XML 69 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting, Income Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
reporting_segments
Sep. 30, 2012
Segment Reporting Information [Line Items]        
Number of reportable segments     9  
Revenues:        
Net sales $ 4,181 $ 4,519 $ 13,252 $ 10,625
Other revenues from operations 213 215 605 611
Net gain from investment activities 1,201 (81) 1,551 276
Interest and dividend income 44 21 120 63
Other (loss) income, net 82 (171) 130 (162)
Total Revenues 5,721 4,503 15,658 11,413
Expenses:        
Cost of goods sold 3,825 3,702 11,605 9,026
Other expenses from operations 113 111 318 325
Selling, general and administrative 368 285 1,050 930
Restructuring 5 5 22 21
Impairment 2 53 7 87
Interest expense 131 138 391 384
Total Expenses 4,444 4,294 13,393 10,773
Income before income tax benefit (expense) 1,277 209 2,265 640
Income tax (expense) benefit (57) (110) (274) 21
Net income 1,220 99 1,991 661
Less: net income attributable to non-controlling interests (748) (15) (1,188) (271)
Net income attributable to Icahn Enterprises 472 84 803 390
Supplemental information:        
Capital expenditures (276) (188) (785) (617)
Depreciation and amortization 165 [1] 156 [1] 479 [1] 389 [1]
Amortization included in interest expense 8 2 24 22
Investment Segment [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities 1,229 (81) 1,590 249
Interest and dividend income 42 19 114 56
Other (loss) income, net 0 0 2 (1)
Total Revenues 1,271 (62) 1,706 304
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 44 7 84 18
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 4 0 6 2
Total Expenses 48 7 90 20
Income before income tax benefit (expense) 1,223 (69) 1,616 284
Income tax (expense) benefit 0 0 0 0
Net income 1,223 (69) 1,616 284
Less: net income attributable to non-controlling interests (694) 42 (926) (163)
Net income attributable to Icahn Enterprises 529 (27) 690 121
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization 0 0 [1] 0 [1] 0 [1]
Automotive Segment [Member]
       
Revenues:        
Net sales 1,713 1,602 5,212 5,070
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 1 2 2 4
Other (loss) income, net (4) (4) (37) 9
Total Revenues 1,710 1,600 5,177 5,083
Expenses:        
Cost of goods sold 1,459 1,390 4,430 4,327
Other expenses from operations 0 0 0 0
Selling, general and administrative 190 137 564 524
Restructuring 4 5 20 19
Impairment 1 50 3 79
Interest expense 28 35 86 106
Total Expenses 1,682 1,617 5,103 5,055
Income before income tax benefit (expense) 28 (17) 74 28
Income tax (expense) benefit 4 7 28 27
Net income 24 (10) 46 55
Less: net income attributable to non-controlling interests (6) 2 (15) (17)
Net income attributable to Icahn Enterprises 18 (8) 31 38
Supplemental information:        
Capital expenditures (84) (73) (270) (296)
Depreciation and amortization 75 72 [1] 219 [1] 212 [1]
Energy Segment [Member]
       
Revenues:        
Net sales 1,977 2,410 [2] 6,550 3,822 [2]
Other revenues from operations 0 0 [2] 0 0 [2]
Net gain from investment activities 0 0 [2] 0 0 [2]
Interest and dividend income 0 0 [2] 1 0 [2]
Other (loss) income, net 79 (169) [2] 184 (171) [2]
Total Revenues 2,056 2,241 [2] 6,735 3,651 [2]
Expenses:        
Cost of goods sold 1,919 1,857 [2] 5,825 3,118 [2]
Other expenses from operations 0 0 [2] 0 0 [2]
Selling, general and administrative 34 35 [2] 102 70 [2]
Restructuring 0 0 [2] 0 0 [2]
Impairment 0 0 [2] 0 0 [2]
Interest expense 12 14 [2] 39 24 [2]
Total Expenses 1,965 1,906 [2] 5,966 3,212 [2]
Income before income tax benefit (expense) 91 335 [2] 769 439 [2]
Income tax (expense) benefit 23 (123) [2] 217 (158) [2]
Net income 68 212 [2] 552 281 [2]
Less: net income attributable to non-controlling interests (35) (46) [2] (212) (62) [2]
Net income attributable to Icahn Enterprises 33 166 [2] 340 219 [2]
Supplemental information:        
Capital expenditures (69) 40 [2] (184) 71 [2]
Depreciation and amortization 53 49 [1],[2] 154 [1]  
Metals Segment [Member]
       
Revenues:        
Net sales 0 0 737 871
Other revenues from operations 153 171 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 1 0 0
Other (loss) income, net 0 5 0 1
Total Revenues 243 236 737 872
Expenses:        
Cost of goods sold 0 0 749 881
Other expenses from operations 79 83 0 0
Selling, general and administrative 61 66 20 21
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 4 4 0 0
Total Expenses 252 246 769 902
Income before income tax benefit (expense) (9) (10) (32) (30)
Income tax (expense) benefit 1 (2) (14) 9
Net income (5) (5) (18) (21)
Less: net income attributable to non-controlling interests (3) (7) 0 0
Net income attributable to Icahn Enterprises (5) (5) (18) (21)
Supplemental information:        
Capital expenditures (5) (5) (11) (14)
Depreciation and amortization 8 7 [1] 20 [1] 19 [1]
Railcar Segment [Member]
       
Revenues:        
Net sales 108 131 334 430
Other revenues from operations 37 21 97 58
Net gain from investment activities 0 0 2 0
Interest and dividend income 1 0 2 2
Other (loss) income, net 0 (2) (2) (2)
Total Revenues 146 150 433 488
Expenses:        
Cost of goods sold 90 103 266 347
Other expenses from operations 20 15 56 43
Selling, general and administrative 7 6 22 20
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 2 5 6 15
Total Expenses 119 129 350 425
Income before income tax benefit (expense) 27 21 83 63
Income tax (expense) benefit 14 (9) 40 (26)
Net income 13 12 43 37
Less: net income attributable to non-controlling interests (9) (6) (28) (17)
Net income attributable to Icahn Enterprises 4 6 15 20
Supplemental information:        
Capital expenditures (99) (49) (255) (168)
Depreciation and amortization 8 7 [1] 23 [1] 18 [1]
Gaming Segment [Member]
       
Revenues:        
Net sales 95 86 0 0
Other revenues from operations 0 0 445 490
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 1
Other (loss) income, net (1) 0 0 (3)
Total Revenues 153 177 445 488
Expenses:        
Cost of goods sold 74 66 0 0
Other expenses from operations 0 0 224 245
Selling, general and administrative 12 11 178 192
Restructuring 0 0 0 0
Impairment 0 0 2 2
Interest expense 5 5 11 10
Total Expenses 144 153 415 449
Income before income tax benefit (expense) 9 24 30 39
Income tax (expense) benefit (1) (2) 2 (3)
Net income 8 22 28 36
Less: net income attributable to non-controlling interests (1) 0 (10) (11)
Net income attributable to Icahn Enterprises 5 15 18 25
Supplemental information:        
Capital expenditures (10) (9) (45) (32)
Depreciation and amortization 9 8 [1] 25 [1] 24 [1]
Food Packaging Segment [Member]
       
Revenues:        
Net sales 243 236 276 255
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 0 (25) (2)
Total Revenues 94 86 251 253
Expenses:        
Cost of goods sold 246 239 211 196
Other expenses from operations 0 0 0 0
Selling, general and administrative 6 7 35 35
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 16 15
Total Expenses 91 82 262 246
Income before income tax benefit (expense) 3 4 (11) 7
Income tax (expense) benefit (4) 5 (1) (3)
Net income 4 2 (10) 4
Less: net income attributable to non-controlling interests 0 0 3 (1)
Net income attributable to Icahn Enterprises 3 2 (7) 3
Supplemental information:        
Capital expenditures (3) (12) (12) (35)
Depreciation and amortization 4 5 [1] 15 [1] 14 [1]
Real Estate Segment [Member]
       
Revenues:        
Net sales 0 1 2 4
Other revenues from operations 23 23 63 63
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 0 0 2
Total Revenues 23 24 65 69
Expenses:        
Cost of goods sold (1) 0 0 1
Other expenses from operations 14 13 38 37
Selling, general and administrative 4 3 10 10
Restructuring 0 0 0 0
Impairment 1 0 2 0
Interest expense 1 2 3 4
Total Expenses 19 18 53 52
Income before income tax benefit (expense) 4 6 12 17
Income tax (expense) benefit 0 0 0 0
Net income 4 6 12 17
Less: net income attributable to non-controlling interests 0 0 0 0
Net income attributable to Icahn Enterprises 4 6 12 17
Supplemental information:        
Capital expenditures (1) 0 (2) (1)
Depreciation and amortization 6 6 [1] 17 [1] 17 [1]
Home Fashion Segment [Member]
       
Revenues:        
Net sales 45 53 141 173
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 2 1 3 3
Total Revenues 47 54 144 176
Expenses:        
Cost of goods sold 38 47 124 156
Other expenses from operations 0 0 0 0
Selling, general and administrative 7 9 23 28
Restructuring 1 0 2 2
Impairment 0 3 0 6
Interest expense 0 0 0 0
Total Expenses 46 59 149 192
Income before income tax benefit (expense) 1 (5) (5) (16)
Income tax (expense) benefit 0 0 0 0
Net income 1 (5) (5) (16)
Less: net income attributable to non-controlling interests 0 0 0 0
Net income attributable to Icahn Enterprises 1 (5) (5) (16)
Supplemental information:        
Capital expenditures (5) 0 (6) 0
Depreciation and amortization 2 2 [1] 6 [1] 6 [1]
Holding Company [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities (28) 0 (41) 27
Interest and dividend income 0 (1) 1 0
Other (loss) income, net 6 (2) 5 2
Total Revenues (22) (3) (35) 29
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 3 4 12 12
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 75 73 224 208
Total Expenses 78 77 236 220
Income before income tax benefit (expense) (100) (80) (271) (191)
Income tax (expense) benefit 20 14 2 175
Net income (120) (66) (273) (16)
Less: net income attributable to non-controlling interests 0 0 0 0
Net income attributable to Icahn Enterprises (120) (66) (273) (16)
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization 0 0 [1] 0 [1] 0 [1]
Icahn Enterprises Holdings [Member]
       
Revenues:        
Net sales 4,181 4,519 13,252 10,625
Other revenues from operations 213 215 605 611
Net gain from investment activities 1,201 (81) 1,551 276
Interest and dividend income 44 21 120 63
Other (loss) income, net 82 (171) 130 (162)
Total Revenues 5,721 4,503 15,658 11,413
Expenses:        
Cost of goods sold 3,825 3,702 11,605 9,026
Other expenses from operations 113 111 318 325
Selling, general and administrative 368 285 1,050 930
Restructuring 5 5 22 21
Impairment 2 53 7 87
Interest expense 131 138 391 384
Total Expenses 4,444 4,294 13,393 10,773
Income before income tax benefit (expense) 1,277 209 2,265 640
Income tax (expense) benefit (57) (110) (274) 21
Net income 1,220 99 1,991 661
Less: net income attributable to non-controlling interests (748) (15) (1,188) (271)
Net income attributable to Icahn Enterprises 472 84 803 390
Supplemental information:        
Amortization included in interest expense 8 2 24 22
Icahn Enterprises Holdings [Member] | Investment Segment [Member]
       
Expenses:        
Interest expense 4 0 6 2
Net income 1,223 (69) 1,616 284
Net income attributable to Icahn Enterprises 529 (27) 690 121
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]
       
Expenses:        
Interest expense 28 35 86 106
Net income 24 (10) 46 55
Net income attributable to Icahn Enterprises 18 (8) 31 38
Icahn Enterprises Holdings [Member] | Energy Segment [Member]
       
Expenses:        
Interest expense 12 14 39 24
Net income 68 212 552 281
Net income attributable to Icahn Enterprises 33 166 340 219
Icahn Enterprises Holdings [Member] | Metals Segment [Member]
       
Expenses:        
Interest expense 0 0 0 0
Net income (5) (5) (18) (21)
Net income attributable to Icahn Enterprises (5) (5) (18) (21)
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]
       
Expenses:        
Interest expense 2 5 6 15
Net income 13 12 43 37
Net income attributable to Icahn Enterprises 4 6 15 20
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]
       
Expenses:        
Interest expense 4 4 11 10
Net income 8 22 28 36
Net income attributable to Icahn Enterprises 5 15 18 25
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]
       
Expenses:        
Interest expense 5 5 16 15
Net income 4 2 (10) 4
Net income attributable to Icahn Enterprises 3 2 (7) 3
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]
       
Expenses:        
Interest expense 1 2 3 4
Net income 4 6 12 17
Net income attributable to Icahn Enterprises 4 6 12 17
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]
       
Expenses:        
Interest expense 0 0 0 0
Net income 1 (5) (5) (16)
Net income attributable to Icahn Enterprises 1 (5) (5) (16)
Icahn Enterprises Holdings [Member] | Holding Company [Member]
       
Expenses:        
Interest expense 75 73 224 208
Net income (120) (66) (273) (16)
Net income attributable to Icahn Enterprises $ (120) $ (66) $ (273) $ (16)
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $8 million and $2 million for the three months ended September 30, 2013 and 2012, respectively, and $24 million and $22 million for the nine months ended September 30, 2013 and 2012, respectively.
[2] Energy segment results are for the period May 5, 2012 through September 30, 2012.