XML 31 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Geographic Reporting
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment and Geographic Reporting Segment and Geographic Reporting.
We report segment information based on the various industries in which our businesses operate and how we manage those businesses in accordance with our investment strategies, which may include: identifying and acquiring undervalued assets and businesses, often through the purchase of distressed securities; increasing value through management, financial or other operational changes; and managing complex legal, regulatory or financial issues, which may include bankruptcy or insolvency, environmental, zoning, permitting and licensing issues. Therefore, although many of our businesses are operated under separate local management, certain of our businesses are grouped together when they operate within a similar industry, comprising similarities in products, customers, production processes and regulatory environments, and when such businesses, when considered together, may be managed in accordance with one or more investment strategies specific to those businesses. Among other measures, we assess and measure segment operating results based on net income from continuing operations attributable to Icahn Enterprises and Icahn Enterprises Holdings. Certain terms of financings for certain of our businesses impose restrictions on the business' ability to transfer funds to us, including restrictions on dividends, distributions, loans and other transactions.
Condensed Statements of Operations
Icahn Enterprises' condensed statements of operations by reporting segment are presented below. Icahn Enterprises Holdings' condensed statements of operations are substantially the same, with immaterial differences relating to our Holding Company's interest expense.
 
Year Ended December 31, 2018
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Mining
 
Railcar
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
 
 
  

 
  

 
  

 
  

 
 
 
 
 
  

 
 
 
  

Net sales
$

 
$
7,124

 
$
2,295

 
$
395

 
$
466

 
$
22

 
$
171

 
$
103

 
$

 
$

 
$
10,576

Other revenues from operations

 

 
563

 

 

 
84

 

 

 

 

 
647

Net gain (loss) from investment activities
635

 

 

 

 

 

 

 

 

 
(313
)
 
322

Interest and dividend income
104

 
2

 

 
1

 

 
16

 

 
1

 

 
24

 
148

(Loss) gain on disposition of assets, net

 
(6
)
 
(1
)
 

 

 
89

 

 
(3
)
 
5

 

 
84

Other (loss) income, net
(2
)
 
15

 
(1
)
 
(17
)
 
1

 
1

 

 
5

 

 
(2
)
 

 
737

 
7,135

 
2,856

 
379

 
467

 
212

 
171

 
106

 
5

 
(291
)
 
11,777

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
6,453

 
1,502

 
316

 
441

 
18

 
144

 
73

 

 

 
8,947

Other expenses from operations

 

 
474

 

 

 
54

 

 

 
1

 

 
529

Selling, general and administrative
12

 
138

 
1,051

 
57

 
19

 
22

 
34

 
27

 
1

 
25

 
1,386

Restructuring, net

 
5

 
5

 
9

 

 

 
2

 

 

 

 
21

Impairment

 

 
90

 

 
1

 

 
1

 

 

 

 
92

Interest expense
46

 
104

 
16

 
16

 

 
1

 
1

 
3

 

 
337

 
524

 
58

 
6,700

 
3,138

 
398

 
461

 
95

 
182

 
103

 
2

 
362

 
11,499

Income (loss) from continuing operations before income tax (expense) benefit
679

 
435

 
(282
)
 
(19
)
 
6

 
117

 
(11
)
 
3

 
3

 
(653
)
 
278

Income tax (expense) benefit

 
(56
)
 
52

 
4

 
(1
)
 
(5
)
 

 
(2
)
 
(2
)
 
14

 
4

Net income (loss) from continuing operations
679

 
379

 
(230
)
 
(15
)
 
5

 
112

 
(11
)
 
1

 
1

 
(639
)
 
282

Less: net income (loss) from continuing operations attributable to non-controlling interests
360

 
141

 

 
(3
)
 

 

 

 
(2
)
 

 
(1
)
 
495

Net income (loss) from continuing operations attributable to Icahn Enterprises
$
319

 
$
238

 
$
(230
)
 
$
(12
)
 
$
5

 
$
112

 
$
(11
)
 
$
3

 
$
1

 
$
(638
)
 
$
(213
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
102

 
$
66

 
$
25

 
$
21

 
$
13

 
$
5

 
$
40

 
$

 
$

 
$
272

Depreciation and amortization
$

 
$
278

 
$
92

 
$
26

 
$
18

 
$
19

 
$
8

 
$
6

 
$

 
$

 
$
447

 
Year Ended December 31, 2017
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Mining
 
Railcar
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
 
 
  

 
  

 
 
 
  

 
 
 
 
 
  

 
 
 
  

Net sales
$

 
$
5,988

 
$
2,225

 
$
392

 
$
409

 
$
15

 
$
183

 
$
94

 
$

 
$

 
$
9,306

Other revenues from operations

 

 
498

 

 

 
72

 

 

 
173

 

 
743

Net gain from investment activities
241

 

 

 

 

 

 

 

 

 
61

 
302

Interest and dividend income
106

 
1

 

 

 

 
7

 

 
1

 

 
12

 
127

(Loss) gain on disposition of assets, net

 
(3
)
 
5

 

 

 
496

 

 

 
1,664

 
1

 
2,163

Other (loss) income, net
(50
)
 
2

 

 
(3
)
 
(1
)
 
38

 

 
(2
)
 

 
(6
)
 
(22
)
 
297

 
5,988

 
2,728

 
389

 
408

 
628

 
183

 
93

 
1,837

 
68

 
12,619

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
5,799

 
1,540

 
297

 
389

 
11

 
162

 
60

 

 

 
8,258

Other expenses from operations

 

 
438

 

 

 
46

 

 

 
34

 

 
518

Selling, general and administrative
13

 
143

 
919

 
61

 
19

 
18

 
39

 
14

 
10

 
33

 
1,269

Restructuring, net

 

 

 
2

 
1

 

 
1

 

 

 

 
4

Impairment

 

 
15

 
1

 

 
2

 
1

 

 
68

 

 
87

Interest expense
166

 
109

 
13

 
13

 

 
2

 

 
6

 
23

 
323

 
655

 
179

 
6,051

 
2,925

 
374

 
409

 
79

 
203

 
80

 
135

 
356

 
10,791

Income (loss) from continuing operations before income tax benefit (expense)
118

 
(63
)
 
(197
)
 
15

 
(1
)
 
549

 
(20
)
 
13

 
1,702

 
(288
)
 
1,828

Income tax benefit (expense)

 
338

 
146

 
(21
)
 
(43
)
 

 

 
(3
)
 
(531
)
 
643

 
529

Net income (loss) from continuing operations
118

 
275

 
(51
)
 
(6
)
 
(44
)
 
549

 
(20
)
 
10

 
1,171

 
355

 
2,357

Less: net income (loss) from continuing operations attributable to non-controlling interests
38

 
46

 

 
(1
)
 

 

 

 
1

 

 

 
84

Net income (loss) from continuing operations attributable to Icahn Enterprises
$
80

 
$
229

 
$
(51
)
 
$
(5
)
 
$
(44
)
 
$
549

 
$
(20
)
 
$
9

 
$
1,171

 
$
355

 
$
2,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
120

 
$
86

 
$
26

 
$
30

 
$
9

 
$
5

 
$
38

 
$
2

 
$

 
$
316

Depreciation and amortization
$

 
$
278

 
$
111

 
$
25

 
$
20

 
$
20

 
$
8

 
$
5

 
$
7

 
$

 
$
474

 
Year Ended December 31, 2016
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Mining
 
Railcar
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
 
 
  

 
  

 
 
 
  

 
 
 
 
 
  

 
 
 
  

Net sales
$

 
$
4,782

 
$
2,079

 
$
329

 
$
267

 
$
17

 
$
195

 
$
71

 
$

 
$

 
$
7,740

Other revenues from operations

 

 
422

 

 

 
71

 

 

 
347

 

 
840

Net (loss) gain from investment activities
(1,388
)
 
5

 

 

 

 

 

 

 

 
10

 
(1,373
)
Interest and dividend income
112

 
1

 

 

 

 

 

 
2

 

 
9

 
124

Gain on disposition of assets, net

 

 
1

 

 
1

 
1

 

 

 
3

 

 
6

Other income (loss), net
53

 
(5
)
 
1

 
(1
)
 
1

 

 
1

 
(10
)
 

 
2

 
42

 
(1,223
)
 
4,783

 
2,503

 
328

 
269

 
89

 
196

 
63

 
350

 
21

 
7,379

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
4,637

 
1,430

 
249

 
284

 
13

 
168

 
56

 

 

 
6,837

Other expenses from operations

 

 
430

 

 

 
46

 

 

 
155

 

 
631

Selling, general and administrative
34

 
138

 
648

 
48

 
18

 
18

 
38

 
22

 
16

 
21

 
1,001

Restructuring

 

 

 
3

 
2

 

 

 

 

 

 
5

Impairment

 
574

 
1

 

 
1

 
5

 
2

 

 

 
3

 
586

Interest expense
230

 
83

 
7

 
12

 

 
2

 

 
7

 
62

 
289

 
692

 
264

 
5,432

 
2,516

 
312

 
305

 
84

 
208

 
85

 
233

 
313

 
9,752

(Loss) income from continuing operations before income tax benefit (expense)
(1,487
)
 
(649
)
 
(13
)
 
16

 
(36
)
 
5

 
(12
)
 
(22
)
 
117

 
(292
)
 
(2,373
)
Income tax benefit (expense)

 
45

 
32

 
(8
)
 
16

 

 

 
(2
)
 

 
5

 
88

Net (loss) income from continuing operations
(1,487
)
 
(604
)
 
19

 
8

 
(20
)
 
5

 
(12
)
 
(24
)
 
117

 
(287
)
 
(2,285
)
Less: net (loss) income from continuing operations attributable to non-controlling interests
(883
)
 
(277
)
 

 
2

 

 

 

 
(5
)
 
5

 

 
(1,158
)
Net (loss) income from continuing operations attributable to Icahn Enterprises
$
(604
)
 
$
(327
)
 
$
19

 
$
6

 
$
(20
)
 
$
5

 
$
(12
)
 
$
(19
)
 
$
112

 
$
(287
)
 
$
(1,127
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
133

 
$
37

 
$
18

 
$
5

 
$
1

 
$
11

 
$
22

 
$
20

 
$

 
$
247

Depreciation and amortization
$

 
$
258

 
$
98

 
$
20

 
$
22

 
$
22

 
$
8

 
$
6

 
$
92

 
$

 
$
526


Disaggregation of Revenue
In addition to the condensed statements of operations by reporting segment above, we provide additional disaggregated revenue information for certain reportable segments below. Refer to Note 2, "Basis of Presentation and Summary of Significant Accounting Policies," for certain revenue recognition policies with respect to the following reporting segments.
Energy
Disaggregated revenue for our Energy segment net sales is presented below:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in millions)
Petroleum products
$
6,773

 
$
5,657

 
$
4,426

Nitrogen fertilizer products
351

 
331

 
356

 
$
7,124

 
$
5,988

 
$
4,782


Automotive
Disaggregated revenue for our Automotive segment net sales and other revenues from operations is presented below:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in millions)
Automotive services
$
1,321

 
$
1,186

 
$
998

Aftermarket parts sales
1,537

 
1,537

 
1,503

 
$
2,858

 
$
2,723

 
$
2,501


As discussed in Note 1, "Description of Business," we adopted FASB ASC Topic 606 effective January 1, 2018 which affected the revenue recognized on the of sale of goods on a drop ship basis. Beginning in 2018, revenue from drop ship sales is recorded on a net basis and for prior periods was recorded on a gross basis. Prior periods were not adjusted for the adoption of FASB ASC Topic 606 in our consolidated financial statements. For the year ended December 31, 2018, aftermarket parts sales (which is included in net sales in our consolidated statements of operations) and cost of goods sold would each have been higher by $62 million under prior accounting principles.
Condensed Balance Sheets
Icahn Enterprises' condensed balance sheets by reporting segment are presented below. Icahn Enterprises Holdings' condensed balance sheets are substantially the same, with immaterial differences relating to our Holding Company's other assets, debt and equity attributable to Icahn Enterprises Holdings.
 
December 31, 2018
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Mining
 
Railcar
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
5

 
$
668

 
$
43

 
$
46

 
$
20

 
$
39

 
$
1

 
$

 
$

 
$
1,834

 
$
2,656

Cash held at consolidated affiliated partnerships and restricted cash
2,648

 

 

 
1

 
1

 
26

 
2

 

 

 
4

 
2,682

Investments
6,867

 
84

 
59

 

 

 
15

 

 

 

 
1,312

 
8,337

Accounts receivable, net

 
169

 
149

 
74

 
48

 
3

 
31

 

 

 

 
474

Inventories, net

 
380

 
1,203

 
93

 
39

 

 
64

 

 

 

 
1,779

Property, plant and equipment, net

 
3,042

 
941

 
169

 
115

 
367

 
69

 

 

 

 
4,703

Goodwill and intangible assets, net

 
278

 
412

 
32

 
2

 
24

 

 

 

 

 
748

Assets held for sale

 
33

 

 

 
1

 

 

 
299

 

 

 
333

Other assets
1,230

 
84

 
217

 
96

 
7

 
34

 
5

 

 

 
11

 
1,684

   Total assets
$
10,750

 
$
4,738

 
$
3,024

 
$
511

 
$
233

 
$
508

 
$
172

 
$
299

 
$

 
$
3,161

 
$
23,396

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
40

 
$
1,025

 
$
905

 
$
164

 
$
56

 
$
41

 
$
35

 
$

 
$

 
$
178

 
$
2,444

Securities sold, not yet purchased, at fair value
468

 

 

 

 

 

 

 

 

 

 
468

Due to brokers
141

 

 

 

 

 

 

 

 

 

 
141

Liabilities held for sale

 

 

 

 

 

 

 
112

 

 

 
112

Debt

 
1,170

 
372

 
273

 

 
2

 
4

 

 

 
5,505

 
7,326

   Total liabilities
649

 
2,195

 
1,277

 
437

 
56

 
43

 
39

 
112

 

 
5,683

 
10,491

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
5,066

 
1,243

 
1,747

 
55

 
177

 
465

 
133

 
165

 

 
(2,522
)
 
6,529

Equity attributable to non-controlling interests
5,035

 
1,300

 

 
19

 

 

 

 
22

 

 

 
6,376

   Total equity
10,101

 
2,543

 
1,747

 
74

 
177

 
465

 
133

 
187

 

 
(2,522
)
 
12,905

   Total liabilities and equity
$
10,750

 
$
4,738

 
$
3,024

 
$
511

 
$
233

 
$
508

 
$
172

 
$
299

 
$

 
$
3,161

 
$
23,396


 
December 31, 2017
 
Investment
 
Energy
 
Automotive
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Mining
 
Railcar
 
Holding Company
 
Discontinued Operations
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
17

 
$
482

 
$
52

 
$
16

 
$
24

 
$
32

 
$

 
$
15

 
$

 
$
526

 
$

 
$
1,164

Cash held at consolidated affiliated partnerships and restricted cash
734

 

 

 
2

 
5

 
2

 
4

 

 

 

 

 
747

Investments
9,532

 
83

 

 

 

 
16

 

 

 

 
384

 

 
10,015

Accounts receivable, net

 
179

 
128

 
78

 
40

 
3

 
35

 
10

 

 

 

 
473

Inventories, net

 
364

 
1,145

 
92

 
33

 

 
66

 
30

 

 

 

 
1,730

Property, plant and equipment, net

 
3,234

 
958

 
170

 
110

 
454

 
72

 
188

 

 

 

 
5,186

Goodwill and intangible assets, net

 
298

 
505

 
36

 
3

 
29

 

 

 

 

 

 
871

Assets held for sale

 

 

 

 
2

 

 

 

 
14

 

 
10,247

 
10,263

Other assets
516

 
60

 
223

 
93

 
9

 
395

 
6

 
22

 

 
28

 

 
1,352

   Total assets
$
10,799

 
$
4,700

 
$
3,011

 
$
487

 
$
226

 
$
931

 
$
183

 
$
265

 
$
14

 
$
938

 
$
10,247

 
$
31,801

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
1,302

 
$
1,125

 
$
944

 
$
172

 
$
43

 
$
63

 
$
34

 
$
45

 
$

 
$
243

 
$

 
$
3,971

Securities sold, not yet purchased, at fair value
1,023

 

 

 

 

 

 

 

 

 

 

 
1,023

Due to brokers
1,057

 

 

 

 

 

 

 

 

 

 

 
1,057

Liabilities held for sale

 

 

 

 

 

 

 

 

 

 
7,010

 
7,010

Debt

 
1,166

 
340

 
273

 
1

 
22

 
5

 
58

 

 
5,507

 

 
7,372

   Total liabilities
3,382

 
2,291

 
1,284

 
445

 
44

 
85

 
39

 
103

 

 
5,750

 
7,010

 
20,433

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
3,052

 
1,098

 
1,727

 
28

 
182

 
846

 
144

 
138

 
14

 
(4,821
)
 
2,698

 
5,106

Equity attributable to non-controlling interests
4,365

 
1,311

 

 
14

 

 

 

 
24

 

 
9

 
539

 
6,262

   Total equity
7,417

 
2,409

 
1,727

 
42

 
182

 
846

 
144

 
162

 
14

 
(4,812
)
 
3,237

 
11,368

   Total liabilities and equity
$
10,799

 
$
4,700

 
$
3,011

 
$
487

 
$
226

 
$
931

 
$
183

 
$
265

 
$
14

 
$
938

 
$
10,247

 
$
31,801

Geographic Information
The following table presents our consolidated geographic net sales from external customers, other revenues from operations and property, plant and equipment, net for the periods indicated:
 
Net Sales
 
Other Revenues From Operations
 
Property, Plant and Equipment, Net
 
Year Ended December 31,
 
Year Ended December 31,
 
December 31,
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
 
(in millions)
United States
$
10,172

 
$
8,893

 
$
7,412

 
$
629

 
$
716

 
$
791

 
$
4,432

 
$
4,776

International
404

 
413

 
328

 
18

 
27

 
49

 
271

 
410

 
$
10,576

 
$
9,306

 
$
7,740

 
$
647

 
$
743

 
$
840

 
$
4,703

 
$
5,186


Geographic locations for net sales and other revenues from operations are based on locations of the customers and geographic locations for property, plant, and equipment are based on the locations of the assets.