EX-99.01 2 cdns04242023ex9901.htm PRESS RELEASE Document

Exhibit 99.01
Cadence Reports First Quarter 2023 Financial Results
SAN JOSE, Calif. — April 24, 2023 — Cadence Design Systems, Inc. (Nasdaq: CDNS) today announced results for the first quarter of 2023.

Cadence reported first quarter 2023 revenue of $1.022 billion, compared to revenue of $902 million for the same period in 2022. On a GAAP basis, Cadence achieved operating margin of 32 percent and recognized net income of $242 million, or $0.89 per share on a diluted basis, in the first quarter of 2023, compared to operating margin of 35 percent and net income of $235 million, or $0.85 per share on a diluted basis, for the same period in 2022.

Using the non-GAAP measures defined below, operating margin for the first quarter of 2023 was 42 percent and net income was $351 million, or $1.29 per share on a diluted basis, compared to operating margin of 44 percent and net income of $324 million, or $1.17 per share on a diluted basis, for the same period in 2022.

“Cadence delivered strong results for the first quarter driven by our consistent execution and continued momentum in the core EDA and System Design & Analysis businesses,” said Anirudh Devgan, president and chief executive officer. “With the recent introductions of Virtuoso Studio and Allegro X AI, we now have an unmatched ‘chip to package to board to systems’ Generative AI portfolio underpinned by our differentiated JedAI platform and delivering unprecedented quality of results and productivity benefits.”

“I am pleased to report that we exceeded all of our key operating metrics for the quarter,” said John Wall, senior vice president and chief financial officer. “We had a good start to the year. With the increase in our outlook, we now expect revenue growth for 2023 at approximately 14%.”

CFO Commentary
Commentary on the first quarter 2023 financial results by John Wall, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.
Business Outlook
For the second quarter of 2023, the company expects total revenue in the range of $960 million to $980 million. Second quarter GAAP operating margin is expected to be in the range of 29 percent to 30 percent and GAAP net income per diluted share is expected to be in the range of $0.73 to $0.77. Using the non-GAAP measures defined below, operating margin is expected to be in the range of 40 percent to 41 percent and net income per diluted share is expected to be in the range of $1.15 to $1.19.
For fiscal year 2023, the company expects total revenue in the range of $4.03 billion to $4.07 billion. On a GAAP basis, operating margin for 2023 is expected to be in the range of 30 percent to 31 percent and GAAP net income per diluted share for 2023 is expected to be in the range of $3.26 to $3.34. Using the non-GAAP measures defined below, operating margin for 2023 is expected to be in the range of 41 percent to 42 percent and net income per diluted share for 2023 is expected to be in the range of $4.96 to $5.04.
The company utilizes a long-term projected non-GAAP tax rate, which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company’s geographic earnings mix, or other changes to the company’s strategy or business operations. The company expects to use this normalized non-GAAP tax rate through fiscal 2025 but will re-evaluate this rate periodically for significant items that may materially affect its projections.
A schedule showing reconciliations of the business outlook from GAAP operating margin, GAAP net income and GAAP diluted net income per share to non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share, respectively, is included in this press release.




Audio Webcast Scheduled
Anirudh Devgan, president and chief executive officer, and John Wall, senior vice president and chief financial officer, will host the first quarter 2023 financial results audio webcast today, April 24, 2023, at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting April 24, 2023 at 5 p.m. (Pacific) and ending June 16, 2023 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations.
About Cadence
Cadence is a pivotal leader in electronic systems design, building upon more than 30 years of computational software expertise. The company applies its underlying Intelligent System Design strategy to deliver software, hardware and IP that turn design concepts into reality. Cadence customers are the world’s most innovative companies, delivering extraordinary products from chips to boards to complete systems for the most dynamic market applications, including hyperscale computing, 5G communications, automotive, mobile, aerospace, consumer, industrial and healthcare. For nine years in a row, Fortune magazine has named Cadence one of the 100 Best Companies to Work For. Learn more at www.cadence.com.

© 2023 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.

This press release contains forward-looking statements, including Cadence's outlook on future operating results, strategic objectives, business prospects, technology and product developments, industry trends and other statements using words such as “anticipates,” “believes,” “expects,” “intends,” “plans,” “will,” and words of similar import and the negatives thereof. Forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, and which may cause actual results to differ materially from expectations expressed or implied in the forward-looking statements, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) change in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence's products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic, geopolitical and industry conditions, including that of the semiconductor and electronics industries, government regulations and trade restrictions; (vi) capital expenditure requirements, legislative or regulatory requirements, changes in tax laws, interest rates, currency exchange rate fluctuations, inflation rates and Cadence’s ability to access capital and debt markets; (vii) the acquisition of other companies, businesses or technologies or the failure to successfully integrate and operate them; (viii) events that affect cash flow, liquidity, or reserves, or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (ix) the effects of any litigation, regulatory, tax or other proceedings to which Cadence is or may become a party or to which Cadence or its products, services or properties are subject; and (x) the duration, severity, volatility and effects of the COVID-19 pandemic and containment measures on Cadence, its employees, and its suppliers and customers, which may also have the effect of heightening the other risks described in this paragraph. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.
For a detailed discussion of these and other cautionary statements related to Cadence’s business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, including its most recent reports on Form 10-K and Form 10-Q and future filings.




GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP measures contained within this press release with their most directly comparable GAAP results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.

To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, investment gains or losses, income or expenses related to Cadence’s non-qualified deferred compensation plan, restructuring and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.

Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.
The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:
 
Operating Margin ReconciliationThree Months Ended
March 31, 2023April 2, 2022
 (unaudited)
GAAP operating margin as a percent of total revenue32%35%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
Stock-based compensation expense7%7%
Amortization of acquired intangibles1%2%
Acquisition and integration-related costs2%0%
Restructuring 0%0%
Non-qualified deferred compensation expenses (credits)0%0%
Non-GAAP operating margin as a percent of total revenue42%44%



Net Income ReconciliationThree Months Ended
March 31, 2023April 2, 2022
(in thousands)(unaudited)
Net income on a GAAP basis$241,804 $235,335 
Stock-based compensation expense74,288 59,469 
Amortization of acquired intangibles14,527 16,935 
Acquisition and integration-related costs15,800 3,897 
Restructuring — 12 
Non-qualified deferred compensation expenses (credits)3,150 (2,568)
Other income or expense related to investments and non-qualified deferred compensation plan assets*(3,273)4,606 
Income tax effect of non-GAAP adjustments5,137 5,938 
Net income on a non-GAAP basis$351,433 $323,624 

*Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.


Diluted Net Income Per Share ReconciliationThree Months Ended
March 31, 2023April 2, 2022
(in thousands, except per share data)(unaudited)
Diluted net income per share on a GAAP basis$0.89 $0.85 
Stock-based compensation expense0.27 0.22 
Amortization of acquired intangibles0.05 0.06 
Acquisition and integration-related costs0.06 0.01 
Restructuring — — 
Non-qualified deferred compensation expenses (credits)0.01 (0.01)
Other income or expense related to investments and non-qualified deferred compensation plan assets*(0.01)0.02 
Income tax effect of non-GAAP adjustments0.02 0.02 
Diluted net income per share on a non-GAAP basis$1.29 $1.17 
Shares used in calculation of diluted net income per share273,159 276,918 

*Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.




Cadence expects that its corporate representatives will meet privately during the quarter with investors, the media, investment analysts and others. At these meetings, Cadence may reiterate the business outlook published in this press release. At the same time, Cadence will keep this press release, including the business outlook, publicly available on its website.
Prior to the start of the Quiet Period (described below), the public may continue to rely on the business outlook contained herein as still being Cadence’s current expectations on matters covered unless Cadence publishes a notice stating otherwise.
Beginning June 16, 2023, Cadence will observe a Quiet Period during which the business outlook as provided in this press release and the most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q no longer constitute Cadence’s current expectations. During the Quiet Period, the business outlook in these documents should be considered historical, speaking as of prior to the Quiet Period only and not subject to any update by Cadence. During the Quiet Period, Cadence’s representatives will not comment on Cadence’s business outlook, financial results or expectations. The Quiet Period will extend until Cadence’s second quarter 2023 earnings release is published, which is currently scheduled for July 24, 2023.

For more information, please contact:
Cadence Investor Relations
408-944-7100
investor_relations@cadence.com
Cadence Newsroom
408-944-7039
newsroom@cadence.com




Cadence Design Systems, Inc.
Condensed Consolidated Balance Sheets
March 31, 2023 and December 31, 2022
(In thousands)
(Unaudited)
 
March 31, 2023December 31, 2022
Current assets:
Cash and cash equivalents$916,963 $882,325 
Receivables, net 488,237 486,710 
Inventories127,566 128,005 
Prepaid expenses and other165,778 209,727 
Total current assets1,698,544 1,706,767 
Property, plant and equipment, net 372,956 371,451 
Goodwill1,377,625 1,374,268 
Acquired intangibles, net 341,738 354,617 
Deferred taxes864,750 853,691 
Other assets516,006 476,277 
Total assets$5,171,619 $5,137,071 
Current liabilities:
Revolving credit facility$30,000 $100,000 
Accounts payable and accrued liabilities430,135 557,158 
Current portion of deferred revenue721,246 690,538 
Total current liabilities1,181,381 1,347,696 
Long-term liabilities:
Long-term portion of deferred revenue102,515 91,524 
Long-term debt648,301 648,078 
Other long-term liabilities298,546 304,660 
Total long-term liabilities1,049,362 1,044,262 
Stockholders’ equity2,940,876 2,745,113 
Total liabilities and stockholders’ equity$5,171,619 $5,137,071 





Cadence Design Systems, Inc.
Condensed Consolidated Income Statements
For the Three Months Ended March 31, 2023 and April 2, 2022
(In thousands, except per share amounts)
(Unaudited)
 
 Three Months Ended
 March 31, 2023April 2, 2022
Revenue:
Product and maintenance$963,742 $846,244 
Services57,948 55,522 
Total revenue1,021,690 901,766 
Costs and expenses:
Cost of product and maintenance100,238 72,795 
Cost of services24,234 25,048 
Marketing and sales166,666 140,186 
Research and development350,295 290,895 
General and administrative53,527 48,937 
Amortization of acquired intangibles4,267 4,964 
Restructuring — 12 
Total costs and expenses699,227 582,837 
Income from operations322,463 318,929 
Interest expense(9,260)(4,108)
Other income (expense), net8,284 (4,900)
Income before provision for income taxes321,487 309,921 
Provision for income taxes79,683 74,586 
Net income$241,804 $235,335 
Net income per share - basic$0.90 $0.86 
Net income per share - diluted$0.89 $0.85 
Weighted average common shares outstanding - basic269,501 272,431 
Weighted average common shares outstanding - diluted273,159 276,918 




Cadence Design Systems, Inc.
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 2023 and April 2, 2022
(In thousands)
(Unaudited) 
Three Months Ended
 March 31, 2023April 2, 2022
Cash and cash equivalents at beginning of period$882,325 $1,088,940 
Cash flows from operating activities:
Net income241,804 235,335 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization34,400 34,825 
Amortization of debt discount and fees311 268 
Stock-based compensation74,288 59,469 
(Gain) loss on investments, net(123)2,038 
Deferred income taxes(11,640)(24,920)
Provisions for losses (recoveries) on receivables214 (344)
ROU asset amortization and change in operating lease liabilities(1,392)926 
Other non-cash items99 88 
Changes in operating assets and liabilities, net of effect of acquired businesses:
Receivables(8,719)(28,426)
Inventories399 4,580 
Prepaid expenses and other56,212 44,419 
Other assets(42,084)11,588 
Accounts payable and accrued liabilities(117,915)(58,203)
Deferred revenue40,650 56,225 
Other long-term liabilities897 (1,260)
Net cash provided by operating activities267,401 336,608 
Cash flows from investing activities:
Purchases of investments(9,055)(1,000)
Proceeds from the sale of investments102 — 
Purchases of property, plant and equipment(26,719)(18,130)
Purchases of intangible assets— (750)
Net cash used for investing activities(35,672)(19,880)
Cash flows from financing activities:
Proceeds from revolving credit facility50,000 — 
Payments on revolving credit facility(120,000)— 
Proceeds from issuance of common stock65,370 45,673 
Stock received for payment of employee taxes on vesting of restricted stock(67,712)(56,343)
Payments for repurchases of common stock(125,010)(250,016)
Net cash used for financing activities(197,352)(260,686)
Effect of exchange rate changes on cash and cash equivalents261 (10,230)
Increase in cash and cash equivalents34,638 45,812 
Cash and cash equivalents at end of period$916,963 $1,134,752 







Cadence Design Systems, Inc.
(Unaudited)
Revenue Mix by Geography (% of Total Revenue)
 
 20222023
GEOGRAPHYQ1Q2Q3Q4YearQ1
Americas47 %45 %45 %46 %46 %44 %
China16 %13 %17 %13 %15 %17 %
Other Asia18 %18 %17 %18 %18 %18 %
Europe, Middle East and Africa14 %18 %16 %17 %16 %15 %
Japan%%%%5 %%
Total100 %100 %100 %100 %100 %100 %

Revenue Mix by Product Category (% of Total Revenue)
 
 20222023
PRODUCT CATEGORYQ1Q2Q3Q4YearQ1
Custom IC Design and Simulation22 %23 %22 %22 %22 %20 %
Digital IC Design and Signoff27 %27 %29 %28 %28 %25 %
Functional Verification, including Emulation and Prototyping Hardware28 %24 %25 %25 %26 %32 %
IP13 %14 %12 %12 %12 %11 %
System Design and Analysis10 %12 %12 %13 %12 %12 %
Total100 %100 %100 %100 %100 %100 %


















Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Operating Margin
As of April 24, 2023
(Unaudited)
 
Three Months Ending
June 30, 2023
Year Ending
December 31, 2023
 ForecastForecast
GAAP operating margin as a percent of total revenue29% - 30%30% - 31%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
Stock-based compensation expense8%8%
Amortization of acquired intangibles2%2%
Acquisition and integration-related costs1%1%
Non-qualified deferred compensation expenses0%0%
Non-GAAP operating margin as a percent of total revenue†40% - 41%41% - 42%
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.










































Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share
As of April 24, 2023
(Unaudited)
 
Three Months Ending
June 30, 2023
Year Ending
December 31, 2023
 ForecastForecast
Diluted net income per share on a GAAP basis$0.73 to $0.77$3.26 to $3.34
Stock-based compensation expense0.291.21
Amortization of acquired intangibles0.050.21
Acquisition and integration-related costs0.040.16
Non-qualified deferred compensation expenses0.01
Other income or expense related to investments and non-qualified deferred compensation plan assets*(0.01)
Income tax effect of non-GAAP adjustments0.040.12
Diluted net income per share on a non-GAAP basis†$1.15 to $1.19$4.96 to $5.04


Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Net Income
As of April 24, 2023
(Unaudited)
 
Three Months Ending
June 30, 2023
Year Ending
December 31, 2023
($ in millions)ForecastForecast
Net income on a GAAP basis$199 to $210$889 to $911
Stock-based compensation expense79330
Amortization of acquired intangibles1558
Acquisition and integration-related costs1243
Non-qualified deferred compensation expenses3
Other income or expense related to investments and non-qualified deferred compensation plan assets*(3)
Income tax effect of non-GAAP adjustments1034
Net income on a non-GAAP basis†$315 to $326$1,354 to $1,376

The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
*Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense