XML 118 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule I (Tables) (Parent Company [Member])
 12 Months Ended
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]  
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block]
SCHEDULE I

ICAHN ENTERPRISES, L.P.
(Parent Company)

CONDENSED BALANCE SHEETS


 
December 31,
 
2013
 
2012
 
(In millions, except unit amounts)
ASSETS
 
 
 
Investments in subsidiaries, net
$
10,383

 
$
8,918

Deferred financing costs
7

 
9

Total Assets
$
10,390

 
$
8,927

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Accrued interest expense
$
283

 
$
132

Debt
4,015

 
4,126

 
4,298

 
4,258

 
 
 
 
Commitments and contingencies (Note 3)
 
 
 
 
 
 
 
Equity:
 
 
 
Limited partners: Depositary units: 115,900,309 and 104,850,813 units issued and outstanding at December 31, 2013 and 2012, respectively
6,308

 
4,913

General partner
(216
)
 
(244
)
Total equity
6,092

 
4,669

Total Liabilities and Equity
$
10,390

 
$
8,927
Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block]
SCHEDULE I

ICAHN ENTERPRISES, L.P.  
(Parent Company)

CONDENSED STATEMENTS OF OPERATIONS


 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(In millions)
Interest expense
$
(303
)
 
$
(284
)
 
$
(224
)
Equity in earnings of subsidiaries
1,328

 
680

 
974

Net income
$
1,025

 
$
396

 
$
750

Net income allocable to:
 
 
 
 
 
     Limited partners
$
1,005

 
$
379

 
$
735

     General partner
20

 
17

 
15

 
$
1,025

 
$
396

 
$
750
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block]
SCHEDULE I

ICAHN ENTERPRISES, L.P.
(Parent Company)

CONDENSED STATEMENTS OF CASH FLOWS


 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(In millions)
Cash flows from operating activities:
 
 
 
 
 
Net income
$
1,025

 
$
396

 
$
750

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
     Amortization of deferred financing costs
2

 
2

 
2

     Equity in earnings of subsidiary
(1,328
)
 
(680
)
 
(974
)
Net cash used in operating activities
(301
)
 
(282
)
 
(222
)
Cash flows from investing activities:
 
 
 
 
 
Net investment in and advances from subsidiary
(172
)
 
(1,212
)
 
270

Net cash (used in) provided by investing activities
(172
)
 
(1,212
)
 
270

Cash flows from financing activities:
 
 
 
 
 
Partnership distributions
(51
)
 
(41
)
 
(48
)
Partnership contributions
587

 
505

 
—

Proceeds from borrowings
493

 
1,030

 
—

Repayments of borrowings
(556
)
 
—

 
—

Net cash provided by (used in) financing activities
473

 
1,494

 
(48
)
Net change in cash and cash equivalents
—

 
—

 
—

Cash and cash equivalents, beginning of period
—

 
—

 
—

Cash and cash equivalents, end of period
$
—

 
$
—

 
$
—
Financial Statement Schedule, Parent Company Debt Note [Table Text Block]
Debt consists of the following:
 
December 31,
 
2013
 
2012
 
(in millions)
Senior unsecured 8% notes due 2018
$
2,472

 
$
2,476

Senior unsecured 7.75% notes due 2016
1,050

 
1,050

Senior unsecured 6.00% notes due 2020
493

 
—

Senior unsecured variable rate convertible notes due 2013
—

 
600

Total debt
$
4,015

 
$
4,126
Icahn Enterprises Holdings [Member]
  
Condensed Financial Statements, Captions [Line Items]  
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block]
SCHEDULE I
ICAHN ENTERPRISES HOLDINGS L.P.
(Parent Company)  
CONDENSED BALANCE SHEETS

 
December 31,
 
2013
 
2012
 
(in millions)
ASSETS
 
 
 
Cash and cash equivalents
$
142

 
$
107

Other assets
112

 
126

Investments in subsidiaries, net
10,054

 
8,728

Total Assets
$
10,308

 
$
8,961

LIABILITIES AND EQUITY
 
 
 
Accrued expenses and other liabilities
$
144

 
$
134

Debt
4,050

 
4,136

 
4,194

 
4,270

 
 
 
 
Commitments and contingencies (Note 3)
 
 
 
 
 
 
 
Equity:
 
 
 
Limited partner
6,393

 
4,984

General partner
(279
)
 
(293
)
Total equity
6,114

 
4,691

Total Liabilities and Equity
$
10,308

 
$
8,961
Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block]
SCHEDULE I 
ICAHN ENTERPRISES HOLDINGS L.P.
(Parent Company)
CONDENSED STATEMENTS OF OPERATIONS

 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(in millions)
Net gain from investment activities
$
—

 
$
8

 
$
7

Interest and dividend income
—

 
—

 
3

Equity in earnings of subsidiaries
1,342

 
682

 
976

Other income, net
15

 
16

 
14

 
1,357

 
706

 
1,000

Interest expense
305

 
286

 
227

Selling, general and administrative
27

 
23

 
22

 
332

 
309

 
249

Net income
$
1,025

 
$
397

 
$
751

Net income allocable to:
 
 
 
 
 
Limited partner
$
1,015

 
$
384

 
$
743

General partner
10

 
13

 
8

 
$
1,025

 
$
397

 
$
751
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block]
SCHEDULE I
ICAHN ENTERPRISES HOLDINGS L.P.
(Parent Company)
CONDENSED STATEMENTS OF CASH FLOWS
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
Net income
$
1,025

 
$
397

 
$
751

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
Equity in income of subsidiary
(1,342
)
 
(682
)
 
(976
)
Investment gains
—

 
(8
)
 
(7
)
Depreciation and amortization
(1
)
 
1

 
2

Other, net
—

 
14

 
—

Change in operating assets and liabilities
18

 
26

 
(10
)
Net cash used in operating activities
(300
)
 
(252
)
 
(240
)
Cash flows from investing activities:
 
 
 
 
 
Net investment in subsidiaries
(128
)
 
(681
)
 
109

Proceeds from sale of investments
—

 
30

 
—

Other, net
4

 
2

 
2

Net cash (used in) provided by investing activities
(124
)
 
(649
)
 
111

Cash flows from financing activities:
 
 
 
 
 
Partnership distributions
(51
)
 
(42
)
 
(48
)
Partner contribution
593

 
—

 
—

Proceeds from borrowings
493

 
1,030

 
—

Repayments of borrowings
(576
)
 
(4
)
 
(3
)
Net cash provided by (used in) financing activities
459

 
984

 
(51
)
Net change in cash and cash equivalents
35

 
83

 
(180
)
Cash and cash equivalents, beginning of period
107

 
24

 
204

Cash and cash equivalents, end of period
$
142

 
$
107

 
$
24
Financial Statement Schedule, Parent Company Debt Note [Table Text Block]
See Note 11, “Debt,” to the consolidated financial statements located in Part II, Item 8 of this Report. Parent company debt consists of the following:
 
December 31,
 
2013
 
2012
 
(in millions)
Senior unsecured 8% notes due 2018
$
2,468

 
$
2,471

Senior unsecured 7.75% notes due 2016
1,048

 
1,047

Senior unsecured 6.00% notes due 2020
493

 
—

Senior unsecured variable rate convertible notes due 2013
—

 
556

Mortgages payable
41

 
62

Total debt
$
4,050

 
$
4,136