XML 121 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting, Income Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
reporting_segments
Jun. 30, 2012
Segment Reporting Information [Line Items]        
Number of reportable segments     9  
Revenues:        
Net sales $ 4,497 $ 3,707 $ 9,071 $ 6,106
Other revenues from operations 203 204 392 396
Net gain from investment activities (228) 299 350 357
Interest and dividend income 52 17 76 42
Other (loss) income, net 94 (1) 48 9
Total Revenues 4,618 4,226 9,937 6,910
Expenses:        
Cost of goods sold 3,887 3,252 7,780 5,324
Other expenses from operations 105 108 205 214
Selling, general and administrative 313 336 682 645
Restructuring 9 9 17 16
Impairment 5 32 5 34
Interest expense 126 129 260 246
Total Expenses 4,445 3,866 8,949 6,479
Income before income tax benefit (expense) 173 360 988 431
Income tax (expense) benefit (97) 101 (217) 131
Net income 76 461 771 562
Less: net income attributable to non-controlling interests (22) (204) (440) (256)
Net income attributable to Icahn Enterprises 54 257 331 306
Supplemental information:        
Capital expenditures (231) (232) (509) (429)
Depreciation and amortization 159 [1] 133 [1] 314 [1] 233 [1]
Amortization included in interest expense 7 12 16 20
Investment Segment [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities (217) 280 361 330
Interest and dividend income 49 14 72 37
Other (loss) income, net 0 1 2 (1)
Total Revenues (168) 295 435 366
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 12 8 40 11
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 2 0 2 2
Total Expenses 14 8 42 13
Income before income tax benefit (expense) (182) 287 393 353
Income tax (expense) benefit 0 0 0 0
Net income (182) 287 393 353
Less: net income attributable to non-controlling interests 110 (171) (232) (205)
Net income attributable to Icahn Enterprises (72) 116 161 148
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization 0 0 [1] 0 [1] 0 [1]
Automotive Segment [Member]
       
Revenues:        
Net sales 1,786 1,704 3,499 3,468
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 1 1 1 2
Other (loss) income, net 0 4 (33) 13
Total Revenues 1,787 1,709 3,467 3,483
Expenses:        
Cost of goods sold 1,506 1,450 2,971 2,937
Other expenses from operations 0 0 0 0
Selling, general and administrative 175 186 374 387
Restructuring 8 8 16 14
Impairment 2 28 2 29
Interest expense 27 35 58 71
Total Expenses 1,718 1,707 3,421 3,438
Income before income tax benefit (expense) 69 2 46 45
Income tax (expense) benefit 13 29 24 20
Net income 56 31 22 65
Less: net income attributable to non-controlling interests (14) (9) (9) (19)
Net income attributable to Icahn Enterprises 42 22 13 46
Supplemental information:        
Capital expenditures (93) (93) (186) (223)
Depreciation and amortization 73 71 [1] 144 [1] 140 [1]
Energy Segment [Member]
       
Revenues:        
Net sales 2,221 1,412 [2] 4,573 1,412 [2]
Other revenues from operations 0 0 [2] 0 0 [2]
Net gain from investment activities 0 0 [2] 0 0 [2]
Interest and dividend income 1 0 [2] 1 0 [2]
Other (loss) income, net 119 (2) [2] 105 (2) [2]
Total Revenues 2,341 1,410 [2] 4,679 1,410 [2]
Expenses:        
Cost of goods sold 1,939 1,261 [2] 3,906 1,261 [2]
Other expenses from operations 0 0 [2] 0 0 [2]
Selling, general and administrative 34 35 [2] 68 35 [2]
Restructuring 0 0 [2] 0 0 [2]
Impairment 0 0 [2] 0 0 [2]
Interest expense 12 10 [2] 27 10 [2]
Total Expenses 1,985 1,306 [2] 4,001 1,306 [2]
Income before income tax benefit (expense) 356 104 [2] 678 104 [2]
Income tax (expense) benefit 94 (35) [2] 194 (35) [2]
Net income 262 69 [2] 484 69 [2]
Less: net income attributable to non-controlling interests (106) (16) [2] (177) (16) [2]
Net income attributable to Icahn Enterprises 156 53 [2] 307 53 [2]
Supplemental information:        
Capital expenditures (51) 31 [2] (115) 31 [2]
Depreciation and amortization 51 30 [1],[2] 101 [1]  
Metals Segment [Member]
       
Revenues:        
Net sales 0 0 494 635
Other revenues from operations 149 164 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 (6) 0 1
Total Revenues 230 304 494 636
Expenses:        
Cost of goods sold 0 0 503 642
Other expenses from operations 73 82 0 0
Selling, general and administrative 56 64 14 14
Restructuring 0 0 0 0
Impairment 2 2 0 0
Interest expense 3 4 0 0
Total Expenses 242 318 517 656
Income before income tax benefit (expense) (12) (14) (23) (20)
Income tax (expense) benefit (1) (2) (10) 4
Net income (7) (14) (13) (16)
Less: net income attributable to non-controlling interests (6) (2) 0 0
Net income attributable to Icahn Enterprises (7) (14) (13) (16)
Supplemental information:        
Capital expenditures (3) (7) (6) (9)
Depreciation and amortization 6 6 [1] 12 [1] 12 [1]
Railcar Segment [Member]
       
Revenues:        
Net sales 116 135 226 299
Other revenues from operations 34 20 60 37
Net gain from investment activities 0 0 2 0
Interest and dividend income 0 1 1 2
Other (loss) income, net (1) 0 (2) 0
Total Revenues 149 156 287 338
Expenses:        
Cost of goods sold 90 107 176 244
Other expenses from operations 19 14 36 28
Selling, general and administrative 4 8 15 14
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 1 5 4 10
Total Expenses 114 134 231 296
Income before income tax benefit (expense) 35 22 56 42
Income tax (expense) benefit 14 (9) 26 (17)
Net income 21 13 30 25
Less: net income attributable to non-controlling interests (11) (6) (19) (11)
Net income attributable to Icahn Enterprises 10 7 11 14
Supplemental information:        
Capital expenditures (55) (78) (156) (119)
Depreciation and amortization 8 6 [1] 15 [1] 11 [1]
Gaming Segment [Member]
       
Revenues:        
Net sales 93 86 0 0
Other revenues from operations 0 0 292 319
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net (24) (2) 0 (8)
Total Revenues 149 158 292 311
Expenses:        
Cost of goods sold 70 67 0 0
Other expenses from operations 0 0 145 162
Selling, general and administrative 12 11 117 126
Restructuring 0 0 0 0
Impairment 0 0 2 2
Interest expense 6 5 7 6
Total Expenses 134 152 271 296
Income before income tax benefit (expense) 15 6 21 15
Income tax (expense) benefit (2) 0 1 (1)
Net income 16 4 20 14
Less: net income attributable to non-controlling interests 5 0 (7) (4)
Net income attributable to Icahn Enterprises 10 2 13 10
Supplemental information:        
Capital expenditures (23) (11) (35) (23)
Depreciation and amortization 8 7 [1] 16 [1] 16 [1]
Food Packaging Segment [Member]
       
Revenues:        
Net sales 230 303 181 169
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 1 (24) (2)
Total Revenues 69 84 157 167
Expenses:        
Cost of goods sold 236 311 137 130
Other expenses from operations 0 0 0 0
Selling, general and administrative 6 7 23 24
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 11 10
Total Expenses 88 83 171 164
Income before income tax benefit (expense) (19) 1 (14) 3
Income tax (expense) benefit (5) 0 0 (1)
Net income (17) 1 (14) 2
Less: net income attributable to non-controlling interests 0 0 4 (1)
Net income attributable to Icahn Enterprises (12) 1 (10) 1
Supplemental information:        
Capital expenditures (4) (11) (9) (23)
Depreciation and amortization 6 5 [1] 11 [1] 9 [1]
Real Estate Segment [Member]
       
Revenues:        
Net sales 1 3 2 3
Other revenues from operations 20 20 40 40
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 1 0 2
Total Revenues 21 24 42 45
Expenses:        
Cost of goods sold 1 1 1 1
Other expenses from operations 13 12 24 24
Selling, general and administrative 2 4 6 7
Restructuring 0 0 0 0
Impairment 1 0 1 0
Interest expense 1 1 2 2
Total Expenses 18 18 34 34
Income before income tax benefit (expense) 3 6 8 11
Income tax (expense) benefit 0 0 0 0
Net income 3 6 8 11
Less: net income attributable to non-controlling interests 0 0 0 0
Net income attributable to Icahn Enterprises 3 6 8 11
Supplemental information:        
Capital expenditures (1) (1) (1) (1)
Depreciation and amortization 5 6 [1] 11 [1] 11 [1]
Home Fashion Segment [Member]
       
Revenues:        
Net sales 50 64 96 120
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 1 1 1 2
Total Revenues 51 65 97 122
Expenses:        
Cost of goods sold 45 55 86 109
Other expenses from operations 0 0 0 0
Selling, general and administrative 8 9 16 19
Restructuring 1 1 1 2
Impairment 0 2 0 3
Interest expense 0 0 0 0
Total Expenses 54 67 103 133
Income before income tax benefit (expense) (3) (2) (6) (11)
Income tax (expense) benefit 0 0 0 0
Net income (3) (2) (6) (11)
Less: net income attributable to non-controlling interests 0 0 0 0
Net income attributable to Icahn Enterprises (3) (2) (6) (11)
Supplemental information:        
Capital expenditures (1) 0 (1) 0
Depreciation and amortization 2 2 [1] 4 [1] 4 [1]
Holding Company [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities (11) 19 (13) 27
Interest and dividend income 1 1 1 1
Other (loss) income, net (1) 1 (1) 4
Total Revenues (11) 21 (13) 32
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 4 4 9 8
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 74 69 149 135
Total Expenses 78 73 158 143
Income before income tax benefit (expense) (89) (52) (171) (111)
Income tax (expense) benefit (16) 118 (18) 161
Net income (73) 66 (153) 50
Less: net income attributable to non-controlling interests 0 0 0 0
Net income attributable to Icahn Enterprises (73) 66 (153) 50
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization 0 0 [1] 0 [1] 0 [1]
Icahn Enterprises Holdings [Member]
       
Revenues:        
Net sales 4,497 3,707 9,071 6,106
Other revenues from operations 203 204 392 396
Net gain from investment activities (228) 299 350 357
Interest and dividend income 52 17 76 42
Other (loss) income, net 94 (1) 48 9
Total Revenues 4,618 4,226 9,937 6,910
Expenses:        
Cost of goods sold 3,887 3,252 7,780 5,324
Other expenses from operations 105 108 205 214
Selling, general and administrative 313 336 682 645
Restructuring 9 9 17 16
Impairment 5 32 5 34
Interest expense 126 129 260 246
Total Expenses 4,445 3,866 8,949 6,479
Income before income tax benefit (expense) 173 360 988 431
Income tax (expense) benefit (97) 101 (217) 131
Net income 76 461 771 562
Less: net income attributable to non-controlling interests (22) (204) (440) (256)
Net income attributable to Icahn Enterprises 54 257 331 306
Supplemental information:        
Amortization included in interest expense 7 12 16 20
Icahn Enterprises Holdings [Member] | Investment Segment [Member]
       
Expenses:        
Interest expense 2 0 2 2
Net income (182) 287 393 353
Net income attributable to Icahn Enterprises (72) 116 161 148
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]
       
Expenses:        
Interest expense 27 35 58 71
Net income 56 31 22 65
Net income attributable to Icahn Enterprises 42 22 13 46
Icahn Enterprises Holdings [Member] | Energy Segment [Member]
       
Expenses:        
Interest expense 12 10 27 10
Net income 262 69 484 69
Net income attributable to Icahn Enterprises 156 53 307 53
Icahn Enterprises Holdings [Member] | Metals Segment [Member]
       
Expenses:        
Interest expense 0 0 0 0
Net income (7) (14) (13) (16)
Net income attributable to Icahn Enterprises (7) (14) (13) (16)
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]
       
Expenses:        
Interest expense 1 5 4 10
Net income 21 13 30 25
Net income attributable to Icahn Enterprises 10 7 11 14
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]
       
Expenses:        
Interest expense 3 4 7 6
Net income 16 4 20 14
Net income attributable to Icahn Enterprises 10 2 13 10
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]
       
Expenses:        
Interest expense 6 5 11 10
Net income (17) 1 (14) 2
Net income attributable to Icahn Enterprises (12) 1 (10) 1
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]
       
Expenses:        
Interest expense 1 1 2 2
Net income 3 6 8 11
Net income attributable to Icahn Enterprises 3 6 8 11
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]
       
Expenses:        
Interest expense 0 0 0 0
Net income (3) (2) (6) (11)
Net income attributable to Icahn Enterprises (3) (2) (6) (11)
Icahn Enterprises Holdings [Member] | Holding Company [Member]
       
Expenses:        
Interest expense 74 69 149 135
Net income (73) 66 (153) 50
Net income attributable to Icahn Enterprises $ (73) $ 66 $ (153) $ 50
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $7 million and $12 million for the three months ended June 30, 2013 and 2012, respectively, and $16 million and $20 million for the six months ended June 30, 2013 and 2012, respectively.
[2] Energy segment results are for the period May 5, 2012 through June 30, 2012.