XML 31 R75.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statement of Operations By Reporting Segment (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
reporting_segments
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]          
Total assets $ 36,452   $ 36,452   $ 35,780
Number of reporting segments | reporting_segments     10    
Revenues:          
Net sales 3,720 $ 4,557 $ 11,264 $ 14,090  
Other revenues from operations 366 350 1,042 934  
Net gain from investment activities (947) (592) 236 509  
Interest and dividend income 36 62 136 165  
Other (loss) income, net 37 45 29 93  
Total Revenues 3,212 4,422 12,707 15,791  
Expenses:          
Cost of goods sold 3,224 4,218 9,673 12,687  
Other expenses from operations 168 166 484 458  
Selling, general and administrative 418 431 1,423 1,247  
Restructuring 18 23 57 61  
Impairment 6 4 10 6  
Interest expense 296 226 853 593  
Total Expenses 4,130 5,068 12,500 15,052  
Income before income tax expense (918) (646) 207 739  
Income tax (expense) benefit (22) 19 (184) (166)  
Net (loss) income (940) (627) 23 573  
Less: net loss (income) attributable to non-controlling interests 500 272 (90) (468)  
Net (loss) income attributable to Icahn Enterprises (440) (355) (67) 105  
Supplemental information:          
Capital expenditures 338 399 1,067 986  
Depreciation and amortization [1] 217 202 630 584  
Amortization included in interest expense 5 4 11 17  
Investment Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 15,474   15,474   15,460
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 0 0 0 0  
Net gain from investment activities (948) (501) 231 648  
Interest and dividend income 32 58 125 154  
Other (loss) income, net (1) (1) (1) 1  
Total Revenues (917) (444) 355 803  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 0 0 0 0  
Selling, general and administrative (24) 37 206 147  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 148 87 412 189  
Total Expenses 124 124 618 336  
Income before income tax expense (1,041) (568) (263) 467  
Income tax (expense) benefit 0 0 0 0  
Net (loss) income (1,041) (568) (263) 467  
Less: net loss (income) attributable to non-controlling interests 562 298 144 (231)  
Net (loss) income attributable to Icahn Enterprises (479) (270) (119) 236  
Supplemental information:          
Capital expenditures 0 0 0 0  
Depreciation and amortization [1] 0 0 0 0  
Automotive Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 8,444   8,444   7,529
Revenues:          
Net sales 1,980 1,871 5,831 5,522  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 1 1 4 3  
Other (loss) income, net 6 18 41 (1)  
Total Revenues 1,987 1,890 5,876 5,524  
Expenses:          
Cost of goods sold 1,660 1,609 4,950 4,689  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 269 222 722 622  
Restructuring 18 25 57 63  
Impairment 6 1 10 3  
Interest expense 37 35 107 92  
Total Expenses 1,990 1,892 5,846 5,469  
Income before income tax expense (3) (2) 30 55  
Income tax (expense) benefit 7 (1) 30 (27)  
Net (loss) income (10) (1) 0 28  
Less: net loss (income) attributable to non-controlling interests (1) 3 (4) (7)  
Net (loss) income attributable to Icahn Enterprises (11) 2 (4) 21  
Supplemental information:          
Capital expenditures 111 109 328 282  
Depreciation and amortization [1] 89 88 257 251  
Energy Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 5,410   5,410   5,334
Revenues:          
Net sales 1,409 2,280 4,422 7,268  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 2 36 (1)  
Interest and dividend income 0 1 1 2  
Other (loss) income, net 13 26 (51) 171  
Total Revenues 1,422 2,309 4,408 7,440  
Expenses:          
Cost of goods sold 1,270 2,251 3,839 6,856  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 34 39 99 106  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 12 10 36 28  
Total Expenses 1,316 2,300 3,974 6,990  
Income before income tax expense 106 9 434 450  
Income tax (expense) benefit 17 (2) 87 (100)  
Net (loss) income 89 11 347 350  
Less: net loss (income) attributable to non-controlling interests (39) (8) (166) (165)  
Net (loss) income attributable to Icahn Enterprises 50 3 181 185  
Supplemental information:          
Capital expenditures 55 56 142 171  
Depreciation and amortization [1] 56 54 172 162  
Metals Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 274   274   315
Revenues:          
Net sales 92 186 301 563  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 0 1 3 1  
Total Revenues 92 187 304 564  
Expenses:          
Cost of goods sold 102 188 328 571  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 5 5 15 17  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 0 0 0 0  
Total Expenses 107 193 343 588  
Income before income tax expense (15) (6) (39) (24)  
Income tax (expense) benefit (7) (3) (17) 11  
Net (loss) income (8) (3) (22) (13)  
Less: net loss (income) attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises (8) (3) (22) (13)  
Supplemental information:          
Capital expenditures 4 17 23 24  
Depreciation and amortization [1] 8 7 22 19  
Railcar Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 3,370   3,370   3,120
Revenues:          
Net sales 92 74 281 314  
Other revenues from operations 126 108 367 302  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 1 1 2 2  
Other (loss) income, net 3 (1) 5 (4)  
Total Revenues 222 182 655 614  
Expenses:          
Cost of goods sold 69 55 208 242  
Other expenses from operations 51 44 151 131  
Selling, general and administrative 12 11 31 33  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 20 16 61 43  
Total Expenses 152 126 451 449  
Income before income tax expense 70 56 204 165  
Income tax (expense) benefit 16 12 50 (38)  
Net (loss) income 54 44 154 127  
Less: net loss (income) attributable to non-controlling interests (19) (15) (56) (47)  
Net (loss) income attributable to Icahn Enterprises 35 29 98 80  
Supplemental information:          
Capital expenditures 133 188 463 438  
Depreciation and amortization [1] 32 27 93 78  
Gaming Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 1,297   1,297   1,260
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 219 220 615 571  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 1 1 1 2  
Other (loss) income, net 0 (1) (1) 37  
Total Revenues 220 220 615 610  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 104 108 297 288  
Selling, general and administrative 84 90 253 242  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 3 4 9 10  
Total Expenses 191 202 559 540  
Income before income tax expense 29 18 56 70  
Income tax (expense) benefit 12 5 23 (18)  
Net (loss) income 17 13 33 52  
Less: net loss (income) attributable to non-controlling interests (5) (5) (10) (17)  
Net (loss) income attributable to Icahn Enterprises 12 8 23 35  
Supplemental information:          
Capital expenditures 16 23 77 52  
Depreciation and amortization [1] 17 14 46 36  
Mining Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 391   391   0
Revenues:          
Net sales 12 0 18 0  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 1 0 1 0  
Other (loss) income, net (2) 0 (3) 0  
Total Revenues 11 0 16 0  
Expenses:          
Cost of goods sold 14 0 20 0  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 5 0 7 0  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 0 0 1 0  
Total Expenses 19 0 28 0  
Income before income tax expense (8) 0 (12) 0  
Income tax (expense) benefit 1 0 (1) 0  
Net (loss) income (7) 0 (13) 0  
Less: net loss (income) attributable to non-controlling interests 1 0 3 0  
Net (loss) income attributable to Icahn Enterprises (6) 0 (10) 0  
Supplemental information:          
Capital expenditures 12 0 14 0  
Depreciation and amortization [1] 3 0 4 0  
Food Packaging Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 430   430   436
Revenues:          
Net sales 86 95 262 276  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net (5) (1) (8) (16)  
Total Revenues 81 94 254 260  
Expenses:          
Cost of goods sold 68 73 201 208  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 14 13 37 35  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 3 3 9 11  
Total Expenses 85 89 247 254  
Income before income tax expense (4) 5 7 6  
Income tax (expense) benefit 0 3 5 (4)  
Net (loss) income (4) 2 2 2  
Less: net loss (income) attributable to non-controlling interests 1 (1) (1) (1)  
Net (loss) income attributable to Icahn Enterprises (3) 1 1 1  
Supplemental information:          
Capital expenditures 6 6 15 16  
Depreciation and amortization [1] 6 5 15 16  
Real Estate Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 708   708   745
Revenues:          
Net sales 1 5 2 13  
Other revenues from operations 21 22 60 61  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 20 0 41 3  
Total Revenues 42 27 103 77  
Expenses:          
Cost of goods sold 0 3 1 7  
Other expenses from operations 13 14 36 39  
Selling, general and administrative 4 4 9 10  
Restructuring 0 0 0 0  
Impairment 0 3 0 3  
Interest expense 1 0 2 2  
Total Expenses 18 24 48 61  
Income before income tax expense 24 3 55 16  
Income tax (expense) benefit 0 0 0 0  
Net (loss) income 24 3 55 16  
Less: net loss (income) attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises 24 3 55 16  
Supplemental information:          
Capital expenditures 0 0 1 1  
Depreciation and amortization [1] 5 6 16 17  
Home Fashion Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 207   207   208
Revenues:          
Net sales 48 46 147 134  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 1 2 1 3  
Total Revenues 49 48 148 137  
Expenses:          
Cost of goods sold 41 39 126 114  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 9 7 25 22  
Restructuring 0 (2) 0 (2)  
Impairment 0 0 0 0  
Interest expense 0 0 0 0  
Total Expenses 50 44 151 134  
Income before income tax expense (1) 4 (3) 3  
Income tax (expense) benefit 0 0 0 0  
Net (loss) income (1) 4 (3) 3  
Less: net loss (income) attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises (1) 4 (3) 3  
Supplemental information:          
Capital expenditures 1 0 4 2  
Depreciation and amortization [1] 1 1 5 5  
Holding Company [Member]          
Segment Reporting Information [Line Items]          
Total assets 447   447   1,373
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 1 (93) (31) (138)  
Interest and dividend income 0 0 2 2  
Other (loss) income, net 2 2 2 (102)  
Total Revenues 3 (91) (27) (238)  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 6 3 19 13  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 72 71 216 218  
Total Expenses 78 74 235 231  
Income before income tax expense (75) (165) (262) (469)  
Income tax (expense) benefit (22) (33) 5 10  
Net (loss) income (53) (132) (267) (459)  
Less: net loss (income) attributable to non-controlling interests 0 0 0 0  
Net (loss) income attributable to Icahn Enterprises (53) (132) (267) (459)  
Supplemental information:          
Capital expenditures 0 0 0 0  
Depreciation and amortization [1] 0 0 0 0  
Icahn Enterprises Holdings [Member]          
Segment Reporting Information [Line Items]          
Total assets 36,476   36,476   35,803
Revenues:          
Net sales 3,720 4,557 11,264 14,090  
Other revenues from operations 366 350 1,042 934  
Net gain from investment activities (947) (592) 236 509  
Interest and dividend income 36 62 136 165  
Other (loss) income, net 37 45 29 93  
Total Revenues 3,212 4,422 12,707 15,791  
Expenses:          
Cost of goods sold 3,224 4,218 9,673 12,687  
Other expenses from operations 168 166 484 458  
Selling, general and administrative 418 431 1,423 1,247  
Restructuring 18 23 57 61  
Impairment 6 4 10 6  
Interest expense 296 226 852 592  
Total Expenses 4,130 5,068 12,499 15,051  
Income before income tax expense (918) (646) 208 740  
Income tax (expense) benefit (22) 19 (184) (166)  
Net (loss) income (940) (627) 24 574  
Less: net loss (income) attributable to non-controlling interests 500 272 (90) (468)  
Net (loss) income attributable to Icahn Enterprises (440) (355) (66) 106  
Supplemental information:          
Capital expenditures     1,067 986  
Amortization included in interest expense 5 4 10 16  
Icahn Enterprises Holdings [Member] | Investment Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 15,474   15,474   15,460
Expenses:          
Interest expense 148 87 412 189  
Net (loss) income (1,041) (568) (263) 467  
Net (loss) income attributable to Icahn Enterprises (479) (270) (119) 236  
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 8,444   8,444   7,529
Expenses:          
Interest expense 37 35 107 92  
Net (loss) income (10) (1) 0 28  
Net (loss) income attributable to Icahn Enterprises (11) 2 (4) 21  
Icahn Enterprises Holdings [Member] | Energy Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 5,410   5,410   5,334
Expenses:          
Interest expense 12 10 36 28  
Net (loss) income 89 11 347 350  
Net (loss) income attributable to Icahn Enterprises 50 3 181 185  
Icahn Enterprises Holdings [Member] | Metals Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 274   274   315
Expenses:          
Interest expense 0 0 0 0  
Net (loss) income (8) (3) (22) (13)  
Net (loss) income attributable to Icahn Enterprises (8) (3) (22) (13)  
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 3,370   3,370   3,120
Expenses:          
Interest expense 20 16 61 43  
Net (loss) income 54 44 154 127  
Net (loss) income attributable to Icahn Enterprises 35 29 98 80  
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 1,297   1,297   1,260
Expenses:          
Interest expense 3 4 9 10  
Net (loss) income 17 13 33 52  
Net (loss) income attributable to Icahn Enterprises 12 8 23 35  
Icahn Enterprises Holdings [Member] | Mining Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 391   391   0
Expenses:          
Interest expense 0 0 1 0  
Net (loss) income (7) 0 (13) 0  
Net (loss) income attributable to Icahn Enterprises (6) 0 (10) 0  
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 430   430   436
Expenses:          
Interest expense 3 3 9 11  
Net (loss) income (4) 2 2 2  
Net (loss) income attributable to Icahn Enterprises (3) 1 1 1  
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 708   708   745
Expenses:          
Interest expense 1 0 2 2  
Net (loss) income 24 3 55 16  
Net (loss) income attributable to Icahn Enterprises 24 3 55 16  
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 207   207   208
Expenses:          
Interest expense 0 0 0 0  
Net (loss) income (1) 4 (3) 3  
Net (loss) income attributable to Icahn Enterprises (1) 4 (3) 3  
Icahn Enterprises Holdings [Member] | Holding Company [Member]          
Segment Reporting Information [Line Items]          
Total assets 471   471   $ 1,396
Expenses:          
Interest expense 72 71 215 217  
Net (loss) income (53) (132) (266) (458)  
Net (loss) income attributable to Icahn Enterprises $ (53) $ (132) $ (266) $ (458)  
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $5 million and $4 million for the three months ended September 30, 2015 and 2014, respectively, and $11 million and $17 million for the nine months ended September 30, 2015 and 2014, respectively.