XML 24 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock, Shares
Common Stock, Par Value and Capital in Excess of Par
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning balance, shares at Jan. 02, 2021   278,941        
Beginning balance at Jan. 02, 2021 $ 2,493,018   $ 2,217,939 $ (2,057,829) $ 2,350,333 $ (17,425)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 695,955       695,955  
Other comprehensive loss, net of taxes $ (15,886)         (15,886)
Purchase of treasury stock, shares (4,401) (4,401)        
Purchase of treasury stock $ (612,297)     (612,297)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   2,978        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, value 87,777   55,505 32,272    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (722)        
Stock received for payment of employee taxes on vesting of restricted stock, value (117,982)   (15,833) (102,149)    
Stock-based compensation expense 210,090   210,090      
Ending balance, shares at Jan. 01, 2022   276,796        
Ending balance at Jan. 01, 2022 2,740,675   2,467,701 (2,740,003) 3,046,288 (33,311)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 848,952       848,952  
Other comprehensive loss, net of taxes $ (58,326)         (58,326)
Purchase of treasury stock, shares (6,602) [1] (6,602)        
Purchase of treasury stock $ (1,020,091)     (1,020,091)    
Equity forward contract (30,000)   (12,035) (17,965)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   3,079        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, value 105,328   56,708 48,620    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (598)        
Stock received for payment of employee taxes on vesting of restricted stock, value (111,864)   (17,140) (94,724)    
Stock-based compensation expense $ 270,439   270,439      
Ending balance, shares at Dec. 31, 2022 272,675 272,675        
Ending balance at Dec. 31, 2022 $ 2,745,113   2,765,673 (3,824,163) 3,895,240 (91,637)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,041,144       1,041,144  
Other comprehensive loss, net of taxes $ (3,117)         (3,117)
Purchase of treasury stock, shares (3,145) [2] (3,145)        
Purchase of treasury stock $ (641,041)     (641,041)    
Equity forward contract (60,000)   1,688 (61,688)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   2,704        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, value 132,957   97,050 35,907    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (528)        
Stock received for payment of employee taxes on vesting of restricted stock, value (136,396)   (23,058) (113,338)    
Stock-based compensation expense $ 325,611   325,611      
Ending balance, shares at Dec. 31, 2023 271,706 271,706        
Ending balance at Dec. 31, 2023 $ 3,404,271   $ 3,166,964 $ (4,604,323) $ 4,936,384 $ (94,754)
[1] Includes 109 thousand shares and $30 million equity forward contract from the June 2022 ASR settled in September 2022.
[2] Includes 276 thousand shares and $60 million equity forward contract from the June 2023 ASR settled in August 2023, and excludes $0.9 million of excise tax.