Income tax benefit                     14 643 5
Income (loss) from continuing operations                     (639) 355 (287)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest                     (1) 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                     (638) 355 (287)
Supplemental information:                          
Capital expenditures                     0 0 0
Depreciation and amortization                     0 0 0
Petroleum products | Energy Segment                          
Supplemental information:                          
Disaggregated revenue                     6,773 5,657 4,426
Nitrogen fertilizer products | Energy Segment                          
Supplemental information:                          
Disaggregated revenue                     351 331 356
Automotive services | Automotive Segment                          
Supplemental information:                          
Disaggregated revenue                     1,321 1,186 998
Aftermarket parts sales | Automotive Segment                          
Supplemental information:                          
Disaggregated revenue                     1,537 $ 1,537 $ 1,503
Difference between Revenue Guidance in Effect before and after Topic 606 | Automotive Segment                          
Revenues:                          
Net sales                     62    
Expenses:                          
Cost of goods sold                     $ 62