XML 59 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting Information [Line Items]  
Schedule of Condensed Income Statement by Segment
Icahn Enterprises' condensed statements of operations by reporting segment for the years ended December 31, 2013, 2012 and 2011 are presented below:
 
Year Ended December 31, 2013
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
6,905

 
$
8,986

 
$
929

 
$
408

 
$

 
$
371

 
$
2

 
$
184

 
$

 
$
17,785

Other revenues from operations

 

 

 

 
331

 
575

 

 
82

 

 

 
988

Net gain (loss) from investment activities
1,850

 

 

 

 
2

 

 

 

 

 
(158
)
 
1,694

Interest and dividend income
178

 
3

 
1

 

 
9

 
1

 

 

 

 
2

 
194

Other income (loss), net
3

 
(32
)
 
76

 

 
(6
)
 
(5
)
 
(25
)
 
1

 
3

 
6

 
21

 
2,031

 
6,876

 
9,063

 
929

 
744

 
571

 
346

 
85

 
187

 
(150
)
 
20,682

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
5,885

 
8,204

 
948

 
326

 

 
285

 

 
161

 

 
15,809

Other expenses from operations

 

 

 

 
160

 
294

 

 
50

 

 

 
504

Selling, general and administrative
119

 
749

 
137

 
27

 
39

 
238

 
47

 
12

 
31

 
18

 
1,417

Restructuring

 
40

 

 

 

 

 

 

 
10

 

 
50

Impairment

 
8

 

 
2

 

 
3

 

 
2

 
1

 

 
16

Interest expense
10

 
111

 
48

 

 
49

 
14

 
22

 
4

 

 
302

 
560

 
129

 
6,793

 
8,389

 
977

 
574

 
549

 
354

 
68

 
203

 
320

 
18,356

Income (loss) before income tax benefit (expense)
1,902

 
83

 
674

 
(48
)
 
170

 
22

 
(8
)
 
17

 
(16
)
 
(470
)
 
2,326

Income tax benefit (expense)

 
180

 
(195
)
 
20

 
(31
)
 
(3
)
 
51

 

 

 
96

 
118

Net income (loss)
1,902

 
263

 
479

 
(28
)
 
139

 
19

 
43

 
17

 
(16
)
 
(374
)
 
2,444

Less: net (income) loss attributable to non-controlling interests
(1,090
)
 
(13
)
 
(190
)
 

 
(109
)
 
(6
)
 
(11
)
 

 

 

 
(1,419
)
Net income (loss) attributable to Icahn Enterprises
$
812

 
$
250

 
$
289

 
$
(28
)
 
$
30

 
$
13

 
$
32

 
$
17

 
$
(16
)
 
$
(374
)
 
$
1,025

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
380

 
$
256

 
$
15

 
$
424

 
$
57

 
$
20

 
$
2

 
$
7

 
$

 
$
1,161

Depreciation and amortization(1)
$

 
$
296

 
$
208

 
$
26

 
$
92

 
$
34

 
$
21

 
$
23

 
$
8

 
$

 
$
708

 
Year Ended December 31, 2012
 
Investment
 
Automotive
 
Energy(2)
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
6,664

 
$
5,703

 
$
1,102

 
$
530

 
$

 
$
343

 
$
4

 
$
228

 
$

 
$
14,574

Other revenues from operations

 

 

 

 
256

 
613

 

 
82

 

 

 
951

Net gain from investment activities
314

 

 

 

 
2

 

 

 

 

 
27

 
343

Interest and dividend income
85

 
5

 
1

 

 
11

 
1

 

 

 

 

 
103

Other (loss) income, net
(1
)
 
8

 
(185
)
 
1

 

 
(3
)
 
(2
)
 
2

 
3

 
2

 
(175
)
 
398

 
6,677

 
5,519

 
1,103

 
799

 
611

 
341

 
88

 
231

 
29

 
15,796

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
5,753

 
4,848

 
1,116

 
419

 

 
263

 
1

 
206

 

 
12,606

Other expenses from operations

 

 

 

 
141

 
312

 

 
49

 

 

 
502

Selling, general and administrative
24

 
710

 
112

 
28

 
37

 
250

 
45

 
14

 
37

 
18

 
1,275

Restructuring

 
26

 

 

 

 

 
1

 

 
4

 

 
31

Impairment

 
98

 

 
18

 

 
2

 

 

 
11

 

 
129

Interest expense
2

 
141

 
39

 

 
68

 
13

 
21

 
5

 

 
283

 
572

 
26

 
6,728

 
4,999

 
1,162

 
665

 
577

 
330

 
69

 
258

 
301

 
15,115

Income (loss) before income tax benefit (expense)
372

 
(51
)
 
520

 
(59
)
 
134

 
34

 
11

 
19

 
(27
)
 
(272
)
 
681

Income tax benefit (expense)

 
29

 
(182
)
 
1

 
(42
)
 
(4
)
 
(5
)
 

 

 
284

 
81

Net income (loss)
372

 
(22
)
 
338

 
(58
)
 
92

 
30

 
6

 
19

 
(27
)
 
12

 
762

Less: net income attributable to non-controlling interests
(215
)
 
(2
)
 
(75
)
 

 
(63
)
 
(9
)
 
(2
)
 

 

 

 
(366
)
Net income (loss) attributable to Icahn Enterprises
$
157

 
$
(24
)
 
$
263

 
$
(58
)
 
$
29

 
$
21

 
$
4

 
$
19

 
$
(27
)
 
$
12

 
$
396

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
387

 
$
138

 
$
24

 
$
302

 
$
44

 
$
39

 
$
2

 
$

 
$

 
$
936

Depreciation and amortization(1)
$

 
$
289

 
$
128

 
$
26

 
$
83

 
$
32

 
$
18

 
$
23

 
$
8

 
$

 
$
607

 
Year Ended December 31, 2011
 
Investment
 
Automotive
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Eliminations
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

 
  

Net sales
$

 
$
6,910

 
$
1,095

 
$
453

 
$

 
$
339

 
$
8

 
$
322

 
$

 
$

 
$
9,127

Other revenues from operations

 

 

 
228

 
624

 

 
81

 

 

 

 
933

Net gain from investment activities
1,887

 

 

 

 

 

 

 

 
27

 
(9
)
 
1,905

Interest and dividend income
110

 
6

 

 
12

 
1

 

 

 

 
2

 
(5
)
 
126

Other (loss) income, net
(101
)
 
21

 
1

 
(2
)
 
(1
)
 
(1
)
 
1

 
3

 
7

 

 
(72
)
 
1,896

 
6,937

 
1,096

 
691

 
624

 
338

 
90

 
325

 
36

 
(14
)
 
12,019

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
5,822

 
1,068

 
410

 

 
263

 
3

 
305

 

 

 
7,871

Other expenses from operations

 

 

 
129

 
329

 

 
47

 

 

 

 
505

Selling, general and administrative
37

 
736

 
25

 
34

 
254

 
43

 
16

 
61

 
31

 

 
1,237

Restructuring

 
5

 

 

 

 

 

 
6

 

 

 
11

Impairment

 
48

 

 

 
5

 

 

 
18

 

 

 
71

Interest expense
15

 
141

 

 
74

 
9

 
21

 
6

 
1

 
223

 

 
490

 
52

 
6,752

 
1,093

 
647

 
597

 
327

 
72

 
391

 
254

 

 
10,185

Income (loss) before income tax (expense) benefit
1,844

 
185

 
3

 
44

 
27

 
11

 
18

 
(66
)
 
(218
)
 
(14
)
 
1,834

Income tax (expense) benefit

 
(17
)
 
3

 
(4
)
 
(3
)
 
(5
)
 

 

 
(8
)
 

 
(34
)
Net income (loss)
1,844

 
168

 
6

 
40

 
24

 
6

 
18

 
(66
)
 
(226
)
 
(14
)
 
1,800

Less: net (income) loss attributable to non-controlling interests
(971
)
 
(47
)
 

 
(38
)
 
(11
)
 
(2
)
 

 
10

 

 
9

 
(1,050
)
Net income (loss) attributable to Icahn Enterprises
$
873

 
$
121

 
$
6

 
$
2

 
$
13

 
$
4

 
$
18

 
$
(56
)
 
$
(226
)
 
$
(5
)
 
$
750

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
348

 
$
25

 
$
49

 
$
34

 
$
37

 
$
1

 
$

 
$

 
$

 
$
494

Depreciation and amortization(1)
$

 
$
284

 
$
23

 
$
81

 
$
32

 
$
16

 
$
23

 
$
10

 
$

 
$

 
$
469



(1) 
Excludes amounts related to the amortization of debt discounts and premiums included in interest expense in the amounts of $34 million, $28 million and $39 million for the years ended December 31, 2013, 2012 and 2011, respectively.
Schedule of Condensed Financial Statements by Segment
Icahn Enterprises' condensed balance sheets by reporting segment as of December 31, 2013 and 2012 are presented below:
 
December 31, 2013
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
3

 
$
761

 
$
842

 
$
31

 
$
417

 
$
359

 
$
19

 
$
32

 
$
16

 
$
782

 
$
3,262

Cash held at consolidated affiliated partnerships and restricted cash
321

 

 

 
4

 
27

 
31

 
1

 
3

 
6

 
3

 
396

Investments
11,826

 
253

 

 

 
31

 
34

 

 

 

 
117

 
12,261

Accounts receivable, net

 
1,297

 
242

 
62

 
34

 
10

 
67

 
3

 
35

 

 
1,750

Inventories, net

 
1,068

 
527

 
85

 
90

 

 
72

 

 
60

 

 
1,902

Property, plant and equipment, net

 
2,038

 
2,684

 
129

 
1,889

 
444

 
156

 
656

 
78

 
3

 
8,077

Goodwill and intangible assets, net

 
1,715

 
1,307

 
9

 
7

 
67

 
11

 
68

 
3

 

 
3,187

Other assets
47

 
413

 
146

 
14

 
52

 
51

 
79

 
18

 
24

 
66

 
910

   Total assets
$
12,197

 
$
7,545

 
$
5,748

 
$
334

 
$
2,547

 
$
996

 
$
405

 
$
780

 
$
222

 
$
971

 
$
31,745

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
757

 
$
1,763

 
$
1,550

 
$
57

 
$
204

 
$
132

 
$
80

 
$
18

 
$
31

 
$
351

 
$
4,943

Securities sold, not yet purchased, at fair value
884

 

 

 

 

 

 

 

 

 

 
884

Due to brokers
2,203

 

 

 

 

 

 

 

 

 

 
2,203

Post-employment benefit liability

 
1,072

 

 
1

 
5

 

 
33

 

 

 

 
1,111

Debt

 
2,586

 
676

 
3

 
1,448

 
298

 
217

 
51

 

 
4,016

 
9,295

   Total liabilities
3,844

 
5,421

 
2,226

 
61

 
1,657

 
430

 
330

 
69

 
31

 
4,367

 
18,436

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
3,696

 
1,660

 
1,926

 
273

 
591

 
392

 
55

 
711

 
191

 
(3,403
)
 
6,092

Equity attributable to non-controlling interests
4,657

 
464

 
1,596

 

 
299

 
174

 
20

 

 

 
7

 
7,217

   Total equity
8,353

 
2,124

 
3,522

 
273

 
890

 
566

 
75

 
711

 
191

 
(3,396
)
 
13,309

   Total liabilities and equity
$
12,197

 
$
7,545

 
$
5,748

 
$
334

 
$
2,547

 
$
996

 
$
405

 
$
780

 
$
222

 
$
971

 
$
31,745

 
December 31, 2012
 
Investment
 
Automotive
 
Energy
 
Metals
 
Railcar
 
Gaming
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
14

 
$
467

 
$
896

 
$
14

 
$
244

 
$
243

 
$
31

 
$
87

 
$
67

 
$
1,045

 
$
3,108

Cash held at consolidated affiliated partnerships and restricted cash
913

 

 

 
4

 
20

 
15

 
1

 
2

 
6

 
2

 
963

Investments
5,084

 
240

 

 

 
57

 
35

 

 

 
14

 
61

 
5,491

Accounts receivable, net

 
1,375

 
211

 
102

 
50

 
13

 
62

 
5

 
36

 

 
1,854

Inventories, net

 
1,074

 
528

 
122

 
110

 

 
61

 

 
60

 

 
1,955

Property, plant and equipment, net

 
1,971

 
2,648

 
142

 
1,564

 
431

 
154

 
665

 
83

 
3

 
7,661

Goodwill and intangible assets, net

 
1,782

 
1,327

 
11

 
7

 
68

 
12

 
78

 
3

 

 
3,288

Other assets
582

 
373

 
133

 
22

 
186

 
47

 
34

 
15

 
22

 
198

 
1,612

   Total assets
$
6,593

 
$
7,282

 
$
5,743

 
$
417

 
$
2,238

 
$
852

 
$
355

 
$
852

 
$
291

 
$
1,309

 
$
25,932

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
152

 
$
1,859

 
$
1,535

 
$
73

 
$
164

 
$
134

 
$
74

 
$
18

 
$
35

 
$
178

 
$
4,222

Securities sold, not yet purchased, at fair value
533

 

 

 

 

 

 

 

 

 

 
533

Due to brokers

 

 

 

 

 

 

 

 

 

 

Post-employment benefit liability

 
1,409

 

 
3

 
10

 

 
66

 

 

 

 
1,488

Debt

 
2,805

 
926

 
3

 
1,600

 
171

 
215

 
71

 

 
4,082

 
9,873

   Total liabilities
685

 
6,073

 
2,461

 
79

 
1,774

 
305

 
355

 
89

 
35

 
4,260

 
16,116

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
2,387

 
860

 
2,383

 
338

 
257

 
379

 
(3
)
 
763

 
256

 
(2,951
)
 
4,669

Equity attributable to non-controlling interests
3,521

 
349

 
899

 

 
207

 
168

 
3

 

 

 

 
5,147

   Total equity
5,908

 
1,209

 
3,282

 
338

 
464

 
547

 

 
763

 
256

 
(2,951
)
 
9,816

   Total liabilities and equity
$
6,593

 
$
7,282

 
$
5,743

 
$
417

 
$
2,238

 
$
852

 
$
355

 
$
852

 
$
291

 
$
1,309

 
$
25,932

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
The following table presents our segments' geographic net sales from external customers, other revenues from operations and property, plant and equipment, net for the periods indicated:
 
Net Sales
 
Other Revenues From Operations
 
Property, Plant and Equipment, Net
 
Year Ended December 31,
 
Year Ended December 31,
 
December 31,
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
 
2013
 
2012
 
(in millions)
United States
$
13,171

 
$
10,202

 
$
4,459

 
$
937

 
$
914

 
$
900

 
$
6,207

 
$
5,959

Germany
1,339

 
1,175

 
1,302

 

 

 

 
425

 
403

Other
3,275

 
3,197

 
3,366

 
51

 
37

 
33

 
1,445

 
1,299

 
$
17,785

 
$
14,574

 
$
9,127

 
$
988

 
$
951

 
$
933

 
$
8,077

 
$
7,661

(1) Geographic location is based on location of the customer and location of the asset.
Icahn Enterprises Holdings [Member]
 
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Icahn Enterprises Holdings
Due to the structure of our business, the consolidated results of operations for Icahn Enterprises and Icahn Enterprises Holdings are substantially the same. Differences primarily relate to non-cash portions of interest expense, and are only reflected in the results of operations for our Holding Company. See Note 11, "Debt," for additional information. Segment information for Icahn Enterprises Holdings is presented below for significant financial statement line items affected by these differences.
 
Year Ended December 31,
 
December 31,
 
2013
 
2012
 
2011
 
2013
 
2012
 
Interest Expense
 
Net Income (Loss)
 
Net Income (Loss) Attributable to Icahn Enterprises Holdings
 
Interest Expense
 
Net Income (Loss)
 
Net Income (Loss) Attributable to Icahn Enterprises Holdings
 
Interest Expense
 
Net Income (Loss)
 
Net Income (Loss) Attributable to Icahn Enterprises Holdings
 
Total Assets
 
Total Assets
 
(in millions)
 
(in millions)
Investment
$
10

 
$
1,902

 
$
812

 
$
2

 
$
372

 
$
157

 
$
15

 
$
1,844

 
$
873

 
$
12,197

 
$
6,593

Automotive
111

 
263

 
250

 
141

 
(22
)
 
(24
)
 
141

 
168

 
121

 
7,545

 
7,282

Energy
48

 
479

 
289

 
39

 
338

 
263

 

 

 

 
5,748

 
5,743

Metals

 
(28
)
 
(28
)
 

 
(58
)
 
(58
)
 

 
6

 
6

 
334

 
417

Railcar
49

 
139

 
30

 
68

 
92

 
29

 
74

 
40

 
2

 
2,547

 
2,238

Gaming
14

 
19

 
13

 
13

 
30

 
21

 
9

 
24

 
13

 
996

 
852

Food Packaging
22

 
43

 
32

 
21

 
6

 
4

 
21

 
6

 
4

 
405

 
355

Real Estate
4

 
17

 
17

 
5

 
19

 
19

 
6

 
18

 
18

 
780

 
852

Home Fashion

 
(16
)
 
(16
)
 

 
(27
)
 
(27
)
 
1

 
(66
)
 
(56
)
 
222

 
291

Holding Company
302

 
(374
)
 
(374
)
 
282

 
13

 
13

 
222

 
(225
)
 
(225
)
 
987

 
1,323

Eliminations

 

 

 

 

 

 

 
(14
)
 
(5
)
 

 

Consolidated
$
560

 
$
2,444

 
$
1,025

 
$
571

 
$
763

 
$
397

 
$
489

 
$
1,801

 
$
751

 
$
31,761

 
$
25,946