XML 20 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Common Stock, Par Value and Capital in Excess of Par
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Beginning balance, shares at Jan. 01, 2022   276,796        
Beginning balance at Jan. 01, 2022 $ 2,740,675   $ 2,467,701 $ (2,740,003) $ 3,046,288 $ (33,311)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 608,560       608,560  
Other comprehensive loss, net of taxes $ (88,822)         (88,822)
Purchase of treasury stock, shares (4,664) (4,664)        
Purchase of treasury stock $ (720,062)     (720,062)    
Equity forward contract (30,000)   (12,035) (17,965)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   2,738        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 103,680   60,327 43,353    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (554)        
Stock received for payment of employee taxes on vesting of restricted stock (103,093)   (15,551) (87,542)    
Stock-based compensation expense 197,190   197,190      
Ending balance, shares at Oct. 01, 2022   274,316        
Ending balance at Oct. 01, 2022 2,708,128   2,697,632 (3,522,219) 3,654,848 (122,133)
Beginning balance, shares at Jul. 02, 2022   273,870        
Beginning balance at Jul. 02, 2022 2,625,229   2,590,893 (3,352,827) 3,468,543 (81,380)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 186,305       186,305  
Other comprehensive loss, net of taxes $ (40,753)         (40,753)
Purchase of treasury stock, shares (959) [1] (959)        
Purchase of treasury stock $ (150,013)     (150,013)    
Equity forward contract 0   17,965 (17,965)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   1,574        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 53,458   23,095 30,363    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (169)        
Stock received for payment of employee taxes on vesting of restricted stock (39,549)   (7,772) (31,777)    
Stock-based compensation expense 73,451   73,451      
Ending balance, shares at Oct. 01, 2022   274,316        
Ending balance at Oct. 01, 2022 2,708,128   2,697,632 (3,522,219) 3,654,848 (122,133)
Beginning balance, shares at Dec. 31, 2022   272,675        
Beginning balance at Dec. 31, 2022 2,745,113   2,765,673 (3,824,163) 3,895,240 (91,637)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 717,245       717,245  
Other comprehensive loss, net of taxes $ (21,424)         (21,424)
Purchase of treasury stock, shares (2,657) (2,657)        
Purchase of treasury stock $ (515,127)     (515,127)    
Equity forward contract (60,000)   1,688 (61,688)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   2,527        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 131,341   91,894 39,447    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (483)        
Stock received for payment of employee taxes on vesting of restricted stock (122,182)   (20,229) (101,953)    
Stock-based compensation expense 238,928   238,928      
Ending balance, shares at Sep. 30, 2023   272,062        
Ending balance at Sep. 30, 2023 3,113,894   3,077,954 (4,463,484) 4,612,485 (113,061)
Beginning balance, shares at Jun. 30, 2023   271,790        
Beginning balance at Jun. 30, 2023 2,908,455   2,897,885 (4,257,084) 4,358,164 (90,510)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 254,321       254,321  
Other comprehensive loss, net of taxes $ (22,551)         (22,551)
Purchase of treasury stock, shares (811) [2] (811)        
Purchase of treasury stock $ (125,008)     (125,008)    
Equity forward contract 0   61,688 (61,688)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   1,230        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 53,839   39,810 14,029    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (147)        
Stock received for payment of employee taxes on vesting of restricted stock (43,194)   (9,461) (33,733)    
Stock-based compensation expense 88,032   88,032      
Ending balance, shares at Sep. 30, 2023   272,062        
Ending balance at Sep. 30, 2023 $ 3,113,894   $ 3,077,954 $ (4,463,484) $ 4,612,485 $ (113,061)
[1] Includes 109 thousand shares and $30 million equity forward contract from the June 2022 ASR settled in September 2022.
[2] Includes 276 thousand shares and $60 million equity forward contract from the June 2023 ASR settled in August 2023.