XML 23 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Jan. 01, 2022
Jan. 02, 2021
Statement of Cash Flows [Abstract]      
Cash and cash equivalents at beginning of year $ 1,088,940 $ 928,432 $ 705,210
Cash flows from operating activities:      
Net income 848,952 695,955 590,644
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 132,088 142,308 145,653
Amortization of debt discount and fees 1,134 1,219 1,053
Stock-based compensation 270,439 210,090 197,268
(Gain) loss on investments, net 5,425 (580) 4,954
Deferred income taxes (107,606) (43,178) (26,117)
Provisions for losses on receivables 204 525 1,628
ROU asset amortization and change in operating lease liabilities 3,342 (11,606) 4,483
Other non-cash items 371 427 773
Changes in operating assets and liabilities, net of effect of acquired businesses:      
Receivables (138,471) 2,014 (25,934)
Inventories (23,073) (39,027) (25,685)
Prepaid expenses and other (38,927) (34,342) (31,167)
Other assets (933) (7,133) (71,606)
Accounts payable and accrued liabilities 113,945 67,356 18,394
Deferred revenue 131,462 100,731 110,173
Other long-term liabilities 43,542 16,199 10,408
Net cash provided by operating activities 1,241,894 1,100,958 904,922
Cash flows from investing activities:      
Purchases of non-marketable investments (1,000) 0 0
Proceeds from the sale of non-marketable investments 366 128 217
Purchases of property, plant and equipment (123,215) (65,298) (94,813)
Purchases of intangible assets (1,000) (1,583) 0
Cash paid in business combinations and asset acquisitions, net of cash acquired (613,785) (226,201) (197,562)
Net cash used for investing activities (738,634) (292,954) (292,158)
Cash flows from financing activities:      
Proceeds from revolving credit facility 585,000 0 350,000
Payments on revolving credit facility (485,000) 0 (350,000)
Proceeds from term loan 300,000 0 0
Payment of debt issuance costs (425) (1,285) 0
Proceeds from issuance of common stock 105,331 87,772 74,803
Stock received for payment of employee taxes on vesting of restricted stock (111,864) (117,982) (110,028)
Payments for repurchases of common stock (1,050,091) (612,297) (380,064)
Net cash used for financing activities (657,049) (643,792) (415,289)
Effect of exchange rate changes on cash and cash equivalents (52,826) (3,704) 25,747
Increase (decrease) in cash and cash equivalents (206,615) 160,508 223,222
Cash and cash equivalents at end of year 882,325 1,088,940 928,432
Supplemental cash flow information:      
Cash paid for interest 21,122 15,950 19,778
Cash paid for income taxes, net $ 233,235 $ 146,424 $ 105,917