XML 22 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting, Income Statements (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
reporting_segments
Sep. 30, 2013
Segment Reporting Information [Line Items]        
Number of reportable segments     9  
Revenues:        
Net sales $ 4,557,000,000 $ 4,181,000,000 $ 14,090,000,000 $ 13,252,000,000
Other revenues from operations 350,000,000 259,000,000 934,000,000 746,000,000
Net gain from investment activities (592,000,000) 1,201,000,000 509,000,000 1,551,000,000
Interest and dividend income 62,000,000 46,000,000 165,000,000 126,000,000
Other (loss) income, net 45,000,000 84,000,000 93,000,000 135,000,000
Total Revenues 4,422,000,000 5,771,000,000 15,791,000,000 15,810,000,000
Expenses:        
Cost of goods sold 4,218,000,000 3,825,000,000 12,687,000,000 11,605,000,000
Other expenses from operations 166,000,000 134,000,000 458,000,000 382,000,000
Selling, general and administrative 431,000,000 371,000,000 1,247,000,000 1,059,000,000
Restructuring 23,000,000 5,000,000 61,000,000 22,000,000
Impairment 4,000,000 2,000,000 6,000,000 7,000,000
Interest expense 226,000,000 141,000,000 593,000,000 422,000,000
Total Expenses 5,068,000,000 4,478,000,000 15,052,000,000 13,497,000,000
Income before income tax expense (646,000,000) 1,293,000,000 739,000,000 2,313,000,000
Income tax benefit (expense) 19,000,000 (57,000,000) (166,000,000) (274,000,000)
Net (loss) income (627,000,000) 1,236,000,000 573,000,000 2,039,000,000
Less: net loss (income) attributable to non-controlling interests 272,000,000 (764,000,000) (468,000,000) (1,236,000,000)
Net (loss) income attributable to Icahn Enterprises (355,000,000) 472,000,000 105,000,000 803,000,000
Supplemental information:        
Capital expenditures 399,000,000 278,000,000 986,000,000 790,000,000
Depreciation and amortization 202,000,000 [1] 181,000,000 [1] 584,000,000 [1] 524,000,000 [1]
Amortization included in interest expense 4,000,000 8,000,000 17,000,000 25,000,000
Investment Segment [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities (501,000,000) 1,229,000,000 648,000,000 1,590,000,000
Interest and dividend income 58,000,000 42,000,000 154,000,000 114,000,000
Other (loss) income, net (1,000,000) 0 1,000,000 2,000,000
Total Revenues (444,000,000) 1,271,000,000 803,000,000 1,706,000,000
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 37,000,000 44,000,000 147,000,000 84,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 87,000,000 4,000,000 189,000,000 6,000,000
Total Expenses 124,000,000 48,000,000 336,000,000 90,000,000
Income before income tax expense (568,000,000) 1,223,000,000 467,000,000 1,616,000,000
Income tax benefit (expense) 0 0 0 0
Net (loss) income (568,000,000) 1,223,000,000 467,000,000 1,616,000,000
Less: net loss (income) attributable to non-controlling interests 298,000,000 (694,000,000) (231,000,000) (926,000,000)
Net (loss) income attributable to Icahn Enterprises (270,000,000) 529,000,000 236,000,000 690,000,000
Supplemental information:        
Capital expenditures 0 0    
Depreciation and amortization 0 0 0 0
Automotive Segment [Member]
       
Revenues:        
Net sales 1,871,000,000 1,713,000,000 5,522,000,000 5,212,000,000
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 1,000,000 1,000,000 3,000,000 2,000,000
Other (loss) income, net 18,000,000 (4,000,000) (1,000,000) (37,000,000)
Total Revenues 1,890,000,000 1,710,000,000 5,524,000,000 5,177,000,000
Expenses:        
Cost of goods sold 1,609,000,000 1,459,000,000 4,689,000,000 4,430,000,000
Other expenses from operations 0 0 0 0
Selling, general and administrative 222,000,000 190,000,000 622,000,000 564,000,000
Restructuring 25,000,000 4,000,000 63,000,000 20,000,000
Impairment 1,000,000 1,000,000 3,000,000 3,000,000
Interest expense 35,000,000 28,000,000 92,000,000 86,000,000
Total Expenses 1,892,000,000 1,682,000,000 5,469,000,000 5,103,000,000
Income before income tax expense (2,000,000) 28,000,000 55,000,000 74,000,000
Income tax benefit (expense) (1,000,000) (4,000,000) (27,000,000) (28,000,000)
Net (loss) income (1,000,000) 24,000,000 28,000,000 46,000,000
Less: net loss (income) attributable to non-controlling interests 3,000,000 (6,000,000) (7,000,000) (15,000,000)
Net (loss) income attributable to Icahn Enterprises 2,000,000 18,000,000 21,000,000 31,000,000
Supplemental information:        
Capital expenditures 109,000,000 84,000,000    
Depreciation and amortization 88,000,000 75,000,000 251,000,000 219,000,000
Energy Segment [Member]
       
Revenues:        
Net sales 2,280,000,000 1,977,000,000 7,268,000,000 6,550,000,000
Other revenues from operations 0 0 0 0
Net gain from investment activities 2,000,000 0 (1,000,000) 0
Interest and dividend income 1,000,000 0 2,000,000 1,000,000
Other (loss) income, net 26,000,000 79,000,000 171,000,000 184,000,000
Total Revenues 2,309,000,000 2,056,000,000 7,440,000,000 6,735,000,000
Expenses:        
Cost of goods sold 2,251,000,000 1,919,000,000 6,856,000,000 5,825,000,000
Other expenses from operations 0 0 0 0
Selling, general and administrative 39,000,000 34,000,000 106,000,000 102,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 10,000,000 12,000,000 28,000,000 39,000,000
Total Expenses 2,300,000,000 1,965,000,000 6,990,000,000 5,966,000,000
Income before income tax expense 9,000,000 91,000,000 450,000,000 769,000,000
Income tax benefit (expense) (2,000,000) (23,000,000) (100,000,000) (217,000,000)
Net (loss) income 11,000,000 68,000,000 350,000,000 552,000,000
Less: net loss (income) attributable to non-controlling interests (8,000,000) (35,000,000) (165,000,000) (212,000,000)
Net (loss) income attributable to Icahn Enterprises 3,000,000 33,000,000 185,000,000 340,000,000
Supplemental information:        
Capital expenditures 56,000,000 69,000,000    
Depreciation and amortization 54,000,000 53,000,000 162,000,000 154,000,000
Metals Segment [Member]
       
Revenues:        
Net sales 186,000,000 243,000,000 563,000,000 737,000,000
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 1,000,000 0 1,000,000 0
Total Revenues 187,000,000 243,000,000 564,000,000 737,000,000
Expenses:        
Cost of goods sold 188,000,000 246,000,000 571,000,000 749,000,000
Other expenses from operations 0 0 0 0
Selling, general and administrative 5,000,000 6,000,000 17,000,000 20,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 193,000,000 252,000,000 588,000,000 769,000,000
Income before income tax expense (6,000,000) (9,000,000) (24,000,000) (32,000,000)
Income tax benefit (expense) (3,000,000) 4,000,000 11,000,000 14,000,000
Net (loss) income (3,000,000) (5,000,000) (13,000,000) (18,000,000)
Less: net loss (income) attributable to non-controlling interests 0 0 0 0
Net (loss) income attributable to Icahn Enterprises (3,000,000) (5,000,000) (13,000,000) (18,000,000)
Supplemental information:        
Capital expenditures 17,000,000 3,000,000    
Depreciation and amortization 7,000,000 8,000,000 19,000,000 20,000,000
Railcar Segment [Member]
       
Revenues:        
Net sales 74,000,000 108,000,000 314,000,000 334,000,000
Other revenues from operations 108,000,000 83,000,000 302,000,000 238,000,000
Net gain from investment activities 0 0 0 2,000,000
Interest and dividend income 1,000,000 3,000,000 2,000,000 8,000,000
Other (loss) income, net (1,000,000) 2,000,000 (4,000,000) 3,000,000
Total Revenues 182,000,000 196,000,000 614,000,000 585,000,000
Expenses:        
Cost of goods sold 55,000,000 90,000,000 242,000,000 266,000,000
Other expenses from operations 44,000,000 41,000,000 131,000,000 120,000,000
Selling, general and administrative 11,000,000 10,000,000 33,000,000 31,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 16,000,000 12,000,000 43,000,000 37,000,000
Total Expenses 126,000,000 153,000,000 449,000,000 454,000,000
Income before income tax expense 56,000,000 43,000,000 165,000,000 131,000,000
Income tax benefit (expense) 12,000,000 (14,000,000) (38,000,000) (40,000,000)
Net (loss) income 44,000,000 29,000,000 127,000,000 91,000,000
Less: net loss (income) attributable to non-controlling interests (15,000,000) (25,000,000) (47,000,000) (76,000,000)
Net (loss) income attributable to Icahn Enterprises 29,000,000 4,000,000 80,000,000 15,000,000
Supplemental information:        
Capital expenditures 188,000,000 101,000,000    
Depreciation and amortization 27,000,000 24,000,000 78,000,000 68,000,000
Gaming Segment [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 220,000,000 153,000,000 571,000,000 445,000,000
Net gain from investment activities 0 0 0 0
Interest and dividend income 1,000,000 0 2,000,000 0
Other (loss) income, net (1,000,000) 0 37,000,000 0
Total Revenues 220,000,000 153,000,000 610,000,000 445,000,000
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 108,000,000 79,000,000 288,000,000 224,000,000
Selling, general and administrative 90,000,000 61,000,000 242,000,000 178,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 2,000,000
Interest expense 4,000,000 4,000,000 10,000,000 11,000,000
Total Expenses 202,000,000 144,000,000 540,000,000 415,000,000
Income before income tax expense 18,000,000 9,000,000 70,000,000 30,000,000
Income tax benefit (expense) 5,000,000 (1,000,000) (18,000,000) (2,000,000)
Net (loss) income 13,000,000 8,000,000 52,000,000 28,000,000
Less: net loss (income) attributable to non-controlling interests (5,000,000) (3,000,000) (17,000,000) (10,000,000)
Net (loss) income attributable to Icahn Enterprises 8,000,000 5,000,000 35,000,000 18,000,000
Supplemental information:        
Capital expenditures 23,000,000 5,000,000    
Depreciation and amortization 14,000,000 9,000,000 36,000,000 25,000,000
Food Packaging Segment [Member]
       
Revenues:        
Net sales 95,000,000 95,000,000 276,000,000 276,000,000
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net (1,000,000) (1,000,000) (16,000,000) (25,000,000)
Total Revenues 94,000,000 94,000,000 260,000,000 251,000,000
Expenses:        
Cost of goods sold 73,000,000 74,000,000 208,000,000 211,000,000
Other expenses from operations 0 0 0 0
Selling, general and administrative 13,000,000 12,000,000 35,000,000 35,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 3,000,000 5,000,000 11,000,000 16,000,000
Total Expenses 89,000,000 91,000,000 254,000,000 262,000,000
Income before income tax expense 5,000,000 3,000,000 6,000,000 (11,000,000)
Income tax benefit (expense) 3,000,000 1,000,000 (4,000,000) 1,000,000
Net (loss) income 2,000,000 4,000,000 2,000,000 (10,000,000)
Less: net loss (income) attributable to non-controlling interests (1,000,000) (1,000,000) (1,000,000) 3,000,000
Net (loss) income attributable to Icahn Enterprises 1,000,000 3,000,000 1,000,000 (7,000,000)
Supplemental information:        
Capital expenditures   10,000,000    
Depreciation and amortization 5,000,000 4,000,000 16,000,000 15,000,000
Real Estate Segment [Member]
       
Revenues:        
Net sales 5,000,000 0 13,000,000 2,000,000
Other revenues from operations 22,000,000 23,000,000 61,000,000 63,000,000
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 0 3,000,000 0
Total Revenues 27,000,000 23,000,000 77,000,000 65,000,000
Expenses:        
Cost of goods sold 3,000,000 (1,000,000) 7,000,000 0
Other expenses from operations 14,000,000 14,000,000 39,000,000 38,000,000
Selling, general and administrative 4,000,000 4,000,000 10,000,000 10,000,000
Restructuring 0 0 0 0
Impairment 3,000,000 1,000,000 3,000,000 2,000,000
Interest expense 0 1,000,000 2,000,000 3,000,000
Total Expenses 24,000,000 19,000,000 61,000,000 53,000,000
Income before income tax expense 3,000,000 4,000,000 16,000,000 12,000,000
Income tax benefit (expense) 0 0 0 0
Net (loss) income 3,000,000 4,000,000 16,000,000 12,000,000
Less: net loss (income) attributable to non-controlling interests 0 0 0 0
Net (loss) income attributable to Icahn Enterprises 3,000,000 4,000,000 16,000,000 12,000,000
Supplemental information:        
Capital expenditures 0 1,000,000    
Depreciation and amortization 6,000,000 6,000,000 17,000,000 17,000,000
Home Fashion Segment [Member]
       
Revenues:        
Net sales 46,000,000 45,000,000 134,000,000 141,000,000
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 2,000,000 2,000,000 3,000,000 3,000,000
Total Revenues 48,000,000 47,000,000 137,000,000 144,000,000
Expenses:        
Cost of goods sold 39,000,000 38,000,000 114,000,000 124,000,000
Other expenses from operations 0 0 0 0
Selling, general and administrative 7,000,000 7,000,000 22,000,000 23,000,000
Restructuring (2,000,000) 1,000,000 (2,000,000) 2,000,000
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 44,000,000 46,000,000 134,000,000 149,000,000
Income before income tax expense 4,000,000 1,000,000 3,000,000 (5,000,000)
Income tax benefit (expense) 0 0 0 0
Net (loss) income 4,000,000 1,000,000 3,000,000 (5,000,000)
Less: net loss (income) attributable to non-controlling interests 0 0 0 0
Net (loss) income attributable to Icahn Enterprises 4,000,000 1,000,000 3,000,000 (5,000,000)
Supplemental information:        
Capital expenditures 0 5,000,000    
Depreciation and amortization 1,000,000 2,000,000 5,000,000 6,000,000
Holding Company [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities (93,000,000) (28,000,000) (138,000,000) (41,000,000)
Interest and dividend income 0 0 2,000,000 1,000,000
Other (loss) income, net 2,000,000 6,000,000 (102,000,000) 5,000,000
Total Revenues (91,000,000) (22,000,000) (238,000,000) (35,000,000)
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 3,000,000 3,000,000 13,000,000 12,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 71,000,000 75,000,000 218,000,000 224,000,000
Total Expenses 74,000,000 78,000,000 231,000,000 236,000,000
Income before income tax expense (165,000,000) (100,000,000) (469,000,000) (271,000,000)
Income tax benefit (expense) (33,000,000) (20,000,000) 10,000,000 (2,000,000)
Net (loss) income (132,000,000) (120,000,000) (459,000,000) (273,000,000)
Less: net loss (income) attributable to non-controlling interests 0 0 0 0
Net (loss) income attributable to Icahn Enterprises (132,000,000) (120,000,000) (459,000,000) (273,000,000)
Supplemental information:        
Capital expenditures 0 0    
Depreciation and amortization 0 0 0 0
Icahn Enterprises Holdings [Member]
       
Revenues:        
Net sales 4,557,000,000 4,181,000,000 14,090,000,000 13,252,000,000
Other revenues from operations 350,000,000 259,000,000 934,000,000 746,000,000
Net gain from investment activities (592,000,000) 1,201,000,000 509,000,000 1,551,000,000
Interest and dividend income 62,000,000 46,000,000 165,000,000 126,000,000
Other (loss) income, net 45,000,000 84,000,000 93,000,000 135,000,000
Total Revenues 4,422,000,000 5,771,000,000 15,791,000,000 15,810,000,000
Expenses:        
Cost of goods sold 4,218,000,000 3,825,000,000 12,687,000,000 11,605,000,000
Other expenses from operations 166,000,000 134,000,000 458,000,000 382,000,000
Selling, general and administrative 431,000,000 371,000,000 1,247,000,000 1,059,000,000
Restructuring 23,000,000 5,000,000 61,000,000 22,000,000
Impairment 4,000,000 2,000,000 6,000,000 7,000,000
Interest expense 226,000,000 141,000,000 592,000,000 422,000,000
Total Expenses 5,068,000,000 4,478,000,000 15,051,000,000 13,497,000,000
Income before income tax expense (646,000,000) 1,293,000,000 740,000,000 2,313,000,000
Income tax benefit (expense) 19,000,000 (57,000,000) (166,000,000) (274,000,000)
Net (loss) income (627,000,000) 1,236,000,000 574,000,000 2,039,000,000
Less: net loss (income) attributable to non-controlling interests 272,000,000 (764,000,000) (468,000,000) (1,236,000,000)
Net (loss) income attributable to Icahn Enterprises (355,000,000) 472,000,000 106,000,000 803,000,000
Supplemental information:        
Amortization included in interest expense 3,000,000 8,000,000 16,000,000 25,000,000
Icahn Enterprises Holdings [Member] | Investment Segment [Member]
       
Expenses:        
Interest expense 87,000,000 4,000,000 189,000,000 6,000,000
Net (loss) income (568,000,000) 1,223,000,000 467,000,000 1,616,000,000
Net (loss) income attributable to Icahn Enterprises (270,000,000) 529,000,000 236,000,000 690,000,000
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]
       
Expenses:        
Interest expense 35,000,000 28,000,000 92,000,000 86,000,000
Net (loss) income (1,000,000) 24,000,000 28,000,000 46,000,000
Net (loss) income attributable to Icahn Enterprises 2,000,000 18,000,000 21,000,000 31,000,000
Icahn Enterprises Holdings [Member] | Energy Segment [Member]
       
Expenses:        
Interest expense 10,000,000 12,000,000 28,000,000 39,000,000
Net (loss) income 11,000,000 68,000,000 350,000,000 552,000,000
Net (loss) income attributable to Icahn Enterprises 3,000,000 33,000,000 185,000,000 340,000,000
Icahn Enterprises Holdings [Member] | Metals Segment [Member]
       
Expenses:        
Interest expense 0 0 0 0
Net (loss) income (3,000,000) (5,000,000) (13,000,000) (18,000,000)
Net (loss) income attributable to Icahn Enterprises (3,000,000) (5,000,000) (13,000,000) (18,000,000)
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]
       
Expenses:        
Interest expense 16,000,000 12,000,000 43,000,000 37,000,000
Net (loss) income 44,000,000 29,000,000 127,000,000 91,000,000
Net (loss) income attributable to Icahn Enterprises 29,000,000 4,000,000 80,000,000 15,000,000
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]
       
Expenses:        
Interest expense 4,000,000 4,000,000 10,000,000 11,000,000
Net (loss) income 13,000,000 8,000,000 52,000,000 28,000,000
Net (loss) income attributable to Icahn Enterprises 8,000,000 5,000,000 35,000,000 18,000,000
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]
       
Expenses:        
Interest expense 3,000,000 5,000,000 11,000,000 16,000,000
Net (loss) income 2,000,000 4,000,000 2,000,000 (10,000,000)
Net (loss) income attributable to Icahn Enterprises 1,000,000 3,000,000 1,000,000 (7,000,000)
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]
       
Expenses:        
Interest expense 0 1,000,000 2,000,000 3,000,000
Net (loss) income 3,000,000 4,000,000 16,000,000 12,000,000
Net (loss) income attributable to Icahn Enterprises 3,000,000 4,000,000 16,000,000 12,000,000
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]
       
Expenses:        
Interest expense 0 0 0 0
Net (loss) income 4,000,000 1,000,000 3,000,000 (5,000,000)
Net (loss) income attributable to Icahn Enterprises 4,000,000 1,000,000 3,000,000 (5,000,000)
Icahn Enterprises Holdings [Member] | Holding Company [Member]
       
Expenses:        
Interest expense 71,000,000 75,000,000 217,000,000 224,000,000
Net (loss) income (132,000,000) (120,000,000) (458,000,000) (273,000,000)
Net (loss) income attributable to Icahn Enterprises $ (132,000,000) $ (120,000,000) $ (458,000,000) $ (273,000,000)
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $4 million and $8 million for the three months ended September 30, 2014 and 2013, respectively, and $17 million and $25 million for the nine months ended September 30, 2014 and 2013, respectively.