-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GBU6RuH3UgTmMHzmSWIsAJYXfQpUGflDFo0IMKD92O0/SE2QGqY6wlF/n7baKprw Wz6ru6KlbKkaOooDT2Dosg== 0000950123-10-039632.txt : 20100428 0000950123-10-039632.hdr.sgml : 20100428 20100428162056 ACCESSION NUMBER: 0000950123-10-039632 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100428 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100428 DATE AS OF CHANGE: 20100428 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CADENCE DESIGN SYSTEMS INC CENTRAL INDEX KEY: 0000813672 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 770148231 STATE OF INCORPORATION: DE FISCAL YEAR END: 1229 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10606 FILM NUMBER: 10777183 BUSINESS ADDRESS: STREET 1: 2655 SEELY ROAD BLDG 5 CITY: SAN JOSE STATE: CA ZIP: 95134 BUSINESS PHONE: 4089431234 MAIL ADDRESS: STREET 1: 555 RIVER OAKS PARKWAY CITY: SAN JOSE STATE: CA ZIP: 95134 FORMER COMPANY: FORMER CONFORMED NAME: ECAD INC /DE/ DATE OF NAME CHANGE: 19880609 8-K 1 f55593e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): April 28, 2010
CADENCE DESIGN SYSTEMS, INC.
(Exact Name of Registrant as Specified in its Charter)
         
Delaware   000-15867   77-0148231
(State or Other Jurisdiction   (Commission File Number)   (I.R.S. Employer
of Incorporation)       Identification No.)
     
2655 Seely Avenue, Building 5    
San Jose, California   95134
(Address of Principal Executive Offices)   (Zip Code)
(408) 943-1234
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02. Results of Operations and Financial Condition.
On April 28, 2010, Cadence Design Systems, Inc. issued a press release announcing its financial results for the first quarter of 2010, ended April 3, 2010.
A copy of the press release is attached hereto as Exhibit 99.01 and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
     
Exhibit No.   Description
99.01
  Press Release issued by Cadence Design Systems, Inc. on April 28, 2010.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: April 28, 2010
         
  CADENCE DESIGN SYSTEMS, INC.
 
 
  By:   /s/ Kevin S. Palatnik    
    Kevin S. Palatnik   
    Senior Vice President and Chief Financial Officer   

 


 

         
EXHIBIT INDEX
     
Exhibit No.   Description
99.01
  Press Release issued by Cadence Design Systems, Inc. on April 28, 2010.

 

EX-99.01 2 f55593exv99w01.htm EX-99.01 exv99w01
Exhibit 99.01
For more information, please contact:
Investors and Shareholders
Jennifer Jordan
Cadence Design Systems, Inc.
408-944-7100
investor_relations@cadence.com
Media and Industry Analysts
Lynne Cox
Cadence Design Systems, Inc.
408-914-6016
publicrelations@cadence.com
Cadence Reports Q1 2010 Financial Results
SAN JOSE, Calif. — April 28, 2010 — Cadence Design Systems, Inc. (NASDAQ: CDNS) today announced results for the first quarter of fiscal year 2010.
     Cadence reported first quarter 2010 revenue of $222 million, compared to revenue of $206 million reported for the same period in 2009. On a GAAP basis, Cadence recognized a net loss of $12 million, or $(0.04) per share on a diluted basis, in the first quarter of 2010, compared to a net loss of $63 million, or $(0.25) per share on a diluted basis in the same period in 2009.
     Using Cadence's non-GAAP measure, net income in the first quarter of 2010 was $6 million, or $0.02 per share on a diluted basis, as compared to a net loss of $25 million, or $(0.10) per share on a diluted basis, in the same period in 2009.
     “Cadence is off to a good start in 2010. The team executed across the board and our focus on customer engagement continues to yield success,” said Lip-Bu Tan, president and chief executive officer. “Business improved in all geographies with strength in Asia and North America, and in all platform areas, especially verification, custom and digital design.”
     “We put up another consistent operating performance in the first quarter with our key operating metrics meeting or exceeding our expectations,” said Kevin S. Palatnik, senior vice president and chief financial officer.

1


 

     In addition to using GAAP results to evaluate Cadence’s business, management believes it is useful to measure results using a non-GAAP measure of net income or net loss, which excludes, as applicable, amortization of intangible assets, stock-based compensation expense, integration and acquisition-related costs, gains or losses and expenses or credits related to non-qualified deferred compensation plan assets, restructuring charges and credits, amortization of discount on convertible notes, equity in losses or income from investments, write-down of investments, and gains or losses on the sale of investments. Non-GAAP net income or net loss is adjusted by the amount of additional taxes or tax benefit that the company would accrue if it used non-GAAP results instead of GAAP results to calculate the company’s tax liability. See “GAAP to non-GAAP Reconciliation” below for further information on the non-GAAP measure.
     The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially.
Business Outlook
     For the second quarter of 2010, the company expects total revenue in the range of $215 million to $225 million. Second quarter GAAP net loss per diluted share is expected to be in the range of $(0.05) to $(0.03). Net income per diluted share using the non-GAAP measure defined below is expected to be in the range of $0.02 to $0.04.
     For the full year 2010, the company expects total revenue in the range of $865 million to $900 million. On a GAAP basis, net loss per diluted share for fiscal 2010 is expected to be in the range of $(0.23) to $(0.13). Using the non-GAAP measure defined below, net income per diluted share for fiscal 2010 is expected to be in the range of $0.05 to $0.15.
     A schedule showing a reconciliation of the business outlook from GAAP net loss and diluted net loss per share to non-GAAP net income and diluted net income per share is included with this release.
Audio Webcast Scheduled
     Lip-Bu Tan, Cadence’s President and Chief Executive Officer, and Kevin S. Palatnik, Cadence’s Senior Vice President and Chief Financial Officer, will host a first quarter of fiscal year 2010 financial results audio webcast today, April 28, 2010, at 2 p.m. (Pacific) / 5 p.m.

2


 

(Eastern). Attendees are asked to register at the Web site at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting April 28, 2010 at 5 p.m. (Pacific) and ending May 12, 2010 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/company/investor_relations.
About Cadence
     Cadence enables global electronic-design innovation and plays an essential role in the creation of today’s integrated circuits and electronics. Customers use Cadence® software and hardware, methodologies, and services to design and verify advanced semiconductors, consumer electronics, networking and telecommunications equipment, and computer systems. Cadence is headquartered in San Jose, Calif., with sales offices, design centers, and research facilities around the world to serve the global electronics industry. More information about Cadence and its products and services is available at www.cadence.com.
Cadence and the Cadence logo are registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.
     The statements contained above regarding Cadence’s first quarter 2010 results, as well as the information in the Business Outlook section and the statements by Lip-Bu Tan and Kevin S. Palatnik include forward-looking statements based on current expectations or beliefs, as well as a number of preliminary assumptions about future events that are subject to factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Readers are cautioned not to put undue reliance on these forward-looking statements, which are not a guarantee of future performance and are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, including, among others: (i) Cadence’s ability to compete successfully in the electronic design automation product and the commercial electronic design and methodology services industries; (ii) Cadence’s ability to successfully complete and realize the expected benefits of the previously disclosed restructurings without significant unexpected costs or delays, and the success of Cadence’s other efforts to improve operational efficiency and growth; (iii) the mix of products and services sold and the timing of significant orders for Cadence’s products, and its shift to a ratable license structure, which may result in changes in the mix of license types; (iv) change in customer demands, including the possibility that the previously disclosed restructurings and other efforts to improve operational efficiency could result in delays in customers’ purchases of products and services; (v) economic and industry conditions in regions in which Cadence does business; (vi) fluctuations in rates of exchange between the U.S. dollar and the currencies of other countries in which Cadence does business; (vii) capital expenditure requirements, legislative or regulatory requirements, interest rates and Cadence’s ability to access capital and debt markets; (viii) the acquisition of other companies or technologies or the failure to successfully integrate and operate these companies or technologies Cadence acquires; (ix) the

3


 

effects of the previously disclosed restructurings and other efforts to improve operational efficiency on Cadence’s business, including its strategic and customer relationships, ability to retain key employees and stock prices; (x) events that affect the reserves Cadence may take from time to time with respect to accounts receivable, taxes, litigation or other matters; and (xi) the effects of any litigation or other proceedings to which Cadence is or may become a party.
     For a detailed discussion of these and other cautionary statements related to our business, please refer to Cadence’s filings with the Securities and Exchange Commission. These include Cadence’s Annual Report on Form 10-K for the year ended January 2, 2010, and Cadence’s future filings.

4


 

GAAP to non-GAAP Reconciliation
     Cadence management evaluates and makes operating decisions using various operating measures. These measures are generally based on the revenues of its product, maintenance and services business operations and certain costs of those operations, such as cost of revenues, research and development, sales and marketing and general and administrative expenses. One such measure is non-GAAP net income or net loss, which is a non-GAAP financial measure under Section 101 of Regulation G under the Securities Exchange Act of 1934, as amended, and is GAAP net income or net loss excluding, as applicable, amortization of intangible assets, stock-based compensation expense, integration and acquisition-related costs, gains or losses and expenses or credits related to non-qualified deferred compensation plan assets, restructuring charges and credits, amortization of discount on convertible notes, equity in losses or income from investments, write-down of investments and gains or losses on the sale of investments. Intangible assets consist primarily of purchased or licensed technology, backlog, patents, trademarks, distribution rights, customer contracts and related relationships and non-compete agreements. Non-GAAP net income or net loss is adjusted by the amount of additional taxes or tax benefit that the company would accrue if it used non-GAAP results instead of GAAP results to calculate the company’s tax liability.
     Cadence’s management believes it is useful in measuring Cadence’s operations to exclude amortization of intangible assets and integration and acquisition-related costs because these costs are primarily fixed at the time of an acquisition and generally cannot be changed by Cadence’s management in the short term. In addition, Cadence’s management believes it is useful to exclude stock-based compensation expense because it enhances investors’ ability to review Cadence’s business from the same perspective as Cadence’s management, which believes that stock-based compensation expense is not directly attributable to the underlying performance of Cadence’s business operations. Cadence’s management also believes that it is useful to exclude restructuring charges and credits. During fiscal 2009, Cadence commenced a restructuring program that it expects to complete by the end of fiscal 2010. Cadence’s management believes that in measuring the company’s operations, it is useful to exclude any such restructuring charges and credits because exclusion of such charges permits consistent evaluations of Cadence’s performance before and after such actions are taken. Cadence’s management believes it is useful to exclude gains or losses and expenses or credits related to the non-qualified deferred compensation plan assets because these gains or losses and expenses or credits are not part of Cadence’s direct costs of operations, but reflect changes in the value of assets held in the non-qualified deferred compensation plan. Cadence’s management also believes it is useful to exclude the amortization of the discount on convertible notes because this incremental cost recorded as interest expense does not represent a cash obligation of the company and is not part of Cadence’s direct cost of operations. Finally, Cadence’s management believes it is useful to exclude the equity in losses or income from investments, write-down of investments and gains or losses on the sale of investments because these items are not part of Cadence’s direct cost of operations. Rather, these are non-operating items that are included in other income or expense and are part of the company’s investment activities.
     During the fourth quarter of fiscal 2009, Cadence’s non-GAAP net loss also excluded the impact of an income tax benefit associated with the temporary increase in the net operating loss carryback period for operating losses Cadence incurred in the United States. Cadence’s management believes it is useful to exclude the tax benefit associated with this change in the

5


 

United States tax law because the extended net operating loss carryback period is only applicable for operating losses incurred during either fiscal 2008 or fiscal 2009.
     Cadence’s management believes that non-GAAP net income or net loss provides useful supplemental information to Cadence’s management and investors regarding the performance of the company’s business operations and facilitates comparisons to the company’s historical operating results. Cadence’s management also uses this information internally for forecasting and budgeting. Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with GAAP. Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results.
     The following tables reconcile the specific items excluded from GAAP net loss and GAAP net loss per diluted share in the calculation of non-GAAP net income or net loss and non-GAAP net income or net loss per diluted share for the periods shown below:
Net Income (Loss) Reconciliation
                 
    Three Months Ended
    April 3, 2010   April 4, 2009
(in thousands)   (unaudited)
Net loss on a GAAP basis
  $ (11,785 )   $ (63,257 )
Amortization of acquired intangibles
    4,356       6,339  
Stock-based compensation expense
    10,372       12,728  
Non-qualified deferred compensation expenses (credits)
    1,171       (6,262 )
Restructuring and other charges (credits)
    (1,074 )     (520 )
Integration and acquisition-related costs
    114       195  
Amortization of debt discount
    5,045       4,627  
Other income or expense related to investments and non-qualified deferred compensation plan assets*
    (5,564 )     10,507  
Income tax effect of non-GAAP adjustments
    3,021       10,484  
         
Net income (loss) on a non-GAAP basis
  $ 5,656     $ (25,159 )
         
 
*   Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in Other income (expense), net.

6


 

Diluted Net Income (Loss) per Share
Reconciliation
                 
    Three Months Ended
    April 3, 2010   April 4, 2009
(in thousands, except per share data)   (unaudited)
Diluted net loss per share on a GAAP basis
  $ (0.04 )   $ (0.25 )
Amortization of acquired intangibles
    0.01       0.02  
Stock-based compensation expense
    0.04       0.05  
Non-qualified deferred compensation expenses (credits)
          (0.02 )
Restructuring and other charges (credits)
           
Integration and acquisition-related costs
           
Amortization of debt discount
    0.02       0.02  
Other income or expense related to investments and non-qualified deferred compensation plan assets*
    (0.02 )     0.04  
Income tax effect of non-GAAP adjustments
    0.01       0.04  
         
Diluted net income (loss) per share on a non-GAAP basis
  $ 0.02     $ (0.10 )
         
Shares used in calculation of diluted net loss per share —GAAP**
    262,597       254,302  
Shares used in calculation of diluted net income (loss) per share —non-GAAP**
    266,101       254,302  
 
*   Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in Other income (expense), net.
 
**   Shares used in the calculation of GAAP net income (loss) per share are expected to be the same as shares used in the calculation of non-GAAP net income (loss) per share, except when the company reports a GAAP net loss and non-GAAP net income, or GAAP net income and a non-GAAP net loss.

7


 

Investors are encouraged to look at the GAAP results as the best measure of financial performance. For example, amortization of intangibles is important to consider because it may represent an initial expenditure that under GAAP is reported across future fiscal periods. Likewise, stock-based compensation expense is an obligation of the company that should be considered. Restructuring charges can be triggered by acquisitions or product adjustments, as well as overall company performance within a given business environment. All of these metrics are important to financial performance generally.
Although Cadence’s management finds the non-GAAP measures useful in evaluating the performance of Cadence’s business, reliance on these measures is limited because items excluded from such measures often have a material effect on Cadence’s earnings and earnings per share calculated in accordance with GAAP. Therefore, Cadence’s management typically uses the non-GAAP earnings and earnings per share measures, in conjunction with the GAAP earnings and earnings per share measures, to address these limitations.
Cadence expects that its corporate representatives will meet privately during the quarter with investors, the media, investment analysts and others. At these meetings, Cadence may reiterate the business outlook published in this press release. At the same time, Cadence will keep this press release, including the business outlook, publicly available on its Web site.
Prior to the start of the Quiet Period (described below), the public may continue to rely on the business outlook contained herein as still being Cadence’s current expectations on matters covered unless Cadence publishes a notice stating otherwise.
Beginning June 18, 2010, Cadence will observe a Quiet Period during which the business outlook as provided in this press release and the company’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q no longer constitute the company’s current expectations. During the Quiet Period, the business outlook in these documents should be considered to be historical, speaking as of prior to the Quiet Period only and not subject to any update by the company. During the Quiet Period, Cadence’s representatives will not comment on Cadence’s business outlook, financial results or expectations. The Quiet Period will extend until the day when Cadence’s Second Quarter 2010 Earnings Release is published, which is currently scheduled for July 28, 2010.
# # #

8


 

Cadence Design Systems, Inc.
Condensed Consolidated Balance Sheets
April 3, 2010 and January 2, 2010
(In thousands)
(Unaudited)
                 
    April 3, 2010     January 2, 2010  
Current Assets:
               
Cash and cash equivalents
  $ 619,303     $ 569,115  
Short-term investments
    3,188       2,184  
Receivables, net of allowances of $11,427 and $14,020, respectively
    181,155       200,628  
Inventories
    19,323       24,165  
Prepaid expenses and other
    56,617       54,655  
 
           
Total current assets
    879,586       850,747  
 
               
Property, plant and equipment, net of accumulated depreciation of $647,275 and $637,107, respectively
    302,499       311,502  
Goodwill
    5,605        
Acquired intangibles, net of accumulated amortization of $87,196 and $124,507, respectively
    26,566       28,841  
Installment contract receivables, net of allowances of $9,724 and $9,724, respectively
    41,510       58,448  
Other assets
    159,220       161,049  
 
           
Total Assets
  $ 1,414,986     $ 1,410,587  
 
           
 
               
Current Liabilities:
               
Accounts payable and accrued liabilities
  $ 147,782     $ 150,207  
Current portion of deferred revenue
    253,947       247,691  
 
           
Total current liabilities
    401,729       397,898  
 
           
 
               
Long-Term Liabilities:
               
Long-term portion of deferred revenue
    85,498       92,298  
Convertible notes
    441,107       436,012  
Other long-term liabilities
    367,617       376,006  
 
           
Total long-term liabilities
    894,222       904,316  
 
           
 
               
Stockholders’ Equity
    119,035       108,373  
 
           
Total Liabilities and Stockholders’ Equity
  $ 1,414,986     $ 1,410,587  
 
           

 


 

Cadence Design Systems, Inc.
Condensed Consolidated Statements of Operations
For the Three Months Ended April 3, 2010 and April 4, 2009
(In thousands, except per share amounts)
(Unaudited)
                 
    Three Months Ended  
    April 3, 2010     April 4, 2009  
Revenue:
               
Product
  $ 102,766     $ 87,523  
Services
    25,920       29,207  
Maintenance
    93,252       89,572  
 
           
 
               
Total revenue
    221,938       206,302  
 
           
 
               
Costs and Expenses:
               
Cost of product
    5,292       7,671  
Cost of services
    21,925       24,045  
Cost of maintenance
    11,398       12,461  
Marketing and sales
    74,762       74,890  
Research and development
    89,430       94,692  
General and administrative
    22,834       38,339  
Amortization of acquired intangibles
    2,691       3,140  
Restructuring and other charges (credits)
    (1,074 )     (520 )
 
           
 
               
Total costs and expenses
    227,258       254,718  
 
           
 
               
Loss from operations
    (5,320 )     (48,416 )
 
               
Interest expense
    (7,431 )     (7,048 )
Other income (expense), net
    5,974       (6,149 )
 
           
 
               
Loss before provision for income taxes
    (6,777 )     (61,613 )
 
               
Provision for income taxes
    5,008       1,644  
 
           
 
               
Net loss
  $ (11,785 )   $ (63,257 )
 
           
 
               
Basic and diluted net loss per share
  $ (0.04 )   $ (0.25 )
 
           
 
               
Weighted average common shares outstanding — basic and diluted
    262,597       254,302  
 
           

 


 

Cadence Design Systems, Inc.
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended April 3, 2010 and April 4, 2009
(In thousands)
(Unaudited)
                 
    Three Months Ended  
    April 3,     April 4,  
    2010     2009  
 
Cash and Cash Equivalents at Beginning of Period
  $ 569,115     $ 568,255  
 
           
Cash Flows from Operating Activities:
               
Net loss
    (11,785 )     (63,257 )
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:
               
Depreciation and amortization
    21,465       26,257  
Amortization of debt discount and fees
    5,523       5,029  
Stock-based compensation
    10,372       12,728  
Loss from equity method investments
    27       146  
(Gain) loss on investments, net
    (5,591 )     6,368  
Write-down of investment securities
          3,993  
Impairment of property, plant and equipment
    164       3,429  
Deferred income taxes
    (1,706 )     (3,073 )
Proceeds from the sale of receivables, net
          3,458  
Provisions (recoveries) for losses (gains) on trade and installment contract receivables
    (2,593 )     9,818  
Other non-cash items
    940       (8,269 )
Changes in operating assets and liabilities, net of effect of acquired businesses:
               
Receivables
    (23,989 )     31,932  
Installment contract receivables
    57,769       57,767  
Inventories
    (6,047 )     (665 )
Prepaid expenses and other
    (1,518 )     172  
Other assets
    5,538       7,083  
Accounts payable and accrued liabilities
    925       (63,736 )
Deferred revenue
    3,813       (31,581 )
Other long-term liabilities
    (6,604 )     (4,937 )
 
           
Net cash provided by (used for) operating activities
    46,703       (7,338 )
 
           
 
               
Cash Flows from Investing Activities:
               
Proceeds from the sale of long-term investments
    8,964        
Purchases of property, plant and equipment
    (9,899 )     (14,818 )
Purchases of software licenses
    (487 )      
Investment in venture capital partnerships and equity investments
          (1,150 )
Cash paid in business combinations and asset acquisitions, net of cash acquired
          (3,543 )
 
           
Net cash used for investing activities
    (1,422 )     (19,511 )
 
           
 
               
Cash Flows from Financing Activities:
               
Principal payments on receivable sale financing
    (1,719 )     (796 )
Tax benefit from employee stock transactions
    30        
Proceeds from issuance of common stock
    8,044       19,521  
Stock received for payment of employee taxes on vesting of restricted stock
    (2,079 )     (659 )
 
           
Net cash provided by financing activities
    4,276       18,066  
 
           
 
               
Effect of exchange rate changes on cash and cash equivalents
    631       (5,068 )
 
           
 
               
Increase (decrease) in cash and cash equivalents
    50,188       (13,851 )
 
           
 
               
Cash and Cash Equivalents at End of Period
  $ 619,303     $ 554,404  
 
           

 


 

Cadence Design Systems, Inc.
As of April 28, 2010
Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Loss Per Share
(Unaudited)
                 
    Three Months Ending     Year Ending  
    July 3, 2010     January 1, 2011  
    Forecast     Forecast  
 
Diluted net loss per share on a GAAP basis
  $(0.05) to $(0.03) $(0.23) to $(0.13)
 
               
Amortization of acquired intangibles
  0.01   0.04
Stock-based compensation expense
  0.04   0.16
Non-qualified deferred compensation expenses (credits)
   
Restructuring and other charges (credits)
   
Other income or expense related to investments and non-qualified deferred compensation plan assets*
    (0.02)
Amortization of debt discount
  0.02   0.08
Income tax effect of non-GAAP adjustments
    0.02
 
 
           
Diluted net income per share on a non-GAAP basis
  $0.02 to $0.04   $0.05 to $0.15
 
           
Cadence Design Systems, Inc.
As of April 28, 2010
Impact of Non-GAAP Adjustments on Forward Looking Net Loss
(Unaudited)
                 
    Three Months Ending     Year Ending  
    July 3, 2010     January 1, 2011  
($ in Millions)   Forecast     Forecast  
 
Net loss on a GAAP basis
  $(14) to $(8) $(62) to $(36)
 
               
Amortization of acquired intangibles
  3   12
Stock-based compensation expense
  11   44
Non-qualified deferred compensation expenses (credits)
    1
Restructuring and other charges (credits)
    (1)
Other income or expense related to investments and non-qualified deferred compensation plan assets*
    (5)
Amortization of debt discount
  5   21
Income tax effect of non-GAAP adjustments
    5
 
 
           
Net income on a non-GAAP basis
  $5 to $11   $15 to $41
 
           
 
*   Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in Other income (expense), net.

 


 

Cadence Design Systems, Inc.
(Unaudited)
Revenue Mix by Geography (% of Total Revenue)
                                                                                         
    2008   2009   2010
GEOGRAPHY   Q1   Q2   Q3   Q4   Year   Q1   Q2   Q3   Q4   Year   Q1
Americas
    43 %     48 %     43 %     45 %     45 %     42 %     48 %     43 %     51 %     46 %     40 %
Europe
    24 %     21 %     23 %     22 %     22 %     24 %     21 %     20 %     24 %     22 %     22 %
Japan
    21 %     19 %     20 %     18 %     20 %     19 %     17 %     23 %     12 %     18 %     23 %
Asia
    12 %     12 %     14 %     15 %     13 %     15 %     14 %     14 %     13 %     14 %     15 %
Total
    100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %
Revenue Mix by Product Group (% of Total Revenue)
                                                                                         
    2008   2009   2010
PRODUCT GROUP   Q1   Q2   Q3   Q4   Year   Q1   Q2   Q3   Q4   Year   Q1
Functional Verification
    22 %     25 %     22 %     17 %     22 %     20 %     23 %     21 %     22 %     22 %     22 %
Digital IC Design
    24 %     24 %     20 %     26 %     24 %     19 %     24 %     19 %     22 %     21 %     21 %
Custom IC Design
    26 %     23 %     26 %     23 %     24 %     26 %     25 %     28 %     28 %     27 %     27 %
Design for Manufacturing
    5 %     7 %     7 %     7 %     6 %     9 %     5 %     9 %     7 %     7 %     9 %
System Interconnect
    11 %     10 %     11 %     12 %     11 %     12 %     10 %     11 %     11 %     11 %     9 %
Services & Other
    12 %     11 %     14 %     15 %     13 %     14 %     13 %     12 %     10 %     12 %     12 %
Total
    100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %
Note: Product Group total revenue includes Product + Maintenance

 

-----END PRIVACY-ENHANCED MESSAGE-----