XML 53 R111.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule I Condensed Financial Information of Parent - Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Net income $ 2,444 $ 762 $ 1,800
Adjustments to reconcile net income to net cash provided by operating activities:      
Net gain from securities transactions (3,754) (1,488) (1,927)
Depreciation and amortization 742 635 508
Other, net 73 16 (26)
Net cash used in operating activities 717 1,607 2,082
Proceeds from sale of investments 38 202 154
Other, net 38 23 25
Net cash (used in) provided by investing activities (1,456) (2,322) (607)
Partnership distributions (51) (41) (48)
Partnership contributions 593 513 0
Proceeds from other borrowings 591 1,076 636
Repayments of borrowings (1,526) (996) (745)
Net cash provided by (used in) financing activities 907 1,480 (2,115)
Net change in cash and cash equivalents 154 780 (660)
Cash and cash equivalents 3,262 3,108 2,328
Icahn Enterprises Holdings [Member]
     
Net income 2,444 763 1,801
Adjustments to reconcile net income to net cash provided by operating activities:      
Net gain from securities transactions (3,754) (1,488) (1,927)
Depreciation and amortization 742 634 507
Other, net 73 16 (26)
Net cash used in operating activities 717 1,607 2,082
Proceeds from sale of investments 38 202 154
Other, net 38 23 25
Net cash (used in) provided by investing activities (1,456) (2,322) (607)
Partnership distributions (51) (41) (48)
Partnership contributions 593 513 0
Proceeds from other borrowings 591 1,076 636
Repayments of borrowings (1,526) (996) (745)
Net cash provided by (used in) financing activities 907 1,480 (2,115)
Net change in cash and cash equivalents 154 780 (660)
Cash and cash equivalents 3,262 3,108 2,328
Parent Company [Member]
     
Net income 1,025 396 750
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of deferred financing costs 2 2 2
Equity in earnings of subsidiary (1,328) (680) (974)
Net cash used in operating activities (301) (282) (222)
Net investment in subsidiaries (172) (1,212) 270
Net cash (used in) provided by investing activities (172) (1,212) 270
Partnership distributions (51) (41) (48)
Partnership contributions 587 505 0
Proceeds from other borrowings 493 1,030 0
Repayments of borrowings (556) 0 0
Net cash provided by (used in) financing activities 473 1,494 (48)
Net change in cash and cash equivalents 0 0 0
Cash and cash equivalents 0 0 0
Parent Company [Member] | Icahn Enterprises Holdings [Member]
     
Net income 1,025 397 751
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in earnings of subsidiary (1,342) (682) (976)
Net gain from securities transactions 0 (8) (7)
Depreciation and amortization (1) 1 2
Other, net 0 14 0
Change in operating assets and liabilities 18 26 (10)
Net cash used in operating activities (300) (252) (240)
Net investment in subsidiaries (128) (681) 109
Proceeds from sale of investments 0 30 0
Other, net 4 2 2
Net cash (used in) provided by investing activities (124) (649) 111
Partnership distributions (51) (42) (48)
Partnership contributions 593 0 0
Proceeds from other borrowings 493 1,030 0
Repayments of borrowings (576) (4) (3)
Net cash provided by (used in) financing activities 459 984 (51)
Net change in cash and cash equivalents 35 83 (180)
Cash and cash equivalents $ 142 $ 107 $ 24