XML 82 R99.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting, Income Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
reporting_segments
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting Information [Line Items]                      
Number of reportable segments                 9    
Revenues:                      
Net sales $ 3,994 [1],[2] $ 4,519 [1],[2] $ 3,707 [1],[2] $ 2,399 [1],[2] $ 2,240 [1],[2] $ 2,279 [1],[2] $ 2,357 [1],[2] $ 2,251 [1],[2] $ 14,619 $ 9,127 $ 7,903
Other revenues from operations                 775 771 228
Net gain from investment activities                 343 1,905 814
Interest and dividend income                 95 117 191
Other (loss) income, net                 (178) (78) (64)
Total Revenues 4,241 [1],[2] 4,503 [1],[2] 4,226 [1],[2] 2,684 [1],[2] 3,179 [1],[2] 2,443 [1],[2] 3,142 [1],[2] 3,078 [1],[2] 15,654 11,842 9,072
Expenses:                      
Cost of goods sold                 12,643 7,871 6,759
Other expenses from operations                 418 427 144
Selling, general and administrative                 1,265 1,228 999
Restructuring                 31 11 16
Impairment                 129 71 12
Interest expense                 522 436 389
Total Expenses                 15,008 10,044 8,319
Income before income tax benefit (expense)                 646 1,798 753
Income tax benefit (expense)                 81 (34) (9)
Income from continuing operations                 727 1,764 744
Less: net income from continuing operations attributable to non-controlling interests                 (331) (1,014) (544)
Net income (loss) from continuing operations attributable to Icahn Enterprises                 396 750 200
Supplemental information:                      
Capital expenditures                 890 481 422
Depreciation and amortization                 548 [3] 410 [3] 427 [3]
Amortization of Financing Costs and Discounts                 27 37 36
Investment Segment [Member]
                     
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net gain from investment activities                 314 1,887 756
Interest and dividend income                 85 110 178
Other (loss) income, net                 (1) (101) (47)
Total Revenues                 398 1,896 887
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 24 37 41
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 2 15 4
Total Expenses                 26 52 45
Income before income tax benefit (expense)                 372 1,844 842
Income tax benefit (expense)                 0 0 (2)
Income from continuing operations                 372 1,844 840
Less: net income from continuing operations attributable to non-controlling interests                 (215) (971) (492)
Net income (loss) from continuing operations attributable to Icahn Enterprises                 157 873 348
Supplemental information:                      
Capital expenditures                 0 0 0
Depreciation and amortization                 0 0 0
Automotive Segment [Member]
                     
Revenues:                      
Net sales                 6,664 6,910 6,219
Other revenues from operations                 0 0 0
Net gain from investment activities                 0 0 0
Interest and dividend income                 5 6 5
Other (loss) income, net                 8 21 15
Total Revenues                 6,677 6,937 6,239
Expenses:                      
Cost of goods sold                 5,753 5,822 5,212
Other expenses from operations                 0 0 0
Selling, general and administrative                 710 736 704
Restructuring                 26 5 8
Impairment                 98 48 2
Interest expense                 141 141 141
Total Expenses                 6,728 6,752 6,067
Income before income tax benefit (expense)                 (51) 185 172
Income tax benefit (expense)                 (29) (17) (12)
Income from continuing operations                 (22) 168 160
Less: net income from continuing operations attributable to non-controlling interests                 (2) (47) (44)
Net income (loss) from continuing operations attributable to Icahn Enterprises                 (24) 121 116
Supplemental information:                      
Capital expenditures                 387 348 251
Depreciation and amortization                 289 284 333
Energy Segment [Member]
                     
Revenues:                      
Net sales                 5,703    
Other revenues from operations                 0    
Net gain from investment activities                 0    
Interest and dividend income                 1    
Other (loss) income, net                 (185)    
Total Revenues                 5,519 [4]    
Expenses:                      
Cost of goods sold                 4,848    
Other expenses from operations                 0    
Selling, general and administrative                 112    
Restructuring                 0    
Impairment                 0    
Interest expense                 39    
Total Expenses                 4,999 [4]    
Income before income tax benefit (expense)                 520 [4]    
Income tax benefit (expense)                 182    
Income from continuing operations                 338 [4]    
Less: net income from continuing operations attributable to non-controlling interests                 (75)    
Net income (loss) from continuing operations attributable to Icahn Enterprises                 263    
Supplemental information:                      
Capital expenditures                 138 [4]    
Depreciation and amortization                 128    
Gaming Segment [Member]
                     
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 613 624 78
Net gain from investment activities                 0 0 0
Interest and dividend income                 1 1 0
Other (loss) income, net                 (3) (1) 0
Total Revenues                 611 624 78
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 312 329 41
Selling, general and administrative                 250 254 37
Restructuring                 0 0 0
Impairment                 2 5 0
Interest expense                 13 9 1
Total Expenses                 577 597 79
Income before income tax benefit (expense)                 34 27 (1)
Income tax benefit (expense)                 4 (3) 0
Income from continuing operations                 30 24 (1)
Less: net income from continuing operations attributable to non-controlling interests                 (9) (11) 2
Net income (loss) from continuing operations attributable to Icahn Enterprises                 21 13 1
Supplemental information:                      
Capital expenditures                 44 34 6
Depreciation and amortization                 32 32 5
Railcar Segment [Member]
                     
Revenues:                      
Net sales                 575 453 205
Other revenues from operations                 80 66 69
Net gain from investment activities                 2 0 0
Interest and dividend income                 3 3 4
Other (loss) income, net                 (3) (8) (8)
Total Revenues                 657 514 270
Expenses:                      
Cost of goods sold                 456 410 210
Other expenses from operations                 57 51 55
Selling, general and administrative                 27 25 26
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 18 20 21
Total Expenses                 558 506 312
Income before income tax benefit (expense)                 99 8 (42)
Income tax benefit (expense)                 42 (4) 15
Income from continuing operations                 57 4 (27)
Less: net income from continuing operations attributable to non-controlling interests                 (28) (2) 12
Net income (loss) from continuing operations attributable to Icahn Enterprises                 29 2 (15)
Supplemental information:                      
Capital expenditures                 256 36 6
Depreciation and amortization                 24 22 23
Food Packaging Segment [Member]
                     
Revenues:                      
Net sales                 343 339 316
Other revenues from operations                 0 0 0
Net gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 (2) (1) 1
Total Revenues                 341 338 317
Expenses:                      
Cost of goods sold                 263 263 234
Other expenses from operations                 0 0 0
Selling, general and administrative                 45 43 46
Restructuring                 1 0 0
Impairment                 0 0 0
Interest expense                 21 21 21
Total Expenses                 330 327 301
Income before income tax benefit (expense)                 11 11 16
Income tax benefit (expense)                 5 (5) (2)
Income from continuing operations                 6 6 14
Less: net income from continuing operations attributable to non-controlling interests                 (2) (2) (4)
Net income (loss) from continuing operations attributable to Icahn Enterprises                 4 4 10
Supplemental information:                      
Capital expenditures                 39 37 20
Depreciation and amortization                 18 16 14
Metals Segment [Member]
                     
Revenues:                      
Net sales                 1,102 1,095 725
Other revenues from operations                 0 0 0
Net gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 1 1 0
Total Revenues                 1,103 1,096 725
Expenses:                      
Cost of goods sold                 1,116 1,068 697
Other expenses from operations                 0 0 0
Selling, general and administrative                 28 25 23
Restructuring                 0 0 0
Impairment                 18 0 0
Interest expense                 0 0 0
Total Expenses                 1,162 1,093 720
Income before income tax benefit (expense)                 (59) 3 5
Income tax benefit (expense)                 (1) 3 (1)
Income from continuing operations                 (58) 6 4
Less: net income from continuing operations attributable to non-controlling interests                 0 0 0
Net income (loss) from continuing operations attributable to Icahn Enterprises                 (58) 6 4
Supplemental information:                      
Capital expenditures                 24 25 21
Depreciation and amortization                 26 23 18
Real Estate Segment [Member]
                     
Revenues:                      
Net sales                 4 8 9
Other revenues from operations                 82 81 81
Net gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 2 1 0
Total Revenues                 88 90 90
Expenses:                      
Cost of goods sold                 1 3 6
Other expenses from operations                 49 47 48
Selling, general and administrative                 14 16 19
Restructuring                 0 0 0
Impairment                 0 0 1
Interest expense                 5 6 8
Total Expenses                 69 72 82
Income before income tax benefit (expense)                 19 18 8
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 19 18 8
Less: net income from continuing operations attributable to non-controlling interests                 0 0 0
Net income (loss) from continuing operations attributable to Icahn Enterprises                 19 18 8
Supplemental information:                      
Capital expenditures                 2 1 1
Depreciation and amortization                 23 23 23
Home Fashion Segment [Member]
                     
Revenues:                      
Net sales                 228 322 429
Other revenues from operations                 0 0 0
Net gain from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 3 3 2
Total Revenues                 231 325 431
Expenses:                      
Cost of goods sold                 206 305 400
Other expenses from operations                 0 0 0
Selling, general and administrative                 37 61 75
Restructuring                 4 6 8
Impairment                 11 18 9
Interest expense                 0 1 1
Total Expenses                 258 391 493
Income before income tax benefit (expense)                 (27) (66) (62)
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 (27) (66) (62)
Less: net income from continuing operations attributable to non-controlling interests                 0 10 20
Net income (loss) from continuing operations attributable to Icahn Enterprises                 (27) (56) (42)
Supplemental information:                      
Capital expenditures                 0 0 2
Depreciation and amortization                 8 10 11
Eliminations [Member]
                     
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net gain from investment activities                 0 (9) (21)
Interest and dividend income                 0 (5) (1)
Other (loss) income, net                 0 0 0
Total Revenues                 0 (14) (22)
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 0 0 0
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 0 0 0
Total Expenses                 0 0 0
Income before income tax benefit (expense)                 0 (14) (22)
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 0 (14) (22)
Less: net income from continuing operations attributable to non-controlling interests                 0 9 14
Net income (loss) from continuing operations attributable to Icahn Enterprises                 0 (5) (8)
Supplemental information:                      
Capital expenditures                 0 0 0
Depreciation and amortization                 0 [3] 0 0
Holding Company [Member]
                     
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net gain from investment activities                 27 27 79
Interest and dividend income                 0 2 5
Other (loss) income, net                 2 7 (27)
Total Revenues                 29 36 57
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 18 31 28
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 283 223 192
Total Expenses                 301 254 220
Income before income tax benefit (expense)                 (272) (218) (163)
Income tax benefit (expense)                 (284) (8) (7)
Income from continuing operations                 12 (226) (170)
Less: net income from continuing operations attributable to non-controlling interests                 0 0 (52)
Net income (loss) from continuing operations attributable to Icahn Enterprises                 12 (226) (222)
Supplemental information:                      
Capital expenditures                 0 0 115
Depreciation and amortization                 0 0 0
Icahn Enterprises Holdings [Member]
                     
Revenues:                      
Net sales                 14,619 9,127 7,903
Other revenues from operations                 775 771 228
Net gain from investment activities                 343 1,905 814
Interest and dividend income                 95 117 191
Other (loss) income, net                 (178) (78) (63)
Total Revenues                 15,654 11,842 9,073
Expenses:                      
Cost of goods sold                 12,643 7,871 6,759
Other expenses from operations                 418 427 144
Selling, general and administrative                 1,265 1,228 999
Restructuring                 31 11 16
Impairment                 129 71 12
Interest expense                 521 435 387
Total Expenses                 15,007 10,043 8,317
Income before income tax benefit (expense)                 647 1,799 756
Income tax benefit (expense)                 81 (34) (9)
Income from continuing operations                 728 1,765 747
Net income (loss) from continuing operations attributable to Icahn Enterprises                 397 751 203
Supplemental information:                      
Amortization of Financing Costs and Discounts                 26 36 34
Icahn Enterprises Holdings [Member] | Investment Segment [Member]
                     
Expenses:                      
Income from continuing operations                 372 1,844 840
Net income (loss) from continuing operations attributable to Icahn Enterprises                 157 873 348
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]
                     
Expenses:                      
Income from continuing operations                 (22) 168 160
Net income (loss) from continuing operations attributable to Icahn Enterprises                 (24) 121 116
Icahn Enterprises Holdings [Member] | Energy Segment [Member]
                     
Expenses:                      
Interest expense                   0 0
Income from continuing operations                 338 0 0
Net income (loss) from continuing operations attributable to Icahn Enterprises                 263 0 0
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]
                     
Expenses:                      
Income from continuing operations                 30 24 (1)
Net income (loss) from continuing operations attributable to Icahn Enterprises                 21 13 1
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]
                     
Expenses:                      
Income from continuing operations                 57 4 (27)
Net income (loss) from continuing operations attributable to Icahn Enterprises                 29 2 (15)
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]
                     
Expenses:                      
Income from continuing operations                 6 6 14
Net income (loss) from continuing operations attributable to Icahn Enterprises                 4 4 10
Icahn Enterprises Holdings [Member] | Metals Segment [Member]
                     
Expenses:                      
Income from continuing operations                 (58) 6 4
Net income (loss) from continuing operations attributable to Icahn Enterprises                 (58) 6 4
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]
                     
Expenses:                      
Income from continuing operations                 19 18 8
Net income (loss) from continuing operations attributable to Icahn Enterprises                 19 18 8
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]
                     
Expenses:                      
Income from continuing operations                 (27) (66) (62)
Net income (loss) from continuing operations attributable to Icahn Enterprises                 (27) (56) (42)
Icahn Enterprises Holdings [Member] | Eliminations [Member]
                     
Expenses:                      
Income from continuing operations                 0 (14) (22)
Net income (loss) from continuing operations attributable to Icahn Enterprises                 0 (5) (8)
Icahn Enterprises Holdings [Member] | Holding Company [Member]
                     
Expenses:                      
Interest expense                 282 222 190
Income from continuing operations                 13 (225) (167)
Net income (loss) from continuing operations attributable to Icahn Enterprises                 $ 13 $ (225) $ (219)
[1] We consolidated the results of CVR effective May 5, 2012.
[2] Our second quarter 2012 results were restated due to (i) a purchase price allocation adjustment of $23 million related to an inventory step-up made during the fourth quarter 2012 related to the CVR acquisition and the common control impact of Mr. Icahn's transfer of his interest in IEP Energy to us made in the third quarter of 2012 and (ii) an adjustment of $21 million for a derivative related to a certain investment held by the Holding Company.
[3] Excludes amounts related to the amortization of debt discounts and premiums included in interest expense in the amounts of $27 million, $37 million and $36 million for the years ended December 31, 2012, 2011 and 2010, respectively.
[4] We consolidated CVR effective May 4, 2012.