XML 85 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting.
As of September 30, 2012, our nine reporting segments are: (1) Investment; (2) Automotive; (3) Energy; (4) Gaming; (5) Railcar; (6) Food Packaging; (7) Metals; (8) Real Estate and (9) Home Fashion. In addition to our nine reporting segments, we present the results of the Holding Company which includes the unconsolidated results of Icahn Enterprises and Icahn Enterprises Holdings, and investment activity and expenses associated with the activities of the Holding Company. See Note 3, “Operating Units,” for a detailed description of each of our reporting segments.
We assess and measure segment operating results based on net income attributable to Icahn Enterprises as disclosed below. Certain terms of financings for certain of our segments impose restrictions on the segments' ability to transfer funds to us, including restrictions on dividends, distributions, loans and other transactions.
As described in Note 3, "Operating Units-Gaming," our Investment segment acquired a controlling interest in Tropicana on November 15, 2010 and, therefore, we consolidated the results of Tropicana effective November 15, 2010. As further described in Note 3, "Operating Units-Gaming," through a distribution-in-kind transaction from our Investment segment directly to us, we directly own the investment in Tropicana's common stock effective April 29, 2011. Through an additional distribution-in-kind transaction from our Investment segment directly to us, we directly owned the investment in Tropicana's Exit Facility effective June 30, 2011. Our management evaluates the aggregate performance of the Investment segment with all of its investments stated on a fair value basis, including its investment in Tropicana. Accordingly, although we are required to consolidate the results of Tropicana effective November 15, 2010 and separately report their results as part of our Gaming segment, the column representing our Investment segment's results include the investment in Tropicana on a fair value basis during the three months ended March 31, 2011. For such period, we eliminate the fair value effects of Tropicana in the column labeled “Eliminations.”
Condensed statements of operations by reporting segment for the three and nine months ended September 30, 2012 and 2011 are presented below:
 
Three Months Ended September 30, 2012
 
Investment
 
Automotive
 
Energy
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Eliminations
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
 
 
  

Net sales
$

 
$
1,602

 
$
2,410

 
$

 
$
131

 
$
86

 
$
236

 
$
1

 
$
53

 
$

 
$

 
$
4,519

Other revenues from operations

 

 

 
171

 
21

 

 

 
23

 

 

 

 
215

Net gain from investment activities
(81
)
 

 

 

 

 

 

 

 

 

 

 
(81
)
Interest and dividend income
19

 
2

 

 
1

 

 

 

 

 

 
(1
)
 

 
21

Other (loss) income, net

 
(4
)
 
(169
)
 
5

 
(2
)
 

 

 

 
1

 
(2
)
 

 
(171
)
 
(62
)
 
1,600

 
2,241

 
177

 
150

 
86

 
236

 
24

 
54

 
(3
)
 

 
4,503

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
1,390

 
1,857

 

 
103

 
66

 
239

 

 
47

 

 

 
3,702

Other expenses from operations

 

 

 
83

 
15

 

 

 
13

 

 

 

 
111

Selling, general and administrative
7

 
137

 
34

 
66

 
6

 
11

 
7

 
3

 
9

 
4

 

 
284

Restructuring

 
5

 

 

 

 

 

 

 

 

 

 
5

Impairment

 
50

 

 

 

 

 

 

 
3

 

 

 
53

Interest expense

 
35

 
14

 
4

 
5

 
5

 

 
2

 

 
73

 

 
138

 
7

 
1,617

 
1,905

 
153

 
129

 
82

 
246

 
18

 
59

 
77

 

 
4,293

(Loss) income before income tax benefit (expense)
(69
)
 
(17
)
 
336

 
24

 
21

 
4

 
(10
)
 
6

 
(5
)
 
(80
)
 

 
210

Income tax benefit (expense)

 
7

 
(123
)
 
(2
)
 
(9
)
 
(2
)
 
5

 

 

 
14

 

 
(110
)
Net (loss) income
(69
)
 
(10
)
 
213

 
22

 
12

 
2

 
(5
)
 
6

 
(5
)
 
(66
)
 

 
100

Less: net loss (income) attributable to non-controlling interests
42

 
2

 
(46
)
 
(7
)
 
(6
)
 

 

 

 

 

 

 
(15
)
Net (loss) income attributable to Icahn Enterprises
$
(27
)
 
$
(8
)
 
$
167

 
$
15

 
$
6

 
$
2

 
$
(5
)
 
$
6

 
$
(5
)
 
$
(66
)
 
$

 
$
85

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
73

 
$
40

 
$
9

 
$
49

 
$
12

 
$
5

 
$

 
$

 
$

 
$

 
$
188

Depreciation and amortization(2)
$

 
$
72

 
$
49

 
$
8

 
$
7

 
$
5

 
$
7

 
$
6

 
$
2

 
$

 
$

 
$
156


 
Three Months Ended September 30, 2011
 
Investment
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Eliminations
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

 
  

Net sales
$

 
$
1,732

 
$

 
$
108

 
$
87

 
$
272

 
$
1

 
$
79

 
$

 
$

 
$
2,279

Other revenues from operations

 

 
175

 
18

 

 

 
22

 

 

 

 
215

Net loss from investment activities
(40
)
 

 

 

 

 

 

 

 
(9
)
 

 
(49
)
Interest and dividend income
20

 
1

 

 
1

 

 

 

 

 

 

 
22

Other (loss) income, net
(23
)
 
1

 

 
(2
)
 
(1
)
 

 
2

 
1

 
(2
)
 

 
(24
)
 
(43
)
 
1,734

 
175

 
125

 
86

 
272

 
25

 
80

 
(11
)
 

 
2,443

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
1,469

 

 
98

 
66

 
267

 
(1
)
 
76

 

 

 
1,975

Other expenses from operations

 

 
86

 
13

 

 

 
13

 

 

 

 
112

Selling, general and administrative
1

 
184

 
62

 
3

 
11

 
6

 
4

 
14

 

 

 
285

Restructuring

 
3

 

 

 

 

 

 
2

 

 

 
5

Impairment

 

 

 

 

 

 

 

 

 

 

Interest expense
2

 
35

 
2

 
4

 
6

 

 
1

 

 
55

 

 
105

 
3

 
1,691

 
150

 
118

 
83

 
273

 
17

 
92

 
55

 

 
2,482

(Loss) income before income tax (expense) benefit
(46
)
 
43

 
25

 
7

 
3

 
(1
)
 
8

 
(12
)
 
(66
)
 

 
(39
)
Income tax (expense) benefit

 
(9
)
 
(4
)
 
(3
)
 
(1
)
 
1

 

 

 
3

 

 
(13
)
Net (loss) income
(46
)
 
34

 
21

 
4

 
2

 

 
8

 
(12
)
 
(63
)
 

 
(52
)
Less: net loss (income) attributable to non-controlling interests
31

 
(9
)
 
(9
)
 
(2
)
 
(1
)
 

 

 
3

 

 

 
13

Net (loss) income attributable to Icahn Enterprises
$
(15
)
 
$
25

 
$
12

 
$
2

 
$
1

 
$

 
$
8

 
$
(9
)
 
$
(63
)
 
$

 
$
(39
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
105

 
$
9

 
$
10

 
$
11

 
$
6

 
$

 
$

 
$

 
$

 
$
141

Depreciation and amortization(2)
$

 
$
73

 
$
8

 
$
5

 
$
3

 
$
5

 
$
6

 
$
3

 
$

 
$

 
$
103

 
Nine Months Ended September 30, 2012
 
Investment
 
Automotive
 
Energy(1)
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Eliminations
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
 
 
  

Net sales
$

 
$
5,070

 
$
3,822

 
$

 
$
430

 
$
255

 
$
871

 
$
4

 
$
173

 
$

 
$

 
$
10,625

Other revenues from operations

 

 

 
490

 
58

 

 

 
63

 

 

 

 
611

Net gain from investment activities
249

 

 

 

 

 

 

 

 

 
6

 

 
255

Interest and dividend income
56

 
4

 

 
1

 
2

 

 

 

 

 

 

 
63

Other (loss) income, net
(1
)
 
9

 
(171
)
 
(3
)
 
(2
)
 
(2
)
 
1

 
2

 
3

 
2

 

 
(162
)
 
304

 
5,083

 
3,651

 
488

 
488

 
253

 
872

 
69

 
176

 
8

 

 
11,392

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
4,327

 
3,095

 

 
347

 
196

 
881

 
1

 
156

 

 

 
9,003

Other expenses from operations

 

 

 
245

 
43

 

 

 
37

 

 

 

 
325

Selling, general and administrative
18

 
524

 
70

 
192

 
20

 
35

 
21

 
10

 
28

 
12

 

 
930

Restructuring

 
19

 

 

 

 

 

 

 
2

 

 

 
21

Impairment

 
79

 

 
2

 

 

 

 

 
6

 

 

 
87

Interest expense
2

 
106

 
23

 
10

 
15

 
15

 

 
4

 

 
208

 

 
383

 
20

 
5,055

 
3,188

 
449

 
425

 
246

 
902

 
52

 
192

 
220

 

 
10,749

Income (loss) before income tax benefit (expense)
284

 
28

 
463

 
39

 
63

 
7

 
(30
)
 
17

 
(16
)
 
(212
)
 

 
643

Income tax benefit (expense)

 
27

 
(171
)
 
(3
)
 
(26
)
 
(3
)
 
9

 

 

 
175

 

 
8

Net income (loss)
284

 
55

 
292

 
36

 
37

 
4

 
(21
)
 
17

 
(16
)
 
(37
)
 

 
651

Less: net income attributable to non-controlling interests
(163
)
 
(17
)
 
(64
)
 
(11
)
 
(17
)
 
(1
)
 

 

 

 

 

 
(273
)
Net income (loss) attributable to Icahn Enterprises
$
121

 
$
38

 
$
228

 
$
25

 
$
20

 
$
3

 
$
(21
)
 
$
17

 
$
(16
)
 
$
(37
)
 
$

 
$
378

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
296

 
$
71

 
$
32

 
$
168

 
$
35

 
$
14

 
$
1

 
$

 
$

 
$

 
$
617

Depreciation and amortization(2)
$

 
$
212

 
$
79

 
$
24

 
$
18

 
$
14

 
$
19

 
$
17

 
$
6

 
$

 
$

 
$
389

 
Nine Months Ended September 30, 2011
 
Investment
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Eliminations
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

 
  

Net sales
$

 
$
5,256

 
$

 
$
271

 
$
256

 
$
839

 
$
6

 
$
259

 
$

 
$

 
$
6,887

Other revenues from operations

 

 
477

 
52

 

 

 
62

 

 

 

 
591

Net gain from investment activities
1,151

 

 

 

 

 

 

 

 
16

 
(9
)
 
1,158

Interest and dividend income
80

 
4

 

 
3

 

 

 

 

 
1

 
(5
)
 
83

Other (loss) income, net
(72
)
 
13

 

 
(7
)
 
(1
)
 

 
2

 
4

 
5

 

 
(56
)
 
1,159

 
5,273

 
477

 
319

 
255

 
839

 
70

 
263

 
22

 
(14
)
 
8,663

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
4,415

 

 
251

 
193

 
806

 
3

 
241

 

 

 
5,909

Other expenses from operations

 

 
249

 
39

 

 

 
36

 

 

 

 
324

Selling, general and administrative
22

 
558

 
191

 
15

 
33

 
19

 
11

 
45

 
14

 

 
908

Restructuring

 
4

 

 

 

 

 

 
5

 

 

 
9

Impairment

 
3

 

 

 

 

 

 

 

 

 
3

Interest expense
11

 
105

 
7

 
15

 
16

 

 
5

 
1

 
167

 

 
327

 
33

 
5,085

 
447

 
320

 
242

 
825

 
55

 
292

 
181

 

 
7,480

Income (loss) before income tax expense)
1,126

 
188

 
30

 
(1
)
 
13

 
14

 
15

 
(29
)
 
(159
)
 
(14
)
 
1,183

Income tax expense

 
(40
)
 
(1
)
 

 
(4
)
 
(3
)
 

 

 
(7
)
 

 
(55
)
Net income (loss)
1,126

 
148

 
29

 
(1
)
 
9

 
11

 
15

 
(29
)
 
(166
)
 
(14
)
 
1,128

Less: net (income) loss attributable to non-controlling interests
(599
)
 
(40
)
 
(14
)
 

 
(3
)
 

 

 
9

 

 
9

 
(638
)
Net income (loss) attributable to Icahn Enterprises
$
527

 
$
108

 
$
15

 
$
(1
)
 
$
6

 
$
11

 
$
15

 
$
(20
)
 
$
(166
)
 
$
(5
)
 
$
490

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
282

 
$
22

 
$
12

 
$
25

 
$
18

 
$

 
$

 
$

 
$

 
$
359

Depreciation and amortization(2)
$

 
$
212

 
$
26

 
$
17

 
$
11

 
$
15

 
$
17

 
$
8

 
$

 
$

 
$
306

(1) We consolidated CVR effective May 4, 2012.
(2) Excludes amounts related to the amortization of debt discounts and premiums.
Condensed balance sheets by reporting segment as of September 30, 2012 and December 31, 2011 are presented below:
 
September 30, 2012
 
Investment
 
Automotive
 
Energy
 
Gaming
 
Railcar
 
Food Packaging
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
15

 
$
541

 
$
988

 
$
250

 
$
99

 
$
26

$
37

 
$
65

 
$
73

 
$
1,046

 
$
3,140

Cash held at consolidated affiliated partnerships and restricted cash
1,860

 

 

 
18

 

 
1

3

 
2

 

 
2

 
1,886

Investments
4,500

 
257

 

 
35

 
45

 


 

 
14

 
61

 
4,912

Accounts receivable, net

 
1,426

 
281

 
13

 
36

 
60

105

 
10

 
39

 

 
1,970

Inventories, net

 
1,041

 
524

 

 
132

 
57

117

 

 
62

 

 
1,933

Property, plant and equipment, net

 
1,914

 
2,598

 
422

 
344

 
154

137

 
668

 
85

 
3

 
6,325

Goodwill and intangible assets, net

 
1,755

 
1,245

 
68

 
7

 
12

28

 
80

 
3

 

 
3,198

Other assets
296

 
319

 
81

 
54

 
20

 
32

50

 
15

 
25

 
76

 
968

   Total assets
$
6,671

 
$
7,253

 
$
5,717

 
$
860

 
$
683

 
$
342

$
477

 
$
840

 
$
301

 
$
1,188

 
$
24,332

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
406

 
$
1,820

 
$
1,588

 
$
137

 
$
139

 
$
64

$
74

 
$
22

 
$
35

 
$
99

 
$
4,384

Securities sold, not yet purchased, at fair value
314

 

 

 

 

 


 

 

 

 
314

Due to brokers
132

 

 

 

 

 


 

 

 

 
132

Post-employment benefit liability

 
1,218

 

 

 
9

 
52

3

 

 

 

 
1,282

Debt

 
2,799

 
901

 
171

 
175

 
216

4

 
72

 

 
4,084

 
8,422

   Total liabilities
852

 
5,837

 
2,489

 
308

 
323

 
332

81

 
94

 
35

 
4,183

 
14,534

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
2,349

 
1,023

 
2,412

 
369

 
205

 
4

396

 
746

 
266

 
(2,995
)
 
4,775

Equity attributable to non-controlling interests
3,470

 
393

 
816

 
183

 
155

 
6


 

 

 

 
5,023

   Total equity
5,819

 
1,416

 
3,228

 
552

 
360

 
10

396

 
746

 
266

 
(2,995
)
 
9,798

   Total liabilities and equity
$
6,671

 
$
7,253

 
$
5,717

 
$
860

 
$
683

 
$
342

$
477

 
$
840

 
$
301

 
$
1,188

 
$
24,332

 
December 31, 2011
 
Investment
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7

 
$
953

 
$
150

 
$
307

 
$
66

 
$
7

 
$
216

 
$
55

 
$
517

 
$
2,278

Cash held at consolidated affiliated partnerships and restricted cash
4,941

 

 
16

 

 
2

 
2

 
2

 

 
16

 
4,979

Investments
8,448

 
228

 
34

 
45

 

 

 

 
13

 
170

 
8,938

Accounts receivable, net

 
1,169

 
19

 
34

 
53

 
98

 
5

 
46

 

 
1,424

Inventories, net

 
956

 

 
96

 
53

 
163

 

 
76

 

 
1,344

Property, plant and equipment, net

 
1,855

 
416

 
194

 
131

 
134

 
679

 
93

 
3

 
3,505

Goodwill and intangible assets, net

 
1,808

 
77

 
7

 
14

 
30

 
87

 
3

 

 
2,026

Other assets
81

 
319

 
58

 
21

 
31

 
42

 
15

 
33

 
42

 
642

   Total assets
$
13,477

 
$
7,288

 
$
770

 
$
704

 
$
350

 
$
476

 
$
1,004

 
$
319

 
$
748

 
$
25,136

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
162

 
$
1,875

 
$
145

 
$
110

 
$
75

 
$
85

 
$
23

 
$
36

 
$
332

 
$
2,843

Securities sold, not yet purchased, at fair value
4,476

 

 

 

 

 

 

 

 

 
4,476

Due to brokers
2,171

 

 

 

 

 

 

 

 

 
2,171

Post-employment benefit liability

 
1,272

 

 
9

 
56

 
3

 

 

 

 
1,340

Debt

 
2,798

 
49

 
275

 
216

 
4

 
75

 

 
3,056

 
6,473

   Total liabilities
6,809

 
5,945

 
194

 
394

 
347

 
92

 
98

 
36

 
3,388

 
17,303

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
3,282

 
967

 
402

 
172

 
(1
)
 
384

 
906

 
283

 
(2,640
)
 
3,755

Equity attributable to non-controlling interests
3,386

 
376

 
174

 
138

 
4

 

 

 

 

 
4,078

   Total equity
6,668

 
1,343

 
576

 
310

 
3

 
384

 
906

 
283

 
(2,640
)
 
7,833

   Total liabilities and equity
$
13,477

 
$
7,288

 
$
770

 
$
704

 
$
350

 
$
476

 
$
1,004

 
$
319

 
$
748

 
$
25,136