XML 31 R75.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Statement of Operations By Reporting Segment (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
reporting_segments
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]          
Total assets $ 37,278   $ 37,278   $ 35,780
Number of reporting segments | reporting_segments     10    
Revenues:          
Net sales 3,979 $ 4,867 $ 7,544 $ 9,533  
Other revenues from operations 347 323 676 584  
Net gain from investment activities 592 1,132 1,183 1,101  
Interest and dividend income 47 44 100 103  
Other (loss) income, net 19 13 (8) 48  
Total Revenues 4,984 6,379 9,495 11,369  
Expenses:          
Cost of goods sold 3,324 4,327 6,449 8,469  
Other expenses from operations 161 163 316 292  
Selling, general and administrative 528 456 1,005 816  
Restructuring 27 30 39 38  
Impairment 3 1 4 2  
Interest expense 287 197 557 367  
Total Expenses 4,330 5,174 8,370 9,984  
Income before income tax expense 654 1,205 1,125 1,385  
Income tax expense (113) (82) (162) (185)  
Net income 541 1,123 963 1,200  
Less: net income attributable to non-controlling interests (329) (634) (590) (740)  
Net income attributable to Icahn Enterprises 212 489 373 460  
Supplemental information:          
Capital expenditures 366 305 729 587  
Depreciation and amortization [1] 209 195 413 382  
Amortization included in interest expense 3 3 6 13  
Investment Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 16,104   16,104   15,460
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 609 1,159 1,179 1,149  
Interest and dividend income 44 41 93 96  
Other (loss) income, net 0 1 0 2  
Total Revenues 653 1,201 1,272 1,247  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 130 88 230 110  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 141 63 264 102  
Total Expenses 271 151 494 212  
Income before income tax expense 382 1,050 778 1,035  
Income tax expense 0 0 0 0  
Net income 382 1,050 778 1,035  
Less: net income attributable to non-controlling interests (206) (549) (418) (529)  
Net income attributable to Icahn Enterprises 176 501 360 506  
Supplemental information:          
Capital expenditures 0 0 0 0  
Depreciation and amortization [1] 0 0 0 0  
Automotive Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 8,478   8,478   7,529
Revenues:          
Net sales 2,016 1,872 3,851 3,651  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 2 1 3 2  
Other (loss) income, net 26 (28) 35 (19)  
Total Revenues 2,044 1,845 3,889 3,634  
Expenses:          
Cost of goods sold 1,706 1,574 3,290 3,080  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 236 207 453 400  
Restructuring 27 30 39 38  
Impairment 3 1 4 2  
Interest expense 34 32 70 57  
Total Expenses 2,006 1,844 3,856 3,577  
Income before income tax expense 38 1 33 57  
Income tax expense 8 12 23 (28)  
Net income 30 (11) 10 29  
Less: net income attributable to non-controlling interests (5) (1) (3) (10)  
Net income attributable to Icahn Enterprises 25 (12) 7 19  
Supplemental information:          
Capital expenditures 109 77 217 173  
Depreciation and amortization [1] 85 83 168 163  
Energy Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 5,432   5,432   5,334
Revenues:          
Net sales 1,624 2,541 3,013 4,988  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 1 (3) 36 (3)  
Interest and dividend income 0 1 1 1  
Other (loss) income, net (13) 36 (64) 145  
Total Revenues 1,612 2,575 2,986 5,131  
Expenses:          
Cost of goods sold 1,332 2,358 2,569 4,605  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 33 35 65 67  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 12 8 24 18  
Total Expenses 1,377 2,401 2,658 4,690  
Income before income tax expense 235 174 328 441  
Income tax expense 52 39 70 (102)  
Net income 183 135 258 339  
Less: net income attributable to non-controlling interests (95) (63) (127) (157)  
Net income attributable to Icahn Enterprises 88 72 131 182  
Supplemental information:          
Capital expenditures 41 53 87 115  
Depreciation and amortization [1] 58 55 116 108  
Metals Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 299   299   315
Revenues:          
Net sales 103 188 209 377  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 3 (1) 3 0  
Total Revenues 106 187 212 377  
Expenses:          
Cost of goods sold 110 191 226 383  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 5 6 10 12  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 0 0 0 0  
Total Expenses 115 197 236 395  
Income before income tax expense (9) (10) (24) (18)  
Income tax expense (4) (5) (10) 8  
Net income (5) (5) (14) (10)  
Less: net income attributable to non-controlling interests 0 0 0 0  
Net income attributable to Icahn Enterprises (5) (5) (14) (10)  
Supplemental information:          
Capital expenditures 4 3 19 7  
Depreciation and amortization [1] 7 6 14 12  
Railcar Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 3,414   3,414   3,120
Revenues:          
Net sales 86 122 189 240  
Other revenues from operations 124 101 241 194  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 1 1  
Other (loss) income, net 2 2 2 (3)  
Total Revenues 212 225 433 432  
Expenses:          
Cost of goods sold 57 94 139 187  
Other expenses from operations 52 44 100 87  
Selling, general and administrative 8 10 19 22  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 21 15 41 27  
Total Expenses 138 163 299 323  
Income before income tax expense 74 62 134 109  
Income tax expense 18 15 34 (26)  
Net income 56 47 100 83  
Less: net income attributable to non-controlling interests (20) (17) (37) (32)  
Net income attributable to Icahn Enterprises 36 30 63 51  
Supplemental information:          
Capital expenditures 168 148 330 250  
Depreciation and amortization [1] 32 25 61 51  
Gaming Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 1,272   1,272   1,260
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 203 202 396 351  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 1  
Other (loss) income, net 0 1 (1) 38  
Total Revenues 203 203 395 390  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 97 106 193 180  
Selling, general and administrative 87 85 169 152  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 3 3 6 6  
Total Expenses 187 194 368 338  
Income before income tax expense 16 9 27 52  
Income tax expense 7 3 11 (13)  
Net income 9 6 16 39  
Less: net income attributable to non-controlling interests (3) (2) (5) (12)  
Net income attributable to Icahn Enterprises 6 4 11 27  
Supplemental information:          
Capital expenditures 35 17 61 29  
Depreciation and amortization [1] 14 13 29 22  
Mining Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 417   417   0
Revenues:          
Net sales 6 0 6 0  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net (1) 0 (1) 0  
Total Revenues 5 0 5 0  
Expenses:          
Cost of goods sold 6 0 6 0  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 2 0 2 0  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 1 0 1 0  
Total Expenses 9 0 9 0  
Income before income tax expense (4) 0 (4) 0  
Income tax expense (2) 0 (2) 0  
Net income (6) 0 (6) 0  
Less: net income attributable to non-controlling interests 2 0 2 0  
Net income attributable to Icahn Enterprises (4) 0 (4) 0  
Supplemental information:          
Capital expenditures 2 0 2 0  
Depreciation and amortization [1] 1 0 1 0  
Food Packaging Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 432   432   436
Revenues:          
Net sales 91 93 176 181  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 0 0 (3) (15)  
Total Revenues 91 93 173 166  
Expenses:          
Cost of goods sold 67 69 133 135  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 11 11 23 22  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 3 3 6 8  
Total Expenses 81 83 162 165  
Income before income tax expense 10 10 11 1  
Income tax expense 4 4 5 (1)  
Net income 6 6 6 0  
Less: net income attributable to non-controlling interests (2) (2) (2) 0  
Net income attributable to Icahn Enterprises 4 4 4 0  
Supplemental information:          
Capital expenditures 5 5 9 10  
Depreciation and amortization [1] 4 6 9 11  
Real Estate Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 740   740   745
Revenues:          
Net sales 1 5 1 8  
Other revenues from operations 20 20 39 39  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 2 1 21 3  
Total Revenues 23 26 61 50  
Expenses:          
Cost of goods sold 1 3 1 4  
Other expenses from operations 12 13 23 25  
Selling, general and administrative 2 3 5 6  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 0 1 1 2  
Total Expenses 15 20 30 37  
Income before income tax expense 8 6 31 13  
Income tax expense 0 0 0 0  
Net income 8 6 31 13  
Less: net income attributable to non-controlling interests 0 0 0 0  
Net income attributable to Icahn Enterprises 8 6 31 13  
Supplemental information:          
Capital expenditures 1 1 1 1  
Depreciation and amortization [1] 6 5 11 11  
Home Fashion Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 208   208   208
Revenues:          
Net sales 52 46 99 88  
Other revenues from operations 0 0 0 0  
Net gain from investment activities 0 0 0 0  
Interest and dividend income 0 0 0 0  
Other (loss) income, net 0 0 0 1  
Total Revenues 52 46 99 89  
Expenses:          
Cost of goods sold 45 38 85 75  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 8 8 16 15  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 0 0 0 0  
Total Expenses 53 46 101 90  
Income before income tax expense (1) 0 (2) (1)  
Income tax expense 0 0 0 0  
Net income (1) 0 (2) (1)  
Less: net income attributable to non-controlling interests 0 0 0 0  
Net income attributable to Icahn Enterprises (1) 0 (2) (1)  
Supplemental information:          
Capital expenditures 1 1 3 2  
Depreciation and amortization [1] 2 2 4 4  
Holding Company [Member]          
Segment Reporting Information [Line Items]          
Total assets 482   482   1,373
Revenues:          
Net sales 0 0 0 0  
Other revenues from operations 0 0 0 0  
Net gain from investment activities (18) (24) (32) (45)  
Interest and dividend income 1 1 2 2  
Other (loss) income, net 0 1 0 (104)  
Total Revenues (17) (22) (30) (147)  
Expenses:          
Cost of goods sold 0 0 0 0  
Other expenses from operations 0 0 0 0  
Selling, general and administrative 6 3 13 10  
Restructuring 0 0 0 0  
Impairment 0 0 0 0  
Interest expense 72 72 144 147  
Total Expenses 78 75 157 157  
Income before income tax expense (95) (97) (187) (304)  
Income tax expense 26 14 27 (23)  
Net income (121) (111) (214) (327)  
Less: net income attributable to non-controlling interests 0 0 0 0  
Net income attributable to Icahn Enterprises (121) (111) (214) (327)  
Supplemental information:          
Capital expenditures 0 0 0 0  
Depreciation and amortization [1] 0 0 0 0  
Icahn Enterprises Holdings [Member]          
Segment Reporting Information [Line Items]          
Total assets 37,302   37,302   35,803
Revenues:          
Net sales 3,979 4,867 7,544 9,533  
Other revenues from operations 347 323 676 584  
Net gain from investment activities 592 1,132 1,183 1,101  
Interest and dividend income 47 44 100 103  
Other (loss) income, net 19 13 (8) 48  
Total Revenues 4,984 6,379 9,495 11,369  
Expenses:          
Cost of goods sold 3,324 4,327 6,449 8,469  
Other expenses from operations 161 163 316 292  
Selling, general and administrative 528 456 1,005 816  
Restructuring 27 30 39 38  
Impairment 3 1 4 2  
Interest expense 286 196 556 366  
Total Expenses 4,329 5,173 8,369 9,983  
Income before income tax expense 655 1,206 1,126 1,386  
Income tax expense (113) (82) (162) (185)  
Net income 542 1,124 964 1,201  
Less: net income attributable to non-controlling interests (329) (634) (590) (740)  
Net income attributable to Icahn Enterprises 213 490 374 461  
Supplemental information:          
Amortization included in interest expense 2 2 5 12  
Icahn Enterprises Holdings [Member] | Investment Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 16,104   16,104   15,460
Expenses:          
Interest expense 141 63 264 102  
Net income 382 1,050 778 1,035  
Net income attributable to Icahn Enterprises 176 501 360 506  
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 8,478   8,478   7,529
Expenses:          
Interest expense 34 32 70 57  
Net income 30 (11) 10 29  
Net income attributable to Icahn Enterprises 25 (12) 7 19  
Icahn Enterprises Holdings [Member] | Energy Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 5,432   5,432   5,334
Expenses:          
Interest expense 12 8 24 18  
Net income 183 135 258 339  
Net income attributable to Icahn Enterprises 88 72 131 182  
Icahn Enterprises Holdings [Member] | Metals Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 299   299   315
Expenses:          
Interest expense 0 0 0 0  
Net income (5) (5) (14) (10)  
Net income attributable to Icahn Enterprises (5) (5) (14) (10)  
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 3,414   3,414   3,120
Expenses:          
Interest expense 21 15 41 27  
Net income 56 47 100 83  
Net income attributable to Icahn Enterprises 36 30 63 51  
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 1,272   1,272   1,260
Expenses:          
Interest expense 3 3 6 6  
Net income 9 6 16 39  
Net income attributable to Icahn Enterprises 6 4 11 27  
Icahn Enterprises Holdings [Member] | Mining Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 417   417   0
Expenses:          
Interest expense 1 0 1 0  
Net income (6) 0 (6) 0  
Net income attributable to Icahn Enterprises (4) 0 (4) 0  
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 432   432   436
Expenses:          
Interest expense 3 3 6 8  
Net income 6 6 6 0  
Net income attributable to Icahn Enterprises 4 4 4 0  
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 740   740   745
Expenses:          
Interest expense 0 1 1 2  
Net income 8 6 31 13  
Net income attributable to Icahn Enterprises 8 6 31 13  
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]          
Segment Reporting Information [Line Items]          
Total assets 208   208   208
Expenses:          
Interest expense 0 0 0 0  
Net income (1) 0 (2) (1)  
Net income attributable to Icahn Enterprises (1) 0 (2) (1)  
Icahn Enterprises Holdings [Member] | Holding Company [Member]          
Segment Reporting Information [Line Items]          
Total assets 506   506   $ 1,396
Expenses:          
Interest expense 71 71 143 146  
Net income (120) (110) (213) (326)  
Net income attributable to Icahn Enterprises $ (120) $ (110) $ (213) $ (326)  
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $3 million and $3 million for the three months ended June 30, 2015 and 2014, respectively, and $6 million and $13 million for the six months ended June 30, 2015 and 2014, respectively.