XML 21 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
3 Months Ended
Mar. 31, 2012
Segment Reporting [Abstract]  
Segment Reporting [Text Block]
Segment Reporting.
As of March 31, 2012, our eight reporting segments are: (1) Investment; (2) Automotive; (3) Gaming; (4) Railcar; (5) Food Packaging; (6) Metals; (7) Real Estate and (8) Home Fashion. In addition to our eight reporting segments, we present the results of the Holding Company which includes the unconsolidated results of Icahn Enterprises and Icahn Enterprises Holdings, and investment activity and expenses associated with the activities of the Holding Company. See Note 2, “Operating Units,” for a detailed description of each of our reporting segments.
We assess and measure segment operating results based on net income attributable to Icahn Enterprises as disclosed below. Certain terms of financings for certain of our segments impose restrictions on the segments' ability to transfer funds to us, including restrictions on dividends, distributions, loans and other transactions.
As described in Note 2, our Investment segment acquired a controlling interest in Tropicana on November 15, 2010 and, therefore, we consolidated the results of Tropicana effective November 15, 2010. As further described in Note 2, through a distribution-in-kind transaction from our Investment segment directly to us, we directly own the investment in Tropicana's common stock effective April 29, 2011. Through an additional distribution-in-kind transaction from our Investment segment directly to us, we directly owned the investment in Tropicana's Exit Facility effective June 30, 2011. Our management evaluates the aggregate performance of the Investment segment with all of its investments stated on a fair value basis, including its investment in Tropicana. Accordingly, although we are required to consolidate the results of Tropicana effective November 15, 2010 and separately report their results as part of our Gaming segment, the column representing our Investment segment's results include the investment in Tropicana on a fair value basis during the three months ended March 31, 2011. For such period, we eliminate the fair value effects of Tropicana in the column labeled “Eliminations.”
Condensed statements of operations by reporting segment for the three months ended March 31, 2012 and 2011 are presented below:
 
Three Months Ended March 31, 2012
 
Investment
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
1,764

 
$

 
$
164

 
$
83

 
$
332

 
$

 
$
56

 
$

 
$
2,399

Other revenues from operations

 

 
155

 
17

 

 

 
20

 

 

 
192

Net gain from investment activities
50

 

 

 

 

 

 

 

 
8

 
58

Interest and dividend income
23

 
1

 

 
1

 

 

 

 

 

 
25

Other (loss) income, net
(2
)
 
9

 
(2
)
 

 

 

 
1

 
1

 
3

 
10

 
71

 
1,774

 
153

 
182

 
83

 
332

 
21

 
57

 
11

 
2,684

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
1,487

 

 
137

 
63

 
331

 

 
54

 

 
2,072

Other expenses from operations

 

 
80

 
14

 

 

 
12

 

 

 
106

Selling, general and administrative
3

 
201

 
62

 
6

 
13

 
7

 
3

 
10

 
4

 
309

Restructuring

 
6

 

 

 

 

 

 
1

 

 
7

Impairment

 
1

 

 

 

 

 

 
1

 

 
2

Interest expense
2

 
36

 
2

 
5

 
5

 

 
1

 

 
66

 
117

 
5

 
1,731

 
144

 
162

 
81

 
338

 
16

 
66

 
70

 
2,613

Income (loss) before income tax (expense) benefit
66

 
43

 
9

 
20

 
2

 
(6
)
 
5

 
(9
)
 
(59
)
 
71

Income tax (expense) benefit

 
(10
)
 
1

 
(8
)
 
(1
)
 
4

 

 

 
44

 
30

Net income (loss)
66

 
33

 
10

 
12

 
1

 
(2
)
 
5

 
(9
)
 
(15
)
 
101

Less: net income attributable to non-controlling interests
(35
)
 
(10
)
 
(2
)
 
(5
)
 

 

 

 

 

 
(52
)
Net income (loss) attributable to Icahn Enterprises
$
31

 
$
23

 
$
8

 
$
7

 
$
1

 
$
(2
)
 
$
5

 
$
(9
)
 
$
(15
)
 
$
49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
130

 
$
12

 
$
41

 
$
12

 
$
2

 
$

 
$

 
$

 
$
197

Depreciation and amortization(1)
$

 
$
69

 
$
9

 
$
5

 
$
4

 
$
6

 
$
5

 
$
2

 
$

 
$
100


 
Three Months Ended March 31, 2011
 
Investment
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Eliminations
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

 
  

Net sales
$

 
$
1,724

 
$

 
$
69

 
$
80

 
$
279

 
$
1

 
$
98

 
$

 
$

 
$
2,251

Other revenues from operations

 

 
157

 
16

 

 

 
20

 

 

 

 
193

Net gain from investment activities
616

 

 

 

 

 

 

 

 
10

 
(9
)
 
617

Interest and dividend income
34

 
1

 

 
1

 

 

 

 

 
1

 
(3
)
 
34

Other (loss) income, net
(29
)
 
9

 

 
(2
)
 

 

 

 
1

 
4

 

 
(17
)
 
621

 
1,734

 
157

 
84

 
80

 
279

 
21

 
99

 
15

 
(12
)
 
3,078

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
1,445

 

 
67

 
61

 
261

 
1

 
90

 

 

 
1,925

Other expenses from operations

 

 
84

 
13

 

 

 
11

 

 

 

 
108

Selling, general and administrative
13

 
189

 
68

 
7

 
11

 
6

 
4

 
16

 
5

 

 
319

Restructuring

 
1

 

 

 

 

 

 
2

 

 

 
3

Impairment

 

 

 

 

 

 

 

 

 

 

Interest expense
3

 
35

 
2

 
5

 
5

 

 
2

 

 
57

 

 
109

 
16

 
1,670

 
154

 
92

 
77

 
267

 
18

 
108

 
62

 

 
2,464

Income (loss) before income tax (expense) benefit
605

 
64

 
3

 
(8
)
 
3

 
12

 
3

 
(9
)
 
(47
)
 
(12
)
 
614

Income tax (expense) benefit

 
(14
)
 
2

 
3

 
(1
)
 
(4
)
 

 

 
(4
)
 

 
(18
)
Net income (loss)
605

 
50

 
5

 
(5
)
 
2

 
8

 
3

 
(9
)
 
(51
)
 
(12
)
 
596

Less: net (income) loss attributable to non-controlling interests
(352
)
 
(13
)
 
(3
)
 
2

 
(1
)
 

 

 
3

 

 
8

 
(356
)
Net income (loss) attributable to Icahn Enterprises
$
253

 
$
37

 
$
2

 
$
(3
)
 
$
1

 
$
8

 
$
3

 
$
(6
)
 
$
(51
)
 
$
(4
)
 
$
240

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
100

 
$
3

 
$
6

 
$

 
$
1

 
$
5

 
$

 
$

 
$

 
$
115

Depreciation and amortization(1)
$

 
$
68

 
$
10

 
$
6

 
$
4

 
$
5

 
$
5

 
$
3

 
$

 
$

 
$
101

(1) Excludes amounts related to the amortization of debt discounts and premiums.

Condensed balance sheets by reporting segment as of March 31, 2012 and December 31, 2011 are presented below:
 
March 31, 2012
 
Investment
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
12

 
$
849

 
$
218

 
$
273

 
$
46

 
$
4

 
$
199

 
$
52

 
$
1,814

 
$
3,467

Cash held at consolidated affiliated partnerships and restricted cash
2,220

 

 
19

 

 
2

 
3

 
2

 

 
3

 
2,249

Investments
5,476

 
244

 
35

 
46

 

 

 

 
14

 
61

 
5,876

Accounts receivable, net

 
1,293

 
17

 
45

 
58

 
135

 
6

 
49

 

 
1,603

Inventories, net

 
1,001

 

 
105

 
58

 
159

 

 
71

 

 
1,394

Property, plant and equipment, net

 
1,917

 
419

 
230

 
139

 
137

 
676

 
90

 
3

 
3,611

Goodwill and intangible assets, net

 
1,806

 
76

 
7

 
14

 
26

 
85

 
3

 

 
2,017

Other assets
257

 
345

 
61

 
19

 
31

 
49

 
15

 
32

 
39

 
848

   Total assets
$
7,965

 
$
7,455

 
$
845

 
$
725

 
$
348

 
$
513

 
$
983

 
$
311

 
$
1,920

 
$
21,065

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
418

 
$
1,905

 
$
146

 
$
119

 
$
71

 
$
97

 
$
25

 
$
36

 
$
97

 
$
2,914

Securities sold, not yet purchased, at fair value
975

 

 

 

 

 

 

 

 

 
975

Due to brokers
5

 

 

 

 

 

 

 

 

 
5

Post-employment benefit liability

 
1,266

 

 
9

 
55

 
3

 

 

 

 
1,333

Debt

 
2,800

 
172

 
275

 
216

 
4

 
75

 

 
3,771

 
7,313

   Total liabilities
1,398

 
5,971

 
318

 
403

 
342

 
104

 
100

 
36

 
3,868

 
12,540

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
3,164

 
1,071

 
352

 
179

 
1

 
409

 
883

 
275

 
(1,948
)
 
4,386

Equity attributable to non-controlling interests
3,403

 
413

 
175

 
143

 
5

 

 

 

 

 
4,139

   Total equity
6,567

 
1,484

 
527

 
322

 
6

 
409

 
883

 
275

 
(1,948
)
 
8,525

   Total liabilities and equity
$
7,965

 
$
7,455

 
$
845

 
$
725

 
$
348

 
$
513

 
$
983

 
$
311

 
$
1,920

 
$
21,065


 
December 31, 2011
 
Investment
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7

 
$
953

 
$
150

 
$
307

 
$
66

 
$
7

 
$
216

 
$
55

 
$
517

 
$

 
$
2,278

Cash held at consolidated affiliated partnerships and restricted cash
4,941

 

 
16

 

 
2

 
2

 
2

 

 
16

 

 
4,979

Investments
8,448

 
228

 
34

 
45

 

 

 

 
13

 
170

 

 
8,938

Accounts receivable, net

 
1,169

 
19

 
34

 
53

 
98

 
5

 
46

 

 

 
1,424

Inventories, net

 
956

 

 
96

 
53

 
163

 

 
76

 

 

 
1,344

Property, plant and equipment, net

 
1,855

 
416

 
194

 
131

 
134

 
679

 
93

 
3

 

 
3,505

Goodwill and intangible assets, net

 
1,808

 
77

 
7

 
14

 
30

 
87

 
3

 

 

 
2,026

Other assets
81

 
319

 
58

 
21

 
31

 
42

 
15

 
33

 
42

 

 
642

   Total assets
$
13,477

 
$
7,288

 
$
770

 
$
704

 
$
350

 
$
476

 
$
1,004

 
$
319

 
$
748

 
$

 
$
25,136

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
162

 
$
1,875

 
$
145

 
$
110

 
$
75

 
$
85

 
$
23

 
$
36

 
$
332

 
$

 
$
2,843

Securities sold, not yet purchased, at fair value
4,476

 

 

 

 

 

 

 

 

 

 
4,476

Due to brokers
2,171

 

 

 

 

 

 

 

 

 

 
2,171

Post-employment benefit liability

 
1,272

 

 
9

 
56

 
3

 

 

 

 

 
1,340

Debt

 
2,798

 
49

 
275

 
216

 
4

 
75

 

 
3,056

 

 
6,473

   Total liabilities
6,809

 
5,945

 
194

 
394

 
347

 
92

 
98

 
36

 
3,388

 

 
17,303

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
3,282

 
967

 
402

 
172

 
(1
)
 
384

 
906

 
283

 
(2,640
)
 

 
3,755

Equity attributable to non-controlling interests
3,386

 
376

 
174

 
138

 
4

 

 

 

 

 

 
4,078

   Total equity
6,668

 
1,343

 
576

 
310

 
3

 
384

 
906

 
283

 
(2,640
)
 

 
7,833

   Total liabilities and equity
$
13,477

 
$
7,288

 
$
770

 
$
704

 
$
350

 
$
476

 
$
1,004

 
$
319

 
$
748

 
$

 
$
25,136