XML 87 R93.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting, Income Statements (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
reporting_segments
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                      
Number of reportable segments                 9    
Revenues:                      
Net sales $ 4,533,000,000 [1] $ 4,181,000,000 [1] $ 4,497,000,000 [1] $ 4,574,000,000 [1] $ 3,993,000,000 [1],[2] $ 4,486,000,000 [1],[2] $ 3,696,000,000 [1],[2] $ 2,399,000,000 [1],[2] $ 17,785,000,000 $ 14,574,000,000 $ 9,127,000,000
Other revenues from operations                 988,000,000 951,000,000 933,000,000
Net gain from investment activities                 1,694,000,000 343,000,000 1,905,000,000
Interest and dividend income                 194,000,000 103,000,000 126,000,000
Other (loss) income, net                 21,000,000 (175,000,000) (72,000,000)
Total Revenues 4,872,000,000 [1] 5,771,000,000 [1] 4,670,000,000 [1] 5,369,000,000 [1] 4,291,000,000 [1],[2] 4,516,000,000 [1],[2] 4,260,000,000 [1],[2] 2,729,000,000 [1],[2] 20,682,000,000 15,796,000,000 12,019,000,000
Expenses:                      
Cost of goods sold                 15,809,000,000 12,606,000,000 7,871,000,000
Other expenses from operations                 504,000,000 502,000,000 505,000,000
Selling, general and administrative                 1,417,000,000 1,275,000,000 1,237,000,000
Restructuring                 50,000,000 31,000,000 11,000,000
Impairment                 16,000,000 129,000,000 71,000,000
Interest expense                 560,000,000 572,000,000 490,000,000
Total Expenses                 18,356,000,000 15,115,000,000 10,185,000,000
Income before income tax benefit (expense)                 2,326,000,000 681,000,000 1,834,000,000
Income tax benefit (expense)                 118,000,000 81,000,000 (34,000,000)
Income from continuing operations                 2,444,000,000 762,000,000 1,800,000,000
Less: net (income) loss attributable to non-controlling interests                 (1,419,000,000) (366,000,000) (1,050,000,000)
Net income (loss) attributable to Icahn Enterprises                 1,025,000,000 396,000,000 750,000,000
Supplemental information:                      
Capital expenditures                 1,161,000,000 936,000,000 494,000,000
Depreciation and amortization                 708,000,000 [3] 607,000,000 [3] 469,000,000 [3]
Amortization of Financing Costs and Discounts                 34,000,000 28,000,000 39,000,000
Investment Segment [Member]
                     
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net gain from investment activities                 1,850,000,000 314,000,000 1,887,000,000
Interest and dividend income                 178,000,000 85,000,000 110,000,000
Other (loss) income, net                 3,000,000 (1,000,000) (101,000,000)
Total Revenues                 2,031,000,000 398,000,000 1,896,000,000
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 119,000,000 24,000,000 37,000,000
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 10,000,000 2,000,000 15,000,000
Total Expenses                 129,000,000 26,000,000 52,000,000
Income before income tax benefit (expense)                 1,902,000,000 372,000,000 1,844,000,000
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 1,902,000,000 372,000,000 1,844,000,000
Less: net (income) loss attributable to non-controlling interests                 (1,090,000,000) (215,000,000) (971,000,000)
Net income (loss) attributable to Icahn Enterprises                 812,000,000 157,000,000 873,000,000
Supplemental information:                      
Capital expenditures                 0 0 0
Depreciation and amortization                 0 [3] 0 [3] 0 [3]
Automotive Segment [Member]
                     
Revenues:                      
Net sales                 6,905,000,000 6,664,000,000 6,910,000,000
Other revenues from operations                 0 0 0
Net gain from investment activities                 0 0 0
Interest and dividend income                 3,000,000 5,000,000 6,000,000
Other (loss) income, net                 (32,000,000) 8,000,000 21,000,000
Total Revenues                 6,876,000,000 6,677,000,000 6,937,000,000
Expenses:                      
Cost of goods sold                 5,885,000,000 5,753,000,000 5,822,000,000
Other expenses from operations                 0 0 0
Selling, general and administrative                 749,000,000 710,000,000 736,000,000
Restructuring                 40,000,000 26,000,000 5,000,000
Impairment                 8,000,000 98,000,000 48,000,000
Interest expense                 111,000,000 141,000,000 141,000,000
Total Expenses                 6,793,000,000 6,728,000,000 6,752,000,000
Income before income tax benefit (expense)                 83,000,000 (51,000,000) 185,000,000
Income tax benefit (expense)                 (180,000,000) 29,000,000 (17,000,000)
Income from continuing operations                 263,000,000 (22,000,000) 168,000,000
Less: net (income) loss attributable to non-controlling interests                 (13,000,000) (2,000,000) (47,000,000)
Net income (loss) attributable to Icahn Enterprises                 250,000,000 (24,000,000) 121,000,000
Supplemental information:                      
Capital expenditures                 380,000,000 387,000,000 348,000,000
Depreciation and amortization                 296,000,000 [3] 289,000,000 [3] 284,000,000 [3]
Energy Segment [Member]
                     
Revenues:                      
Net sales                 8,986,000,000 5,703,000,000 [4]  
Other revenues from operations                 0 0 [4]  
Net gain from investment activities                 0 0 [4]  
Interest and dividend income                 1,000,000 1,000,000 [4]  
Other (loss) income, net                 76,000,000 (185,000,000) [4]  
Total Revenues                 9,063,000,000 5,519,000,000 [4]  
Expenses:                      
Cost of goods sold                 8,204,000,000 4,848,000,000 [4]  
Other expenses from operations                 0 0 [4]  
Selling, general and administrative                 137,000,000 112,000,000 [4]  
Restructuring                 0 0 [4]  
Impairment                 0 0 [4]  
Interest expense                 48,000,000 39,000,000 [4]  
Total Expenses                 8,389,000,000 4,999,000,000 [4]  
Income before income tax benefit (expense)                 674,000,000 520,000,000 [4]  
Income tax benefit (expense)                 195,000,000 182,000,000 [4]  
Income from continuing operations                 479,000,000 338,000,000 [4]  
Less: net (income) loss attributable to non-controlling interests                 (190,000,000) (75,000,000) [4]  
Net income (loss) attributable to Icahn Enterprises                 289,000,000 263,000,000 [4]  
Supplemental information:                      
Capital expenditures                 256,000,000 138,000,000 [4]  
Depreciation and amortization                 208,000,000 [3] 128,000,000 [3],[4]  
Gaming Segment [Member]
                     
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 575,000,000 613,000,000 624,000,000
Net gain from investment activities                 0 0 0
Interest and dividend income                 1,000,000 1,000,000 1,000,000
Other (loss) income, net                 (5,000,000) (3,000,000) (1,000,000)
Total Revenues                 571,000,000 611,000,000 624,000,000
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 294,000,000 312,000,000 329,000,000
Selling, general and administrative                 238,000,000 250,000,000 254,000,000
Restructuring                 0 0 0
Impairment                 3,000,000 2,000,000 5,000,000
Interest expense                 14,000,000 13,000,000 9,000,000
Total Expenses                 549,000,000 577,000,000 597,000,000
Income before income tax benefit (expense)                 22,000,000 34,000,000 27,000,000
Income tax benefit (expense)                 3,000,000 (4,000,000) (3,000,000)
Income from continuing operations                 19,000,000 30,000,000 24,000,000
Less: net (income) loss attributable to non-controlling interests                 (6,000,000) (9,000,000) (11,000,000)
Net income (loss) attributable to Icahn Enterprises                 13,000,000 21,000,000 13,000,000
Supplemental information:                      
Capital expenditures                 57,000,000 44,000,000 34,000,000
Depreciation and amortization                 34,000,000 [3] 32,000,000 [3] 32,000,000 [3]
Railcar Segment [Member]
                     
Revenues:                      
Net sales                 408,000,000 530,000,000 453,000,000
Other revenues from operations                 331,000,000 256,000,000 228,000,000
Net gain from investment activities                 2,000,000 2,000,000 0
Interest and dividend income                 9,000,000 11,000,000 12,000,000
Other (loss) income, net                 (6,000,000) 0 (2,000,000)
Total Revenues                 744,000,000 799,000,000 691,000,000
Expenses:                      
Cost of goods sold                 326,000,000 419,000,000 410,000,000
Other expenses from operations                 160,000,000 141,000,000 129,000,000
Selling, general and administrative                 39,000,000 37,000,000 34,000,000
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 49,000,000 68,000,000 74,000,000
Total Expenses                 574,000,000 665,000,000 647,000,000
Income before income tax benefit (expense)                 170,000,000 134,000,000 44,000,000
Income tax benefit (expense)                 31,000,000 (42,000,000) (4,000,000)
Income from continuing operations                 139,000,000 92,000,000 40,000,000
Less: net (income) loss attributable to non-controlling interests                 (109,000,000) (63,000,000) (38,000,000)
Net income (loss) attributable to Icahn Enterprises                 30,000,000 29,000,000 2,000,000
Supplemental information:                      
Capital expenditures                 424,000,000 302,000,000 49,000,000
Depreciation and amortization                 92,000,000 [3] 83,000,000 [3] 81,000,000 [3]
Food Packaging Segment [Member]
                     
Revenues:                      
Net sales                 371,000,000 343,000,000 339,000,000
Other revenues from operations                 0 0 0
Net gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 (25,000,000) (2,000,000) (1,000,000)
Total Revenues                 346,000,000 341,000,000 338,000,000
Expenses:                      
Cost of goods sold                 285,000,000 263,000,000 263,000,000
Other expenses from operations                 0 0 0
Selling, general and administrative                 47,000,000 45,000,000 43,000,000
Restructuring                 0 1,000,000 0
Impairment                 0 0 0
Interest expense                 22,000,000 21,000,000 21,000,000
Total Expenses                 354,000,000 330,000,000 327,000,000
Income before income tax benefit (expense)                 (8,000,000) 11,000,000 11,000,000
Income tax benefit (expense)                 (51,000,000) (5,000,000) (5,000,000)
Income from continuing operations                 43,000,000 6,000,000 6,000,000
Less: net (income) loss attributable to non-controlling interests                 (11,000,000) (2,000,000) (2,000,000)
Net income (loss) attributable to Icahn Enterprises                 32,000,000 4,000,000 4,000,000
Supplemental information:                      
Capital expenditures                 20,000,000 39,000,000 37,000,000
Depreciation and amortization                 21,000,000 [3] 18,000,000 [3] 16,000,000 [3]
Metals Segment [Member]
                     
Revenues:                      
Net sales                 929,000,000 1,102,000,000 1,095,000,000
Other revenues from operations                 0 0 0
Net gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 0 1,000,000 1,000,000
Total Revenues                 929,000,000 1,103,000,000 1,096,000,000
Expenses:                      
Cost of goods sold                 948,000,000 1,116,000,000 1,068,000,000
Other expenses from operations                 0 0 0
Selling, general and administrative                 27,000,000 28,000,000 25,000,000
Restructuring                 0 0 0
Impairment                 2,000,000 18,000,000 0
Interest expense                 0 0 0
Total Expenses                 977,000,000 1,162,000,000 1,093,000,000
Income before income tax benefit (expense)                 (48,000,000) (59,000,000) 3,000,000
Income tax benefit (expense)                 (20,000,000) 1,000,000 3,000,000
Income from continuing operations                 (28,000,000) (58,000,000) 6,000,000
Less: net (income) loss attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Icahn Enterprises                 (28,000,000) (58,000,000) 6,000,000
Supplemental information:                      
Capital expenditures                 15,000,000 24,000,000 25,000,000
Depreciation and amortization                 26,000,000 [3] 26,000,000 [3] 23,000,000 [3]
Real Estate Segment [Member]
                     
Revenues:                      
Net sales                 2,000,000 4,000,000 8,000,000
Other revenues from operations                 82,000,000 82,000,000 81,000,000
Net gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 1,000,000 2,000,000 1,000,000
Total Revenues                 85,000,000 88,000,000 90,000,000
Expenses:                      
Cost of goods sold                 0 1,000,000 3,000,000
Other expenses from operations                 50,000,000 49,000,000 47,000,000
Selling, general and administrative                 12,000,000 14,000,000 16,000,000
Restructuring                 0 0 0
Impairment                 2,000,000 0 0
Interest expense                 4,000,000 5,000,000 6,000,000
Total Expenses                 68,000,000 69,000,000 72,000,000
Income before income tax benefit (expense)                 17,000,000 19,000,000 18,000,000
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 17,000,000 19,000,000 18,000,000
Less: net (income) loss attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Icahn Enterprises                 17,000,000 19,000,000 18,000,000
Supplemental information:                      
Capital expenditures                 2,000,000 2,000,000 1,000,000
Depreciation and amortization                 23,000,000 [3] 23,000,000 [3] 23,000,000 [3]
Home Fashion Segment [Member]
                     
Revenues:                      
Net sales                 184,000,000 228,000,000 322,000,000
Other revenues from operations                 0 0 0
Net gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 3,000,000 3,000,000 3,000,000
Total Revenues                 187,000,000 231,000,000 325,000,000
Expenses:                      
Cost of goods sold                 161,000,000 206,000,000 305,000,000
Other expenses from operations                 0 0 0
Selling, general and administrative                 31,000,000 37,000,000 61,000,000
Restructuring                 10,000,000 4,000,000 6,000,000
Impairment                 1,000,000 11,000,000 18,000,000
Interest expense                 0 0 1,000,000
Total Expenses                 203,000,000 258,000,000 391,000,000
Income before income tax benefit (expense)                 (16,000,000) (27,000,000) (66,000,000)
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 (16,000,000) (27,000,000) (66,000,000)
Less: net (income) loss attributable to non-controlling interests                 0 0 10,000,000
Net income (loss) attributable to Icahn Enterprises                 (16,000,000) (27,000,000) (56,000,000)
Supplemental information:                      
Capital expenditures                 7,000,000 0 0
Depreciation and amortization                 8,000,000 [3] 8,000,000 [3] 10,000,000 [3]
Holding Company [Member]
                     
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net gain from investment activities                 (158,000,000) 27,000,000 27,000,000
Interest and dividend income                 2,000,000 0 2,000,000
Other (loss) income, net                 6,000,000 2,000,000 7,000,000
Total Revenues                 (150,000,000) 29,000,000 36,000,000
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 18,000,000 18,000,000 31,000,000
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 302,000,000 283,000,000 223,000,000
Total Expenses                 320,000,000 301,000,000 254,000,000
Income before income tax benefit (expense)                 (470,000,000) (272,000,000) (218,000,000)
Income tax benefit (expense)                 (96,000,000) 284,000,000 (8,000,000)
Income from continuing operations                 (374,000,000) 12,000,000 (226,000,000)
Less: net (income) loss attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Icahn Enterprises                 (374,000,000) 12,000,000 (226,000,000)
Supplemental information:                      
Capital expenditures                 0 0 0
Depreciation and amortization                 0 [3] 0 [3] 0 [3]
Icahn Enterprises Holdings [Member]
                     
Revenues:                      
Net sales                 17,785,000,000 14,574,000,000 9,127,000,000
Other revenues from operations                 988,000,000 951,000,000 933,000,000
Net gain from investment activities                 1,694,000,000 343,000,000 1,905,000,000
Interest and dividend income                 194,000,000 103,000,000 126,000,000
Other (loss) income, net                 21,000,000 (175,000,000) (72,000,000)
Total Revenues                 20,682,000,000 15,796,000,000 12,019,000,000
Expenses:                      
Cost of goods sold                 15,809,000,000 12,606,000,000 7,871,000,000
Other expenses from operations                 504,000,000 502,000,000 505,000,000
Selling, general and administrative                 1,417,000,000 1,275,000,000 1,237,000,000
Restructuring                 50,000,000 31,000,000 11,000,000
Impairment                 16,000,000 129,000,000 71,000,000
Interest expense                 560,000,000 571,000,000 489,000,000
Total Expenses                 18,356,000,000 15,114,000,000 10,184,000,000
Income before income tax benefit (expense)                 2,326,000,000 682,000,000 1,835,000,000
Income tax benefit (expense)                 118,000,000 81,000,000 (34,000,000)
Income from continuing operations                 2,444,000,000 763,000,000 1,801,000,000
Net income (loss) attributable to Icahn Enterprises                 1,025,000,000 397,000,000 751,000,000
Supplemental information:                      
Amortization of Financing Costs and Discounts                 34,000,000 27,000,000 38,000,000
Icahn Enterprises Holdings [Member] | Investment Segment [Member]
                     
Expenses:                      
Income from continuing operations                 1,902,000,000 372,000,000 1,844,000,000
Net income (loss) attributable to Icahn Enterprises                 812,000,000 157,000,000 873,000,000
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]
                     
Expenses:                      
Income from continuing operations                 263,000,000 (22,000,000) 168,000,000
Net income (loss) attributable to Icahn Enterprises                 250,000,000 (24,000,000) 121,000,000
Icahn Enterprises Holdings [Member] | Energy Segment [Member]
                     
Expenses:                      
Interest expense                     0
Income from continuing operations                 479,000,000 338,000,000 0
Net income (loss) attributable to Icahn Enterprises                 289,000,000 263,000,000 0
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]
                     
Expenses:                      
Income from continuing operations                 19,000,000 30,000,000 24,000,000
Net income (loss) attributable to Icahn Enterprises                 13,000,000 21,000,000 13,000,000
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]
                     
Expenses:                      
Income from continuing operations                 139,000,000 92,000,000 40,000,000
Net income (loss) attributable to Icahn Enterprises                 30,000,000 29,000,000 2,000,000
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]
                     
Expenses:                      
Income from continuing operations                 43,000,000 6,000,000 6,000,000
Net income (loss) attributable to Icahn Enterprises                 32,000,000 4,000,000 4,000,000
Icahn Enterprises Holdings [Member] | Metals Segment [Member]
                     
Expenses:                      
Income from continuing operations                 (28,000,000) (58,000,000) 6,000,000
Net income (loss) attributable to Icahn Enterprises                 (28,000,000) (58,000,000) 6,000,000
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]
                     
Expenses:                      
Income from continuing operations                 17,000,000 19,000,000 18,000,000
Net income (loss) attributable to Icahn Enterprises                 17,000,000 19,000,000 18,000,000
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]
                     
Expenses:                      
Income from continuing operations                 (16,000,000) (27,000,000) (66,000,000)
Net income (loss) attributable to Icahn Enterprises                 (16,000,000) (27,000,000) (56,000,000)
Icahn Enterprises Holdings [Member] | Holding Company [Member]
                     
Expenses:                      
Interest expense                 302,000,000 282,000,000 222,000,000
Income from continuing operations                 (374,000,000) 13,000,000 (225,000,000)
Net income (loss) attributable to Icahn Enterprises                 (374,000,000) 13,000,000 (225,000,000)
Icahn Enterprises Holdings [Member] | Eliminations [Member]
                     
Expenses:                      
Income from continuing operations                     (14,000,000)
Net income (loss) attributable to Icahn Enterprises                     (5,000,000)
Eliminations [Member]
                     
Revenues:                      
Net sales                     0
Other revenues from operations                     0
Net gain from investment activities                     (9,000,000)
Interest and dividend income                     (5,000,000)
Other (loss) income, net                     0
Total Revenues                     (14,000,000)
Expenses:                      
Cost of goods sold                     0
Other expenses from operations                     0
Selling, general and administrative                     0
Restructuring                     0
Impairment                     0
Interest expense                     0
Total Expenses                     0
Income before income tax benefit (expense)                     (14,000,000)
Income tax benefit (expense)                     0
Income from continuing operations                     (14,000,000)
Less: net (income) loss attributable to non-controlling interests                     9,000,000
Net income (loss) attributable to Icahn Enterprises                     (5,000,000)
Supplemental information:                      
Capital expenditures                     0
Depreciation and amortization                     $ 0 [3]
[1] Amounts for all periods presented differ from each respective Form 10-Q filing due to our acquisition of a controlling interest in New ARL on October 2, 2013, which is an entity under common control and which we consolidated on an as-if-pooling basis.
[2] We consolidated the results of CVR effective May 5, 2012.
[3] Excludes amounts related to the amortization of debt discounts and premiums included in interest expense in the amounts of $34 million, $28 million and $39 million for the years ended December 31, 2013, 2012 and 2011, respectively.
[4] We consolidated CVR effective May 4, 2012.