XML 32 R87.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting, Income Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
reporting_segments
Sep. 30, 2011
Segment Reporting Information [Line Items]        
Number of reportable segments     9  
Revenues:        
Net sales $ 4,519 $ 2,279 $ 10,625 $ 6,887
Other revenues from operations 215 215 611 591
Net gain from investment activities (81) (49) 255 1,158
Interest and dividend income 21 22 63 83
Other (loss) income, net (171) (24) (162) (56)
Total Revenues 4,503 2,443 11,392 8,663
Expenses:        
Cost of goods sold 3,702 1,975 9,003 5,909
Other expenses from operations 111 112 325 324
Selling, general and administrative 284 285 930 908
Restructuring 5 5 21 9
Impairment 53 0 87 3
Interest expense 138 105 383 327
Total Expenses 4,293 2,482 10,749 7,480
Income before income tax (expense) benefit 210 (39) 643 1,183
Income tax (expense) benefit (110) (13) 8 (55)
Net income (loss) 100 (52) 651 1,128
Less: net (income) loss attributable to non-controlling interests (15) 13 (273) (638)
Net income (loss) attributable to Icahn Enterprises 85 (39) 378 490
Supplemental information:        
Capital expenditures 188 141 617 359
Depreciation and amortization 156 [1] 103 [1] 389 [1] 306 [1]
Investment Segment [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities (81) (40) 249 1,151
Interest and dividend income 19 20 56 80
Other (loss) income, net 0 (23) (1) (72)
Total Revenues (62) (43) 304 1,159
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 7 1 18 22
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 2 2 11
Total Expenses 7 3 20 33
Income before income tax (expense) benefit (69) (46) 284 1,126
Income tax (expense) benefit 0 0 0 0
Net income (loss) (69) (46) 284 1,126
Less: net (income) loss attributable to non-controlling interests 42 31 (163) (599)
Net income (loss) attributable to Icahn Enterprises (27) (15) 121 527
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization 0 [1] 0 [1] 0 [1] 0 [1]
Automotive Segment [Member]
       
Revenues:        
Net sales 1,602 1,732 5,070 5,256
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 2 1 4 4
Other (loss) income, net (4) 1 9 13
Total Revenues 1,600 1,734 5,083 5,273
Expenses:        
Cost of goods sold 1,390 1,469 4,327 4,415
Other expenses from operations 0 0 0 0
Selling, general and administrative 137 184 524 558
Restructuring 5 3 19 4
Impairment 50 0 79 3
Interest expense 35 35 106 105
Total Expenses 1,617 1,691 5,055 5,085
Income before income tax (expense) benefit (17) 43 28 188
Income tax (expense) benefit 7 (9) 27 (40)
Net income (loss) (10) 34 55 148
Less: net (income) loss attributable to non-controlling interests 2 (9) (17) (40)
Net income (loss) attributable to Icahn Enterprises (8) 25 38 108
Supplemental information:        
Capital expenditures 73 105 296 282
Depreciation and amortization 72 [1] 73 [1] 212 [1] 212 [1]
Energy Segment [Member]
       
Revenues:        
Net sales 2,410 [2]   3,822 [2]  
Other revenues from operations 0 [2]   0 [2]  
Net gain from investment activities 0 [2]   0 [2]  
Interest and dividend income 0 [2]   0 [2]  
Other (loss) income, net (169) [2]   (171) [2]  
Total Revenues 2,241 [2]   3,651 [2]  
Expenses:        
Cost of goods sold 1,857 [2]   3,095 [2]  
Other expenses from operations 0 [2]   0 [2]  
Selling, general and administrative 34 [2]   70 [2]  
Restructuring 0 [2]   0 [2]  
Impairment 0 [2]   0 [2]  
Interest expense 14 [2]   23 [2]  
Total Expenses 1,905 [2]   3,188 [2]  
Income before income tax (expense) benefit 336 [2]   463 [2]  
Income tax (expense) benefit (123) [2]   (171) [2]  
Net income (loss) 213 [2]   292 [2]  
Less: net (income) loss attributable to non-controlling interests (46) [2]   (64) [2]  
Net income (loss) attributable to Icahn Enterprises 167 [2]   228 [2]  
Supplemental information:        
Capital expenditures 40 [2]   71 [2]  
Depreciation and amortization 49 [1],[2]   79 [1],[2]  
Gaming Segment [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 171 175 490 477
Net gain from investment activities 0 0 0 0
Interest and dividend income 1 0 1 0
Other (loss) income, net 5 0 (3) 0
Total Revenues 177 175 488 477
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 83 86 245 249
Selling, general and administrative 66 62 192 191
Restructuring 0 0 0 0
Impairment 0 0 2 0
Interest expense 4 2 10 7
Total Expenses 153 150 449 447
Income before income tax (expense) benefit 24 25 39 30
Income tax (expense) benefit (2) (4) (3) (1)
Net income (loss) 22 21 36 29
Less: net (income) loss attributable to non-controlling interests (7) (9) (11) (14)
Net income (loss) attributable to Icahn Enterprises 15 12 25 15
Supplemental information:        
Capital expenditures 9 9 32 22
Depreciation and amortization 8 [1] 8 [1] 24 [1] 26 [1]
Railcar Segment [Member]
       
Revenues:        
Net sales 131 108 430 271
Other revenues from operations 21 18 58 52
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 1 2 3
Other (loss) income, net (2) (2) (2) (7)
Total Revenues 150 125 488 319
Expenses:        
Cost of goods sold 103 98 347 251
Other expenses from operations 15 13 43 39
Selling, general and administrative 6 3 20 15
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 5 4 15 15
Total Expenses 129 118 425 320
Income before income tax (expense) benefit 21 7 63 (1)
Income tax (expense) benefit (9) (3) (26) 0
Net income (loss) 12 4 37 (1)
Less: net (income) loss attributable to non-controlling interests (6) (2) (17) 0
Net income (loss) attributable to Icahn Enterprises 6 2 20 (1)
Supplemental information:        
Capital expenditures 49 10 168 12
Depreciation and amortization 7 [1] 5 [1] 18 [1] 17 [1]
Food Packaging Segment [Member]
       
Revenues:        
Net sales 86 87 255 256
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 (1) (2) (1)
Total Revenues 86 86 253 255
Expenses:        
Cost of goods sold 66 66 196 193
Other expenses from operations 0 0 0 0
Selling, general and administrative 11 11 35 33
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 5 6 15 16
Total Expenses 82 83 246 242
Income before income tax (expense) benefit 4 3 7 13
Income tax (expense) benefit (2) (1) (3) (4)
Net income (loss) 2 2 4 9
Less: net (income) loss attributable to non-controlling interests 0 (1) (1) (3)
Net income (loss) attributable to Icahn Enterprises 2 1 3 6
Supplemental information:        
Capital expenditures 12 11 35 25
Depreciation and amortization 5 [1] 3 [1] 14 [1] 11 [1]
Metals Segment [Member]
       
Revenues:        
Net sales 236 272 871 839
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 0 1 0
Total Revenues 236 272 872 839
Expenses:        
Cost of goods sold 239 267 881 806
Other expenses from operations 0 0 0 0
Selling, general and administrative 7 6 21 19
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 246 273 902 825
Income before income tax (expense) benefit (10) (1) (30) 14
Income tax (expense) benefit 5 1 9 (3)
Net income (loss) (5) 0 (21) 11
Less: net (income) loss attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises (5) 0 (21) 11
Supplemental information:        
Capital expenditures 5 6 14 18
Depreciation and amortization 7 [1] 5 [1] 19 [1] 15 [1]
Real Estate Segment [Member]
       
Revenues:        
Net sales 1 1 4 6
Other revenues from operations 23 22 63 62
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 2 2 2
Total Revenues 24 25 69 70
Expenses:        
Cost of goods sold 0 (1) 1 3
Other expenses from operations 13 13 37 36
Selling, general and administrative 3 4 10 11
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 2 1 4 5
Total Expenses 18 17 52 55
Income before income tax (expense) benefit 6 8 17 15
Income tax (expense) benefit 0 0 0 0
Net income (loss) 6 8 17 15
Less: net (income) loss attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises 6 8 17 15
Supplemental information:        
Capital expenditures 0 0 1 0
Depreciation and amortization 6 [1] 6 [1] 17 [1] 17 [1]
Home Fashion Segment [Member]
       
Revenues:        
Net sales 53 79 173 259
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 1 1 3 4
Total Revenues 54 80 176 263
Expenses:        
Cost of goods sold 47 76 156 241
Other expenses from operations 0 0 0 0
Selling, general and administrative 9 14 28 45
Restructuring 0 2 2 5
Impairment 3 0 6 0
Interest expense 0 0 0 1
Total Expenses 59 92 192 292
Income before income tax (expense) benefit (5) (12) (16) (29)
Income tax (expense) benefit 0 0 0 0
Net income (loss) (5) (12) (16) (29)
Less: net (income) loss attributable to non-controlling interests 0 3 0 9
Net income (loss) attributable to Icahn Enterprises (5) (9) (16) (20)
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization 2 [1] 3 [1] 6 [1] 8 [1]
Holding Company [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 (9) 6 16
Interest and dividend income (1) 0 0 1
Other (loss) income, net (2) (2) 2 5
Total Revenues (3) (11) 8 22
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 4 0 12 14
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 73 55 208 167
Total Expenses 77 55 220 181
Income before income tax (expense) benefit (80) (66) (212) (159)
Income tax (expense) benefit 14 3 175 (7)
Net income (loss) (66) (63) (37) (166)
Less: net (income) loss attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises (66) (63) (37) (166)
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization 0 [1] 0 [1] 0 [1] 0 [1]
Eliminations [Member]
       
Revenues:        
Net sales 0 0   0
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 (9)
Interest and dividend income 0 0 0 (5)
Other (loss) income, net 0 0 0 0
Total Revenues 0 0 0 (14)
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 0 0 0 0
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 0 0 0 0
Income before income tax (expense) benefit 0 0 0 (14)
Income tax (expense) benefit 0 0 0 0
Net income (loss) 0 0 0 (14)
Less: net (income) loss attributable to non-controlling interests 0 0 0 9
Net income (loss) attributable to Icahn Enterprises 0 0 0 (5)
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization $ 0 [1] $ 0 [1] $ 0 [1] $ 0 [1]
[1] Excludes amounts related to the amortization of debt discounts and premiums.
[2] We consolidated CVR effective May 4, 2012.