XML 101 R87.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting, Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:                      
Net sales $ 3,340 $ 3,720 $ 3,979 $ 3,565 $ 3,982 $ 4,557 $ 4,867 $ 4,666 $ 14,604 $ 18,072 $ 17,785
Other revenues from operations                 1,386 1,250 988
Net (loss) gain from investment activities                 (987) (564) 1,694
Interest and dividend income                 194 217 194
Other (loss) income, net                 75 182 21
Total Revenues 2,565 3,212 4,984 4,511 3,366 4,422 6,379 4,990 15,272 19,157 20,682
Expenses:                      
Cost of goods sold                 12,741 16,485 15,809
Other expenses from operations                 643 613 504
Selling, general and administrative                 1,908 1,625 1,417
Restructuring                 97 84 50
Impairment                 788 135 16
Interest expense                 1,154 847 560
Total Expenses                 17,331 19,789 18,356
Income before income tax benefit (expense)                 (2,059) (632) 2,326
Income tax (expense) benefit                 (68) 103 118
Net (loss) income (2,150) (940) 541 422 (1,102) (627) 1,123 77 (2,127) (529) 2,444
Less: net loss (income) attributable to non-controlling interests                 933 156 (1,419)
Net (loss) income attributable to Icahn Enterprises $ (1,127) $ (440) $ 212 $ 161 $ (478) $ (355) $ 489 $ (29) (1,194) (373) 1,025
Supplemental information:                      
Capital expenditures                 1,359 1,411 1,161
Depreciation and amortization [1]                 849 788 708
Amortization included in interest expense                 14 22 34
Investment Segment [Member]                      
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net (loss) gain from investment activities                 (1,041) (421) 1,850
Interest and dividend income                 178 202 178
Other (loss) income, net                 (2) 1 3
Total Revenues                 (865) (218) 2,031
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 237 167 119
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 563 299 10
Total Expenses                 800 466 129
Income before income tax benefit (expense)                 (1,665) (684) 1,902
Income tax (expense) benefit                 0 0 0
Net (loss) income                 (1,665) (684) 1,902
Less: net loss (income) attributable to non-controlling interests                 905 379 (1,090)
Net (loss) income attributable to Icahn Enterprises                 (760) (305) 812
Supplemental information:                      
Capital expenditures                 0 0 0
Depreciation and amortization [1]                 0 0 0
Automotive Segment [Member]                      
Revenues:                      
Net sales                 7,789 7,317 6,905
Other revenues from operations                 0 0 0
Net (loss) gain from investment activities                 0 0 0
Interest and dividend income                 6 5 3
Other (loss) income, net                 58 2 (32)
Total Revenues                 7,853 7,324 6,876
Expenses:                      
Cost of goods sold                 6,577 6,260 5,885
Other expenses from operations                 0 0 0
Selling, general and administrative                 1,001 825 749
Restructuring                 89 86 40
Impairment                 344 24 8
Interest expense                 144 128 111
Total Expenses                 8,155 7,323 6,793
Income before income tax benefit (expense)                 (302) 1 83
Income tax (expense) benefit                 50 (91) 180
Net (loss) income                 (352) (90) 263
Less: net loss (income) attributable to non-controlling interests                 53 3 (13)
Net (loss) income attributable to Icahn Enterprises                 (299) (87) 250
Supplemental information:                      
Capital expenditures                 449 418 380
Depreciation and amortization [1]                 346 336 296
Energy Segment [Member]                      
Revenues:                      
Net sales                 5,433 9,109 8,986
Other revenues from operations                 0 0 0
Net (loss) gain from investment activities                 36 (6) 0
Interest and dividend income                 2 3 1
Other (loss) income, net                 (29) 186 76
Total Revenues                 5,442 9,292 9,063
Expenses:                      
Cost of goods sold                 4,949 8,774 8,204
Other expenses from operations                 0 0 0
Selling, general and administrative                 127 136 137
Restructuring                 0 0 0
Impairment                 253 103 0
Interest expense                 47 38 48
Total Expenses                 5,376 9,051 8,389
Income before income tax benefit (expense)                 66 241 674
Income tax (expense) benefit                 59 73 195
Net (loss) income                 7 168 479
Less: net loss (income) attributable to non-controlling interests                 18 (73) (190)
Net (loss) income attributable to Icahn Enterprises                 25 95 289
Supplemental information:                      
Capital expenditures                 219 218 256
Depreciation and amortization [1]                 229 219 208
Gaming Segment [Member]                      
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 811 759 575
Net (loss) gain from investment activities                 0 0 0
Interest and dividend income                 1 2 1
Other (loss) income, net                 (1) 88 (5)
Total Revenues                 811 849 571
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 396 387 294
Selling, general and administrative                 338 327 238
Restructuring                 0 0 0
Impairment                 0 0 3
Interest expense                 12 13 14
Total Expenses                 746 727 549
Income before income tax benefit (expense)                 65 122 22
Income tax (expense) benefit                 27 147 (3)
Net (loss) income                 38 269 19
Less: net loss (income) attributable to non-controlling interests                 (12) (84) (6)
Net (loss) income attributable to Icahn Enterprises                 26 185 13
Supplemental information:                      
Capital expenditures                 94 81 57
Depreciation and amortization [1]                 63 50 34
Mining Segment [Member]                      
Revenues:                      
Net sales [2]                 30    
Other revenues from operations [2]                 0    
Net (loss) gain from investment activities [2]                 0    
Interest and dividend income [2]                 1    
Other (loss) income, net [2]                 (3)    
Total Revenues [2]                 28    
Expenses:                      
Cost of goods sold [2]                 38    
Other expenses from operations [2]                 0    
Selling, general and administrative [2]                 12    
Restructuring [2]                 0    
Impairment [2]                 169    
Interest expense [3]                 3 0 0
Total Expenses [2]                 222    
Income before income tax benefit (expense) [2]                 (194)    
Income tax (expense) benefit [2]                 1    
Net (loss) income [2]                 (195)    
Less: net loss (income) attributable to non-controlling interests [2]                 45    
Net (loss) income attributable to Icahn Enterprises [2]                 (150)    
Supplemental information:                      
Capital expenditures [2]                 20    
Depreciation and amortization [1],[2]                 8    
Railcar Segment [Member]                      
Revenues:                      
Net sales                 440 379 408
Other revenues from operations                 499 411 331
Net (loss) gain from investment activities                 0 0 2
Interest and dividend income                 2 3 9
Other (loss) income, net                 7 16 (6)
Total Revenues                 948 809 744
Expenses:                      
Cost of goods sold                 338 288 326
Other expenses from operations                 201 175 160
Selling, general and administrative                 45 42 39
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 82 60 49
Total Expenses                 666 565 574
Income before income tax benefit (expense)                 282 244 170
Income tax (expense) benefit                 69 (56) (31)
Net (loss) income                 213 188 139
Less: net loss (income) attributable to non-controlling interests                 (76) (66) (109)
Net (loss) income attributable to Icahn Enterprises                 137 122 30
Supplemental information:                      
Capital expenditures                 522 626 424
Depreciation and amortization [1]                 127 106 92
Food Packaging Segment [Member]                      
Revenues:                      
Net sales                 344 365 371
Other revenues from operations                 0 0 0
Net (loss) gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 (7) (19) (25)
Total Revenues                 337 346 346
Expenses:                      
Cost of goods sold                 263 275 285
Other expenses from operations                 0 0 0
Selling, general and administrative                 50 45 47
Restructuring                 5 0 0
Impairment                 0 0 0
Interest expense                 12 14 22
Total Expenses                 330 334 354
Income before income tax benefit (expense)                 7 12 (8)
Income tax (expense) benefit                 10 (3) 51
Net (loss) income                 (3) 9 43
Less: net loss (income) attributable to non-controlling interests                 0 (3) (11)
Net (loss) income attributable to Icahn Enterprises                 (3) 6 32
Supplemental information:                      
Capital expenditures                 22 23 20
Depreciation and amortization [1]                 19 22 21
Metals Segment [Member]                      
Revenues:                      
Net sales                 361 711 929
Other revenues from operations                 0 0 0
Net (loss) gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 4 0 0
Total Revenues                 365 711 929
Expenses:                      
Cost of goods sold                 406 728 948
Other expenses from operations                 0 0 0
Selling, general and administrative                 20 23 27
Restructuring                 2 0 0
Impairment                 20 3 2
Interest expense                 0 0 0
Total Expenses                 448 754 977
Income before income tax benefit (expense)                 (83) (43) (48)
Income tax (expense) benefit                 (32) 18 20
Net (loss) income                 (51) (25) (28)
Less: net loss (income) attributable to non-controlling interests                 0 0 0
Net (loss) income attributable to Icahn Enterprises                 (51) (25) (28)
Supplemental information:                      
Capital expenditures                 24 41 15
Depreciation and amortization [1]                 29 26 26
Real Estate Segment [Member]                      
Revenues:                      
Net sales                 14 15 2
Other revenues from operations                 76 80 82
Net (loss) gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 41 6 1
Total Revenues                 131 101 85
Expenses:                      
Cost of goods sold                 7 8 0
Other expenses from operations                 46 51 50
Selling, general and administrative                 13 12 12
Restructuring                 0 0 0
Impairment                 2 5 2
Interest expense                 2 3 4
Total Expenses                 70 79 68
Income before income tax benefit (expense)                 61 22 17
Income tax (expense) benefit                 0 0 0
Net (loss) income                 61 22 17
Less: net loss (income) attributable to non-controlling interests                 0 0 0
Net (loss) income attributable to Icahn Enterprises                 61 22 17
Supplemental information:                      
Capital expenditures                 3 1 2
Depreciation and amortization [1]                 21 22 23
Home Fashion Segment [Member]                      
Revenues:                      
Net sales                 193 176 184
Other revenues from operations                 0 0 0
Net (loss) gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 1 5 3
Total Revenues                 194 181 187
Expenses:                      
Cost of goods sold                 163 152 161
Other expenses from operations                 0 0 0
Selling, general and administrative                 34 29 31
Restructuring                 1 (2) 10
Impairment                 0 0 1
Interest expense                 0 0 0
Total Expenses                 198 179 203
Income before income tax benefit (expense)                 (4) 2 (16)
Income tax (expense) benefit                 0 0 0
Net (loss) income                 (4) 2 (16)
Less: net loss (income) attributable to non-controlling interests                 0 0 0
Net (loss) income attributable to Icahn Enterprises                 (4) 2 (16)
Supplemental information:                      
Capital expenditures                 6 3 7
Depreciation and amortization [1]                 7 7 8
Holding Company [Member]                      
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net (loss) gain from investment activities                 18 (137) (158)
Interest and dividend income                 4 2 2
Other (loss) income, net                 6 (103) 6
Total Revenues                 28 (238) (150)
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 31 19 18
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 289 292 302
Total Expenses                 320 311 320
Income before income tax benefit (expense)                 (292) (549) (470)
Income tax (expense) benefit                 (116) 161 96
Net (loss) income                 (176) (388) (374)
Less: net loss (income) attributable to non-controlling interests                 0 0 0
Net (loss) income attributable to Icahn Enterprises                 (176) (388) (374)
Supplemental information:                      
Capital expenditures                 0 0 0
Depreciation and amortization [1]                 0 0 0
Icahn Enterprises Holdings [Member]                      
Revenues:                      
Net sales                 14,604 18,072 17,785
Other revenues from operations                 1,386 1,250 988
Net (loss) gain from investment activities                 (987) (564) 1,694
Interest and dividend income                 194 217 194
Other (loss) income, net                 75 182 21
Total Revenues                 15,272 19,157 20,682
Expenses:                      
Cost of goods sold                 12,741 16,485 15,809
Other expenses from operations                 643 613 504
Selling, general and administrative                 1,908 1,625 1,417
Restructuring                 97 84 50
Impairment                 788 135 16
Interest expense                 1,153 846 560
Total Expenses                 17,330 19,788 18,356
Income before income tax benefit (expense)                 (2,058) (631) 2,326
Income tax (expense) benefit                 (68) 103 118
Net (loss) income                 (2,126) (528) 2,444
Net (loss) income attributable to Icahn Enterprises                 (1,193) (372) 1,025
Supplemental information:                      
Amortization included in interest expense                 13 21 34
Icahn Enterprises Holdings [Member] | Investment Segment [Member]                      
Expenses:                      
Net (loss) income                 (1,665) (684) 1,902
Net (loss) income attributable to Icahn Enterprises                 (760) (305) 812
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]                      
Expenses:                      
Net (loss) income                 (352) (90) 263
Net (loss) income attributable to Icahn Enterprises                 (299) (87) 250
Icahn Enterprises Holdings [Member] | Energy Segment [Member]                      
Expenses:                      
Net (loss) income                 7 168 479
Net (loss) income attributable to Icahn Enterprises                 25 95 289
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]                      
Expenses:                      
Net (loss) income                 38 269 19
Net (loss) income attributable to Icahn Enterprises                 26 185 13
Icahn Enterprises Holdings [Member] | Mining Segment [Member]                      
Expenses:                      
Net (loss) income [3]                 (195) 0 0
Net (loss) income attributable to Icahn Enterprises [3]                 (150) 0 0
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]                      
Expenses:                      
Net (loss) income                 213 188 139
Net (loss) income attributable to Icahn Enterprises                 137 122 30
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]                      
Expenses:                      
Net (loss) income                 (3) 9 43
Net (loss) income attributable to Icahn Enterprises                 (3) 6 32
Icahn Enterprises Holdings [Member] | Metals Segment [Member]                      
Expenses:                      
Net (loss) income                 (51) (25) (28)
Net (loss) income attributable to Icahn Enterprises                 (51) (25) (28)
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]                      
Expenses:                      
Net (loss) income                 61 22 17
Net (loss) income attributable to Icahn Enterprises                 61 22 17
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]                      
Expenses:                      
Net (loss) income                 (4) 2 (16)
Net (loss) income attributable to Icahn Enterprises                 (4) 2 (16)
Icahn Enterprises Holdings [Member] | Holding Company [Member]                      
Expenses:                      
Interest expense                 288 291 302
Net (loss) income                 (175) (387) (374)
Net (loss) income attributable to Icahn Enterprises                 $ (175) $ (387) $ (374)
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the consolidated amounts of $14 million, $22 million and $34 million for the years ended December 31, 2015, 2014 and 2013, respectively.
[2] We consolidated Ferrous Resources effective June 1, 2015.
[3] We consolidated Ferrous Resources effective June 1, 2015.