XML 85 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting.
As of March 31, 2015, our nine operating segments, which also constitute our reporting segments, are: (1) Investment; (2) Automotive; (3) Energy; (4) Metals; (5) Railcar; (6) Gaming; (7) Food Packaging; (8) Real Estate; and (9) Home Fashion. Our determination of what constitutes an operating segment is based on the various industries in which our businesses operate and how we manage those businesses in accordance with our investment strategy. We assess and measure segment operating results based on net income from continuing operations attributable to Icahn Enterprises and Icahn Enterprises Holdings, as disclosed below. In addition to our nine reporting segments, we present the results of the Holding Company, which includes the unconsolidated results of Icahn Enterprises and Icahn Enterprises Holdings, and investment activity and expenses associated with the activities of the Holding Company. See Note 2, “Operating Units,” for a detailed description of each of our reporting segments.
Icahn Enterprises' condensed statements of operations by reporting segment for the three months ended March 31, 2015 and 2014 are presented below:
 
Three Months Ended March 31, 2015
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
 
 
  

 
  

 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
1,835

 
$
1,389

 
$
106

 
$
103

 
$

 
$
85

 
$

 
$
47

 
$

 
$
3,565

Other revenues from operations

 

 

 

 
117

 
193

 

 
19

 

 

 
329

Net income from investment activities
570

 

 
35

 

 

 

 

 

 

 
(14
)
 
591

Interest and dividend income
49

 
1

 
1

 

 
1

 

 

 

 

 
1

 
53

Other income (loss), net

 
9

 
(51
)
 

 

 
(1
)
 
(3
)
 
19

 

 

 
(27
)
 
619

 
1,845

 
1,374

 
106

 
221

 
192

 
82

 
38

 
47

 
(13
)
 
4,511

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
1,584

 
1,237

 
116

 
82

 

 
66

 

 
40

 

 
3,125

Other expenses from operations

 

 

 

 
48

 
96

 

 
11

 

 

 
155

Selling, general and administrative
100

 
217

 
32

 
5

 
11

 
82

 
12

 
3

 
8

 
7

 
477

Restructuring

 
12

 

 

 

 

 

 

 

 

 
12

Impairment

 
1

 

 

 

 

 

 

 

 

 
1

Interest expense
123

 
36

 
12

 

 
20

 
3

 
3

 
1

 

 
72

 
270

 
223

 
1,850

 
1,281

 
121

 
161

 
181

 
81

 
15

 
48

 
79

 
4,040

Income (loss) before income tax (expense) benefit
396

 
(5
)
 
93

 
(15
)
 
60

 
11

 
1

 
23

 
(1
)
 
(92
)
 
471

Income tax (expense) benefit

 
(15
)
 
(18
)
 
6

 
(16
)
 
(4
)
 
(1
)
 

 

 
(1
)
 
(49
)
Net income (loss)
396

 
(20
)
 
75

 
(9
)
 
44

 
7

 

 
23

 
(1
)
 
(93
)
 
422

Less: net (income) loss attributable to non-controlling interests
(212
)
 
2

 
(32
)
 

 
(17
)
 
(2
)
 

 

 

 

 
(261
)
Net income (loss) attributable to Icahn Enterprises
$
184

 
$
(18
)
 
$
43

 
$
(9
)
 
$
27

 
$
5

 
$

 
$
23

 
$
(1
)
 
$
(93
)
 
$
161

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
108

 
$
46

 
$
15

 
$
162

 
$
26

 
$
4

 
$

 
$
2

 
$

 
$
363

Depreciation and amortization(1)
$

 
$
83

 
$
58

 
$
7

 
$
29

 
$
15

 
$
5

 
$
5

 
$
2

 
$

 
$
204

 
Three Months Ended March 31, 2014
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
1,779

 
$
2,447

 
$
189

 
$
118

 
$

 
$
88

 
$
3

 
$
42

 
$

 
$
4,666

Other revenues from operations

 

 

 

 
93

 
149

 

 
19

 

 

 
261

Net gain (loss) from investment activities
(10
)
 

 

 

 

 

 

 

 

 
(21
)
 
(31
)
Interest and dividend income
55

 
1

 

 

 
1

 
1

 

 

 

 
1

 
59

Other income (loss), net
1

 
9

 
109

 
1

 
(5
)
 
37

 
(15
)
 
2

 
1

 
(105
)
 
35

 
46

 
1,789

 
2,556

 
190

 
207

 
187

 
73

 
24

 
43

 
(125
)
 
4,990

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
1,506

 
2,247

 
192

 
93

 

 
66

 
1

 
37

 

 
4,142

Other expenses from operations

 

 

 

 
43

 
74

 

 
12

 

 

 
129

Selling, general and administrative
22

 
193

 
32

 
6

 
12

 
67

 
11

 
3

 
7

 
7

 
360

Restructuring

 
8

 

 

 

 

 

 

 

 

 
8

Impairment

 
1

 

 

 

 

 

 

 

 

 
1

Interest expense
39

 
25

 
10

 

 
12

 
3

 
5

 
1

 

 
75

 
170

 
61

 
1,733

 
2,289

 
198

 
160

 
144

 
82

 
17

 
44

 
82

 
4,810

Income (loss) before income tax (expense) benefit
(15
)
 
56

 
267

 
(8
)
 
47

 
43

 
(9
)
 
7

 
(1
)
 
(207
)
 
180

Income tax (expense) benefit

 
(16
)
 
(63
)
 
3

 
(11
)
 
(10
)
 
3

 

 

 
(9
)
 
(103
)
Net income (loss)
(15
)
 
40

 
204

 
(5
)
 
36

 
33

 
(6
)
 
7

 
(1
)
 
(216
)
 
77

Less: net (income) loss attributable to non-controlling interests
20

 
(9
)
 
(94
)
 

 
(15
)
 
(10
)
 
2

 

 

 

 
(106
)
Net income (loss) attributable to Icahn Enterprises
$
5

 
$
31

 
$
110

 
$
(5
)
 
$
21

 
$
23

 
$
(4
)
 
$
7

 
$
(1
)
 
$
(216
)
 
$
(29
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
96

 
$
62

 
$
4

 
$
102

 
$
12

 
$
5

 
$

 
$
1

 
$

 
$
282

Depreciation and amortization(1)
$

 
$
80

 
$
53

 
$
6

 
$
26

 
$
9

 
$
5

 
$
6

 
$
2

 
$

 
$
187

(1) 
Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $3 million and $10 million for the three months ended March 31, 2015 and 2014, respectively.
Icahn Enterprises' condensed balance sheets by reporting segment as of March 31, 2015 and December 31, 2014 are presented below:
 
March 31, 2015
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
9

 
$
323

 
$
852

 
$
10

 
$
581

 
$
186

 
$
39

 
$
36

 
$
6

 
$
826

 
$
2,868

Cash held at consolidated affiliated partnerships and restricted cash
1,903

 

 

 
4

 
45

 
14

 
1

 
30

 
5

 
3

 
2,005

Investments
14,393

 
257

 
38

 

 
30

 
35

 

 

 

 
116

 
14,869

Accounts receivable, net

 
1,443

 
137

 
38

 
46

 
9

 
62

 
5

 
36

 

 
1,776

Inventories, net

 
1,290

 
311

 
60

 
122

 

 
79

 

 
75

 

 
1,937

Property, plant and equipment, net

 
2,295

 
2,676

 
150

 
2,507

 
725

 
149

 
622

 
74

 
3

 
9,201

Goodwill and intangible assets, net

 
1,845

 
1,179

 
7

 
7

 
75

 
9

 
56

 
3

 

 
3,181

Other assets
295

 
444

 
154

 
24

 
91

 
215

 
89

 
24

 
10

 
58

 
1,404

   Total assets
$
16,600

 
$
7,897

 
$
5,347

 
$
293

 
$
3,429

 
$
1,259

 
$
428

 
$
773

 
$
209

 
$
1,006

 
$
37,241

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
1,310

 
$
1,987

 
$
1,450

 
$
54

 
$
308

 
$
123

 
$
65

 
$
22

 
$
30

 
$
129

 
$
5,478

Securities sold, not yet purchased, at fair value
958

 

 

 

 

 

 

 

 

 

 
958

Due to brokers
4,627

 

 

 

 

 

 

 

 

 

 
4,627

Post-employment benefit liability

 
1,295

 

 
2

 
8

 

 
50

 

 

 

 
1,355

Debt

 
2,904

 
675

 
3

 
2,420

 
294

 
273

 
31

 

 
5,488

 
12,088

   Total liabilities
6,895

 
6,186

 
2,125

 
59

 
2,736

 
417

 
388

 
53

 
30

 
5,617

 
24,506

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
4,470

 
1,356

 
1,652

 
234

 
714

 
582

 
26

 
720

 
179

 
(4,611
)
 
5,322

Equity attributable to non-controlling interests
5,235

 
355

 
1,570

 

 
(21
)
 
260

 
14

 

 

 

 
7,413

   Total equity
9,705

 
1,711

 
3,222

 
234

 
693

 
842

 
40

 
720

 
179

 
(4,611
)
 
12,735

   Total liabilities and equity
$
16,600

 
$
7,897

 
$
5,347

 
$
293

 
$
3,429

 
$
1,259

 
$
428

 
$
773

 
$
209

 
$
1,006

 
$
37,241

 
December 31, 2014
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2

 
$
332

 
$
754

 
$
19

 
$
412

 
$
196

 
$
39

 
$
24

 
$
11

 
$
1,123

 
$
2,912

Cash held at consolidated affiliated partnerships and restricted cash
1,366

 

 

 
4

 
35

 
16

 
1

 
2

 
8

 
3

 
1,435

Investments
13,961

 
269

 
77

 

 
29

 
33

 

 

 

 
131

 
14,500

Accounts receivable, net

 
1,356

 
137

 
51

 
41

 
9

 
63

 
4

 
30

 

 
1,691

Inventories, net

 
1,215

 
330

 
67

 
117

 

 
77

 

 
73

 

 
1,879

Property, plant and equipment, net

 
2,160

 
2,692

 
144

 
2,376

 
719

 
154

 
633

 
74

 
3

 
8,955

Goodwill and intangible assets, net

 
1,744

 
1,184

 
8

 
7

 
75

 
9

 
58

 
3

 

 
3,088

Other assets
131

 
453

 
160

 
22

 
103

 
212

 
93

 
24

 
9

 
113

 
1,320

   Total assets
$
15,460

 
$
7,529

 
$
5,334

 
$
315

 
$
3,120

 
$
1,260

 
$
436

 
$
745

 
$
208

 
$
1,373

 
$
35,780

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
864

 
$
1,933

 
$
1,471

 
$
60

 
$
294

 
$
130

 
$
64

 
$
20

 
$
28

 
$
13

 
$
4,877

Securities sold, not yet purchased, at fair value
337

 

 

 

 

 

 

 

 

 

 
337

Due to brokers
5,197

 

 

 

 

 

 

 

 

 

 
5,197

Post-employment benefit liability

 
1,328

 

 
2

 
9

 

 
52

 

 

 

 
1,391

Debt

 
2,690

 
675

 
3

 
2,133

 
295

 
274

 
32

 

 
5,486

 
11,588

   Total liabilities
6,398

 
5,951

 
2,146

 
65

 
2,436

 
425

 
390

 
52

 
28

 
5,499

 
23,390

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
4,284

 
1,231

 
1,612

 
250

 
711

 
578

 
30

 
693

 
180

 
(4,126
)
 
5,443

Equity attributable to non-controlling interests
4,778

 
347

 
1,576

 

 
(27
)
 
257

 
16

 

 

 

 
6,947

   Total equity
9,062

 
1,578

 
3,188

 
250

 
684

 
835

 
46

 
693

 
180

 
(4,126
)
 
12,390

   Total liabilities and equity
$
15,460

 
$
7,529

 
$
5,334

 
$
315

 
$
3,120

 
$
1,260

 
$
436

 
$
745

 
$
208

 
$
1,373

 
$
35,780



Icahn Enterprises Holdings
Due to the structure of our business, the consolidated results of operations for Icahn Enterprises and Icahn Enterprises Holdings are substantially the same. Differences primarily relate to debt, deferred financing costs and amortization of debt discounts and premiums, which are only reflected in the results of operations for the Holding Company. See Note 10, "Debt," for additional information. Segment information for Icahn Enterprises Holdings is presented below for significant financial statement line items affected by these differences.
 
Three Months Ended March 31,
 
March 31,
 
December 31,
 
2015
 
2014
 
2015
 
2014
 
Interest Expense
 
Net Income (Loss)
 
Net Income (Loss) Attributable to Icahn Enterprises Holdings
 
Interest Expense
 
Net Income (Loss)
 
Net Income (Loss) Attributable to Icahn Enterprises Holdings
 
Total Assets
 
Total Assets
 
(in millions)
 
(in millions)
Investment
$
123

 
$
396

 
$
184

 
$
39

 
$
(15
)
 
$
5

 
$
16,600

 
$
15,460

Automotive
36

 
(20
)
 
(18
)
 
25

 
40

 
31

 
7,897

 
7,529

Energy
12

 
75

 
43

 
10

 
204

 
110

 
5,347

 
5,334

Metals

 
(9
)
 
(9
)
 

 
(5
)
 
(5
)
 
293

 
315

Railcar
20

 
44

 
27

 
12

 
36

 
21

 
3,429

 
3,120

Gaming
3

 
7

 
5

 
3

 
33

 
23

 
1,259

 
1,260

Food Packaging
3

 

 

 
5

 
(6
)
 
(4
)
 
428

 
436

Real Estate
1

 
23

 
23

 
1

 
7

 
7

 
773

 
745

Home Fashion

 
(1
)
 
(1
)
 

 
(1
)
 
(1
)
 
209

 
208

Holding Company
72

 
(93
)
 
(93
)
 
75

 
(216
)
 
(216
)
 
1,029

 
1,396

Consolidated
$
270

 
$
422

 
$
161

 
$
170

 
$
77

 
$
(29
)
 
$
37,264

 
$
35,803


Amounts related to the amortization of debt discounts and premiums included in interest expense for the consolidated results of Icahn Enterprises Holdings were $3 million and $10 million for the three months ended March 31, 2015 and 2014, respectively.