XML 82 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Balance Sheets By Reporting Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
ASSETS            
Cash and cash equivalents $ 2,002 $ 2,041 $ 2,002 $ 2,041 $ 2,078 $ 2,912
Cash held at consolidated affiliated partnerships and restricted cash 692   692   1,282  
Investments 9,987   9,987   15,351  
Accounts receivable, net 1,725   1,725   1,685  
Inventories, net 2,957   2,957   2,259  
Property, plant and equipment, net 11,446   11,446   9,678  
Goodwill and intangible assets, net 2,248   2,248   2,612  
Other assets 2,028   2,028   1,458  
Total assets 33,085   33,085   36,403  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 5,872   5,872   4,441  
Securities sold, not yet purchased, at fair value 1,210   1,210   794  
Due to brokers 3,030   3,030   7,317  
Post-employment benefit liability 1,204   1,204   1,224  
Debt 12,971   12,971   12,594  
Total assets 24,287   24,287   26,370  
Equity attributable to Icahn Enterprises 2,488   2,488   3,987  
Equity attributable to non-controlling interests 6,310   6,310   6,046  
Total equity 8,798 12,286 8,798 12,286 10,033 12,390
Total liabilities and equity 33,085   33,085   36,403  
Interest expense 222 296 665 853    
Net income (loss) 238 (940) (1,656) 23    
Net (loss) income attributable to Icahn Enterprises (16) (440) (922) (67)    
Investment Segment [Member]            
ASSETS            
Cash and cash equivalents 14   14   10  
Cash held at consolidated affiliated partnerships and restricted cash 615   615   1,199  
Investments 9,317   9,317   14,553  
Accounts receivable, net 0   0   0  
Inventories, net 0   0   0  
Property, plant and equipment, net 0   0   0  
Goodwill and intangible assets, net 0   0   0  
Other assets 977   977   378  
Total assets 10,923   10,923   16,140  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 774   774   488  
Securities sold, not yet purchased, at fair value 1,210   1,210   794  
Due to brokers 3,030   3,030   7,317  
Post-employment benefit liability 0   0   0  
Debt 0   0   0  
Total assets 5,014   5,014   8,599  
Equity attributable to Icahn Enterprises 1,825   1,825   3,428  
Equity attributable to non-controlling interests 4,084   4,084   4,113  
Total equity 5,909   5,909   7,541  
Total liabilities and equity 10,923   10,923   16,140  
Interest expense 52 148 184 412    
Net income (loss) 362 (1,041) (972) (263)    
Net (loss) income attributable to Icahn Enterprises 111 (479) (446) (119)    
Automotive Segment [Member]            
ASSETS            
Cash and cash equivalents 375   375   201  
Cash held at consolidated affiliated partnerships and restricted cash 4   4   0  
Investments 275   275   296  
Accounts receivable, net 1,405   1,405   1,418  
Inventories, net 2,335   2,335   1,656  
Property, plant and equipment, net 3,383   3,383   2,386  
Goodwill and intangible assets, net 1,790   1,790   1,556  
Other assets 503   503   430  
Total assets 10,070   10,070   7,943  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 2,795   2,795   2,061  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 1,142   1,142   1,163  
Debt 3,338   3,338   3,135  
Total assets 7,275   7,275   6,359  
Equity attributable to Icahn Enterprises 2,457   2,457   1,270  
Equity attributable to non-controlling interests 338   338   314  
Total equity 2,795   2,795   1,584  
Total liabilities and equity 10,070   10,070   7,943  
Interest expense 41 37 118 107    
Net income (loss) 33 (10) 103 0    
Net (loss) income attributable to Icahn Enterprises 29 (11) 85 (4)    
Energy Segment [Member]            
ASSETS            
Cash and cash equivalents 763   763   765  
Cash held at consolidated affiliated partnerships and restricted cash 0   0   0  
Investments 0   0   0  
Accounts receivable, net 140   140   96  
Inventories, net 323   323   290  
Property, plant and equipment, net 3,392   3,392   2,698  
Goodwill and intangible assets, net 322   322   911  
Other assets 91   91   128  
Total assets 5,031   5,031   4,888  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 1,445   1,445   1,366  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 1,167   1,167   667  
Total assets 2,612   2,612   2,033  
Equity attributable to Icahn Enterprises 1,054   1,054   1,508  
Equity attributable to non-controlling interests 1,365   1,365   1,347  
Total equity 2,419   2,419   2,855  
Total liabilities and equity 5,031   5,031   4,888  
Interest expense 26 12 56 36    
Net income (loss) (8) 89 (588) 347    
Net (loss) income attributable to Icahn Enterprises 2 50 (329) 181    
Metals Segment [Member]            
ASSETS            
Cash and cash equivalents 5   5   12  
Cash held at consolidated affiliated partnerships and restricted cash 5   5   4  
Investments 0   0   0  
Accounts receivable, net 32   32   26  
Inventories, net 39   39   39  
Property, plant and equipment, net 103   103   116  
Goodwill and intangible assets, net 4   4   5  
Other assets 14   14   13  
Total assets 202   202   215  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 31   31   30  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 2   2   2  
Debt 0   0   1  
Total assets 33   33   33  
Equity attributable to Icahn Enterprises 169   169   182  
Equity attributable to non-controlling interests 0   0   0  
Total equity 169   169   182  
Total liabilities and equity 202   202   215  
Interest expense 0 0 0 0    
Net income (loss) (6) (8) (13) (22)    
Net (loss) income attributable to Icahn Enterprises (6) (8) (13) (22)    
Railcar Segment [Member]            
ASSETS            
Cash and cash equivalents 299   299   623  
Cash held at consolidated affiliated partnerships and restricted cash 44   44   53  
Investments 36   36   27  
Accounts receivable, net 33   33   36  
Inventories, net 85   85   97  
Property, plant and equipment, net 2,767   2,767   2,767  
Goodwill and intangible assets, net 7   7   7  
Other assets 77   77   71  
Total assets 3,348   3,348   3,681  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 360   360   299  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 8   8   8  
Debt 2,343   2,343   2,671  
Total assets 2,711   2,711   2,978  
Equity attributable to Icahn Enterprises 424   424   742  
Equity attributable to non-controlling interests 213   213   (39)  
Total equity 637   637   703  
Total liabilities and equity 3,348   3,348   3,681  
Interest expense 22 20 66 61    
Net income (loss) 21 54 123 154    
Net (loss) income attributable to Icahn Enterprises 18 35 98 98    
Gaming Segment [Member]            
ASSETS            
Cash and cash equivalents 290   290   217  
Cash held at consolidated affiliated partnerships and restricted cash 13   13   14  
Investments 36   36   26  
Accounts receivable, net 12   12   9  
Inventories, net 0   0   0  
Property, plant and equipment, net 821   821   740  
Goodwill and intangible assets, net 74   74   74  
Other assets 230   230   201  
Total assets 1,476   1,476   1,281  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 167   167   118  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 287   287   289  
Total assets 454   454   407  
Equity attributable to Icahn Enterprises 750   750   604  
Equity attributable to non-controlling interests 272   272   270  
Total equity 1,022   1,022   874  
Total liabilities and equity 1,476   1,476   1,281  
Interest expense 3 3 9 9    
Net income (loss) (83) 17 (69) 33    
Net (loss) income attributable to Icahn Enterprises (89) 12 (80) 23    
Mining segment [Member]            
ASSETS            
Cash and cash equivalents 2   2   14  
Cash held at consolidated affiliated partnerships and restricted cash 0   0   0  
Investments 0   0   0  
Accounts receivable, net 2   2   4  
Inventories, net 25   25   32  
Property, plant and equipment, net 144   144   134  
Goodwill and intangible assets, net 0   0   0  
Other assets 23   23   19  
Total assets 196   196   203  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 38   38   30  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 56   56   50  
Total assets 94   94   80  
Equity attributable to Icahn Enterprises 79   79   95  
Equity attributable to non-controlling interests 23   23   28  
Total equity 102   102   123  
Total liabilities and equity 196   196   203  
Interest expense 2 0 5 1    
Net income (loss) (3) (7) (21) (13)    
Net (loss) income attributable to Icahn Enterprises (2) (6) (16) (10)    
Food Packaging Segment [Member]            
ASSETS            
Cash and cash equivalents 47   47   37  
Cash held at consolidated affiliated partnerships and restricted cash 2   2   1  
Investments 0   0   0  
Accounts receivable, net 57   57   60  
Inventories, net 78   78   77  
Property, plant and equipment, net 150   150   152  
Goodwill and intangible assets, net 7   7   8  
Other assets 85   85   81  
Total assets 426   426   416  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 63   63   62  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 52   52   51  
Debt 265   265   267  
Total assets 380   380   380  
Equity attributable to Icahn Enterprises 31   31   23  
Equity attributable to non-controlling interests 15   15   13  
Total equity 46   46   36  
Total liabilities and equity 426   426   416  
Interest expense 4 3 10 9    
Net income (loss) 2 (4) 8 2    
Net (loss) income attributable to Icahn Enterprises 1 (3) 6 1    
Real Estate Segment [Member]            
ASSETS            
Cash and cash equivalents 13   13   19  
Cash held at consolidated affiliated partnerships and restricted cash 2   2   2  
Investments 0   0   0  
Accounts receivable, net 3   3   2  
Inventories, net 0   0   0  
Property, plant and equipment, net 607   607   610  
Goodwill and intangible assets, net 41   41   48  
Other assets 18   18   20  
Total assets 684   684   701  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 15   15   17  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 25   25   28  
Total assets 40   40   45  
Equity attributable to Icahn Enterprises 644   644   656  
Equity attributable to non-controlling interests 0   0   0  
Total equity 644   644   656  
Total liabilities and equity 684   684   701  
Interest expense 0 1 1 2    
Net income (loss) 4 24 13 55    
Net (loss) income attributable to Icahn Enterprises 4 24 13 55    
Home Fashion Segment [Member]            
ASSETS            
Cash and cash equivalents 2   2   14  
Cash held at consolidated affiliated partnerships and restricted cash 5   5   6  
Investments 0   0   0  
Accounts receivable, net 41   41   34  
Inventories, net 72   72   68  
Property, plant and equipment, net 76   76   72  
Goodwill and intangible assets, net 3   3   3  
Other assets 6   6   9  
Total assets 205   205   206  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 35   35   30  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 1   1   0  
Total assets 36   36   30  
Equity attributable to Icahn Enterprises 169   169   176  
Equity attributable to non-controlling interests 0   0   0  
Total equity 169   169   176  
Total liabilities and equity 205   205   206  
Interest expense 0 0 0 0    
Net income (loss) (4) (1) (6) (3)    
Net (loss) income attributable to Icahn Enterprises (4) (1) (6) (3)    
Holding Company [Member]            
ASSETS            
Cash and cash equivalents 192   192   166  
Cash held at consolidated affiliated partnerships and restricted cash 2   2   3  
Investments 323   323   449  
Accounts receivable, net 0   0   0  
Inventories, net 0   0   0  
Property, plant and equipment, net 3   3   3  
Goodwill and intangible assets, net 0   0   0  
Other assets 4   4   108  
Total assets 524   524   729  
LIABILITIES AND EQUITY            
Accounts payable, accrued expenses and other liabilities 149   149   (60)  
Securities sold, not yet purchased, at fair value 0   0   0  
Due to brokers 0   0   0  
Post-employment benefit liability 0   0   0  
Debt 5,489   5,489   5,486  
Total assets 5,638   5,638   5,426  
Equity attributable to Icahn Enterprises (5,114)   (5,114)   (4,697)  
Equity attributable to non-controlling interests 0   0   0  
Total equity (5,114)   (5,114)   (4,697)  
Total liabilities and equity 524   524   729  
Interest expense 72 72 216 216    
Net income (loss) (80) (53) (234) (267)    
Net (loss) income attributable to Icahn Enterprises (80) (53) (234) (267)    
Holding Company [Member]            
ASSETS            
Cash and cash equivalents 2,002 2,041 2,002 2,041 2,078 2,912
Cash held at consolidated affiliated partnerships and restricted cash 692   692   1,282  
Investments 9,987   9,987   15,351  
Accounts receivable, net 1,725   1,725   1,685  
Inventories, net 2,957   2,957   2,259  
Property, plant and equipment, net 11,446   11,446   9,678  
Total assets 33,110   33,110   36,427  
LIABILITIES AND EQUITY            
Securities sold, not yet purchased, at fair value 1,210   1,210   794  
Due to brokers 3,030   3,030   7,317  
Post-employment benefit liability 1,204   1,204   1,224  
Debt 12,971   12,971   12,594  
Total assets 24,287   24,287   26,370  
Equity attributable to Icahn Enterprises 2,513   2,513   4,011  
Equity attributable to non-controlling interests 6,310   6,310   6,046  
Total equity 8,823 12,310 8,823 12,310 10,057 $ 12,413
Total liabilities and equity 33,110   33,110   36,427  
Interest expense 222 296 664 852    
Net income (loss) 238 (940) (1,655) 24    
Net (loss) income attributable to Icahn Enterprises (16) (440) (921) (66)    
Holding Company [Member] | Investment Segment [Member]            
ASSETS            
Total assets 10,923   10,923   16,140  
LIABILITIES AND EQUITY            
Interest expense 52 148 184 412    
Net income (loss) 362 (1,041) (972) (263)    
Net (loss) income attributable to Icahn Enterprises 111 (479) (446) (119)    
Holding Company [Member] | Automotive Segment [Member]            
ASSETS            
Total assets 10,070   10,070   7,943  
LIABILITIES AND EQUITY            
Interest expense 41 37 118 107    
Net income (loss) 33 (10) 103 0    
Net (loss) income attributable to Icahn Enterprises 29 (11) 85 (4)    
Holding Company [Member] | Energy Segment [Member]            
ASSETS            
Total assets 5,031   5,031   4,888  
LIABILITIES AND EQUITY            
Interest expense 26 12 56 36    
Net income (loss) (8) 89 (588) 347    
Net (loss) income attributable to Icahn Enterprises 2 50 (329) 181    
Holding Company [Member] | Metals Segment [Member]            
ASSETS            
Total assets 202   202   215  
LIABILITIES AND EQUITY            
Interest expense 0 0 0 0    
Net income (loss) (6) (8) (13) (22)    
Net (loss) income attributable to Icahn Enterprises (6) (8) (13) (22)    
Holding Company [Member] | Railcar Segment [Member]            
ASSETS            
Total assets 3,348   3,348   3,681  
LIABILITIES AND EQUITY            
Interest expense 22 20 66 61    
Net income (loss) 21 54 123 154    
Net (loss) income attributable to Icahn Enterprises 18 35 98 98    
Holding Company [Member] | Gaming Segment [Member]            
ASSETS            
Total assets 1,476   1,476   1,281  
LIABILITIES AND EQUITY            
Interest expense 3 3 9 9    
Net income (loss) (83) 17 (69) 33    
Net (loss) income attributable to Icahn Enterprises (89) 12 (80) 23    
Holding Company [Member] | Mining segment [Member]            
ASSETS            
Total assets 196   196   203  
LIABILITIES AND EQUITY            
Interest expense 2 0 5 1    
Net income (loss) (3) (7) (21) (13)    
Net (loss) income attributable to Icahn Enterprises (2) (6) (16) (10)    
Holding Company [Member] | Food Packaging Segment [Member]            
ASSETS            
Total assets 426   426   416  
LIABILITIES AND EQUITY            
Interest expense 4 3 10 9    
Net income (loss) 2 (4) 8 2    
Net (loss) income attributable to Icahn Enterprises 1 (3) 6 1    
Holding Company [Member] | Real Estate Segment [Member]            
ASSETS            
Total assets 684   684   701  
LIABILITIES AND EQUITY            
Interest expense 0 1 1 2    
Net income (loss) 4 24 13 55    
Net (loss) income attributable to Icahn Enterprises 4 24 13 55    
Holding Company [Member] | Home Fashion Segment [Member]            
ASSETS            
Total assets 205   205   206  
LIABILITIES AND EQUITY            
Interest expense 0 0 0 0    
Net income (loss) (4) (1) (6) (3)    
Net (loss) income attributable to Icahn Enterprises (4) (1) (6) (3)    
Holding Company [Member] | Holding Company [Member]            
ASSETS            
Total assets 549   549   $ 753  
LIABILITIES AND EQUITY            
Interest expense 72 72 215 215    
Net income (loss) (80) (53) (233) (266)    
Net (loss) income attributable to Icahn Enterprises $ (80) $ (53) $ (233) $ (266)