EX-99.01 2 cdns07252022ex9901.htm PRESS RELEASE Document

Exhibit 99.01
Cadence Reports Second Quarter 2022 Financial Results
SAN JOSE, Calif. — July 25, 2022 — Cadence Design Systems, Inc. (Nasdaq: CDNS) today announced results for the second quarter of 2022.

Cadence reported second quarter 2022 revenue of $858 million, compared to revenue of $728 million for the same period in 2021. On a GAAP basis, Cadence achieved operating margin of 33 percent and recognized net income of $187 million, or $0.68 per share on a diluted basis, in the second quarter of 2022, compared to operating margin of 25 percent and net income of $156 million, or $0.56 per share on a diluted basis, for the same period in 2021.

Using the non-GAAP measures defined below, operating margin for the second quarter of 2022 was 42 percent and net income was $298 million, or $1.08 per share on a diluted basis, compared to operating margin of 39 percent and net income of $238 million, or $0.86 per share on a diluted basis, for the same period in 2021.

“This quarter’s outstanding results are a testament to Cadence’s relentless focus on innovation and continued strong execution by the Cadence team,” said Anirudh Devgan, president and chief executive officer. “Our strong performance is emblematic of the megatrends of the long-term strength of semis, systems companies investing more in silicon, and the convergence of system and chip designs. We are delighted with the pivotal role our technology portfolio plays in our customers’ successes and are especially excited by the pending acquisition of OpenEye Scientific, which will accelerate our Intelligent System Design strategy and extend our computational software competency to the life sciences market.”

“We delivered another quarter of strong financial results with double-digit growth across all product categories,” said John Wall, senior vice president and chief financial officer. “I am pleased that we exceeded all key operating metrics for the quarter, allowing us to raise our full year outlook.”
CFO Commentary
Commentary on the second quarter 2022 financial results by John Wall, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.
Business Outlook
For the third quarter of 2022, the company expects total revenue in the range of $860 million to $880 million. Third quarter GAAP operating margin is expected to be in the range of 26 percent to 27 percent and GAAP net income per diluted share is expected to be in the range of $0.58 to $0.62. Using the non-GAAP measures defined below, operating margin is expected to be in the range of 37 percent to 38 percent and net income per diluted share is expected to be in the range of $0.94 to $0.98.
For fiscal year 2022, the company expects total revenue in the range of $3.470 billion to $3.510 billion. On a GAAP basis, operating margin for 2022 is expected to be in the range of 29.25 percent to 30.25 percent and GAAP net income per diluted share for 2022 is expected to be in the range of $2.59 to $2.65. Using the non-GAAP measures defined below, operating margin for 2022 is expected to be in the range of 39.25 percent to 40.25 percent and net income per diluted share for 2022 is expected to be in the range of $4.06 to $4.12.
The company utilizes a long-term projected non-GAAP tax rate, which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company’s geographic earnings mix, or other changes to the company’s strategy or business operations. The company expects to use this normalized non-GAAP tax rate through fiscal 2025 but will re-evaluate this rate periodically for significant items that may materially affect its projections.
A schedule showing reconciliations of the business outlook from GAAP operating margin, GAAP net income and GAAP diluted net income per share to non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share, respectively, is included in this release.




Audio Webcast Scheduled
Anirudh Devgan, president and chief executive officer, and John Wall, senior vice president and chief financial officer, will host the second quarter 2022 financial results audio webcast today, July 25, 2022, at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting July 25, 2022 at 5 p.m. (Pacific) and ending September 16, 2022 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations.
About Cadence
Cadence is a pivotal leader in electronic systems design, building upon more than 30 years of computational software expertise. The company applies its underlying Intelligent System Design strategy to deliver software, hardware and IP that turn design concepts into reality. Cadence customers are the world’s most innovative companies, delivering extraordinary products from chips to boards to complete systems for the most dynamic market applications, including hyperscale computing, 5G communications, automotive, mobile, aerospace, consumer, industrial and healthcare. For eight years in a row, Fortune magazine has named Cadence one of the 100 Best Companies to Work For. Learn more at www.cadence.com.

© 2022 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.
This document includes forward-looking statements which are based on current expectations and preliminary assumptions that are subject to factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) change in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence's products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic and industry conditions, including that of the semiconductor and electronics industries, government regulations and trade restrictions; (vi) capital expenditure requirements, legislative or regulatory requirements, changes in tax laws, interest rates, currency exchange rate fluctuations, inflation rates and Cadence’s ability to access capital and debt markets; (vii) the acquisition of OpenEye Scientific or other companies, businesses or technologies or the failure to successfully integrate and operate OpenEye Scientific, Future Facilities or other acquired companies, businesses or technologies; (viii) events that affect cash flow, liquidity, or reserves, or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (ix) the effects of any litigation, regulatory or other proceedings to which Cadence is or may become a party; and (x) the duration, severity, volatility and effects of the COVID-19 pandemic and containment measures on Cadence, its employees, and its suppliers and customers, which may also have the effect of heightening the other risks described in this paragraph. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.
For a detailed discussion of these and other cautionary statements related to Cadence’s business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, which include Cadence’s most recent reports on Form 10-K and Form 10-Q, including Cadence’s future filings.




GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.

To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, investment gains or losses, income or expenses related to Cadence’s non-qualified deferred compensation plan, restructuring and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.

Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.
The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:
 
Operating Margin ReconciliationThree Months Ended
July 2, 2022July 3, 2021
 (unaudited)
GAAP operating margin as a percent of total revenue33%25%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
Stock-based compensation expense7%7%
Amortization of acquired intangibles2%2%
Acquisition and integration-related costs1%1%
Restructuring 0%0%
Non-qualified deferred compensation expenses (credits)(1)%0%
Special charges*0%4%
Non-GAAP operating margin as a percent of total revenue42%39%
*Q2 2021 includes costs related to a voluntary retirement program.



Net Income ReconciliationThree Months Ended
July 2, 2022July 3, 2021
(in thousands)(unaudited)
Net income on a GAAP basis$186,920 $155,900 
Stock-based compensation expense64,270 50,518 
Amortization of acquired intangibles14,701 17,262 
Acquisition and integration-related costs8,278 5,631 
Restructuring 16 (469)
Non-qualified deferred compensation expenses (credits)(6,524)2,411 
Special charges*— 26,832 
Other income or expense related to investments and non-qualified deferred compensation plan assets**7,610 (1,774)
Income tax effect of non-GAAP adjustments22,551 (18,023)
Net income on a non-GAAP basis$297,822 $238,288 

*Q2 2021 includes costs related to a voluntary retirement program.
**Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.


Diluted Net Income Per Share ReconciliationThree Months Ended
July 2, 2022July 3, 2021
(in thousands, except per share data)(unaudited)
Diluted net income per share on a GAAP basis$0.68 $0.56 
Stock-based compensation expense0.23 0.18 
Amortization of acquired intangibles0.05 0.06 
Acquisition and integration-related costs0.03 0.02 
Restructuring — — 
Non-qualified deferred compensation expenses (credits)(0.02)0.01 
Special charges*— 0.10 
Other income or expense related to investments and non-qualified deferred compensation plan assets**0.03 (0.01)
Income tax effect of non-GAAP adjustments0.08 (0.06)
Diluted net income per share on a non-GAAP basis$1.08 $0.86 
Shares used in calculation of diluted net income per share275,172 278,558 
*Q2 2021 includes costs related to a voluntary retirement program.
**Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.





Cadence expects that its corporate representatives will meet privately during the quarter with investors, the media, investment analysts and others. At these meetings, Cadence may reiterate the business outlook published in this press release. At the same time, Cadence will keep this press release, including the business outlook, publicly available on its website.
Prior to the start of the Quiet Period (described below), the public may continue to rely on the business outlook contained herein as still being Cadence’s current expectations on matters covered unless Cadence publishes a notice stating otherwise.
Beginning September 16, 2022, Cadence will observe a Quiet Period during which the business outlook as provided in this press release and the most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q no longer constitute Cadence’s current expectations. During the Quiet Period, the business outlook in these documents should be considered historical, speaking as of prior to the Quiet Period only and not subject to any update by Cadence. During the Quiet Period, Cadence’s representatives will not comment on Cadence’s business outlook, financial results or expectations. The Quiet Period will extend until Cadence’s third quarter 2022 earnings release is published, which is currently scheduled for October 24, 2022.

For more information, please contact:
Cadence Investor Relations
408-944-7100
investor_relations@cadence.com
Cadence Newsroom
408-944-7039
newsroom@cadence.com




Cadence Design Systems, Inc.
Condensed Consolidated Balance Sheets
July 2, 2022 and January 1, 2022
(In thousands)
(Unaudited)
 
July 2, 2022January 1, 2022
Current assets:
Cash and cash equivalents$1,029,544 $1,088,940 
Receivables, net 391,738 337,596 
Inventories106,372 115,721 
Prepaid expenses and other129,966 173,512 
Total current assets1,657,620 1,715,769 
Property, plant and equipment, net 316,741 305,911 
Goodwill924,460 928,358 
Acquired intangibles, net 215,781 233,265 
Deferred taxes802,886 763,770 
Other assets443,786 439,226 
Total assets$4,361,274 $4,386,299 
Current liabilities:
Accounts payable and accrued liabilities$437,195 $417,283 
Current portion of deferred revenue605,296 553,942 
Total current liabilities1,042,491 971,225 
Long-term liabilities:
Long-term portion of deferred revenue114,573 101,148 
Long-term debt347,999 347,588 
Other long-term liabilities230,982 225,663 
Total long-term liabilities693,554 674,399 
Stockholders’ equity2,625,229 2,740,675 
Total liabilities and stockholders’ equity$4,361,274 $4,386,299 





Cadence Design Systems, Inc.
Condensed Consolidated Income Statements
For the Three and Six Months Ended July 2, 2022 and July 3, 2021
(In thousands, except per share amounts)
(Unaudited)
 
 Three Months Ended Six Months Ended
 July 2, 2022July 3, 2021July 2, 2022July 3, 2021
Revenue:
Product and maintenance$802,285 $687,884 $1,648,529 $1,386,938 
Services55,236 40,401 110,758 77,375 
Total revenue857,521 728,285 1,759,287 1,464,313 
Costs and expenses:
Cost of product and maintenance68,717 55,842 141,512 120,748 
Cost of services23,948 20,917 48,996 39,978 
Marketing and sales139,296 135,967 279,482 268,793 
Research and development286,597 285,227 577,492 556,219 
General and administrative51,426 40,333 100,363 80,285 
Amortization of acquired intangibles4,633 5,030 9,597 9,661 
Restructuring 16 (469)28 (746)
Total costs and expenses574,633 542,847 1,157,470 1,074,938 
Income from operations282,888 185,438 601,817 389,375 
Interest expense(4,281)(4,316)(8,389)(8,533)
Other income (expense), net(5,962)2,143 (10,862)4,844 
Income before provision for income taxes272,645 183,265 582,566 385,686 
Provision for income taxes85,725 27,365 160,311 42,617 
Net income$186,920 $155,900 $422,255 $343,069 
Net income per share - basic$0.69 $0.57 $1.55 $1.25 
Net income per share - diluted$0.68 $0.56 $1.53 $1.23 
Weighted average common shares outstanding - basic271,520 273,565 272,028 273,843 
Weighted average common shares outstanding - diluted275,172 278,558 276,097 279,399 




Cadence Design Systems, Inc.
Condensed Consolidated Statements of Cash Flows
For the Six Months Ended July 2, 2022 and July 3, 2021
(In thousands)
(Unaudited) 
Six Months Ended
 July 2, 2022July 3, 2021
Cash and cash equivalents at beginning of period$1,088,940 $928,432 
Cash flows from operating activities:
Net income422,255 343,069 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization67,690 71,799 
Amortization of debt discount and fees539 687 
Stock-based compensation123,739 103,114 
(Gain) loss on investments, net3,124 (795)
Deferred income taxes(41,597)1,710 
Provisions for losses on receivables133 242 
ROU asset amortization and change in operating lease liabilities1,742 (2,483)
Other non-cash items88 183 
Changes in operating assets and liabilities, net of effect of acquired businesses:
Receivables(64,036)(48,016)
Inventories367 (14,527)
Prepaid expenses and other40,571 7,690 
Other assets14,476 6,991 
Accounts payable and accrued liabilities17,470 (14,771)
Deferred revenue80,460 127,286 
Other long-term liabilities(5,872)6,639 
Net cash provided by operating activities661,149 588,818 
Cash flows from investing activities:
Purchases of non-marketable investments(1,000)— 
Purchases of property, plant and equipment(42,202)(31,139)
Purchases of intangible assets(750)— 
Cash paid in business combinations, net of cash acquired (25,000)(220,660)
Net cash used for investing activities(68,952)(251,799)
Cash flows from financing activities:
Payment of debt issuance costs— (1,285)
Proceeds from issuance of common stock50,224 52,252 
Stock received for payment of employee taxes on vesting of restricted stock(63,544)(78,053)
Payments for repurchases of common stock(600,049)(392,290)
Net cash used for financing activities(613,369)(419,376)
Effect of exchange rate changes on cash and cash equivalents(38,224)1,085 
Decrease in cash and cash equivalents(59,396)(81,272)
Cash and cash equivalents at end of period$1,029,544 $847,160 







Cadence Design Systems, Inc.
(Unaudited)
Revenue Mix by Geography (% of Total Revenue)
 
 20212022
GEOGRAPHYQ1Q2Q3Q4YearQ1Q2
Americas46 %44 %46 %43 %45 %47 %45 %
China12 %14 %13 %12 %13 %16 %13 %
Other Asia18 %19 %18 %21 %19 %18 %18 %
Europe, Middle East and Africa18 %17 %17 %18 %17 %14 %18 %
Japan%%%%6 %%%
Total100 %100 %100 %100 %100 %100 %100 %

Revenue Mix by Product Category (% of Total Revenue)
 
 20212022
PRODUCT CATEGORYQ1Q2Q3Q4YearQ1Q2
Custom IC Design and Simulation23 %23 %23 %24 %23 %22 %23 %
Digital IC Design and Signoff27 %28 %29 %29 %29 %27 %27 %
Functional Verification, including Emulation and Prototyping Hardware26 %25 %23 %21 %24 %28 %24 %
IP14 %13 %14 %14 %13 %13 %14 %
System Design and Analysis10 %11 %11 %12 %11 %10 %12 %
Total100 %100 %100 %100 %100 %100 %100 %


















Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Operating Margin
As of July 25, 2022
(Unaudited)
 
Three Months Ending
October 1, 2022
Year Ending
December 31, 2022
 ForecastForecast
GAAP operating margin as a percent of total revenue26% - 27%29.25% - 30.25%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
Stock-based compensation expense8%7.7%
Amortization of acquired intangibles2%1.8%
Acquisition and integration-related costs1%0.8%
Non-qualified deferred compensation credits0%(0.3)%
Non-GAAP operating margin as a percent of total revenue†37% - 38%39.25% - 40.25%
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.










































Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share
As of July 25, 2022
(Unaudited)
 
Three Months Ending
October 1, 2022
Year Ending
December 31, 2022
 ForecastForecast
Diluted net income per share on a GAAP basis$0.58 to $0.62$2.59 to $2.65
Stock-based compensation expense0.260.98
Amortization of acquired intangibles0.060.24
Acquisition and integration-related costs0.020.10
Non-qualified deferred compensation credits(0.03)
Other income or expense related to investments and non-qualified deferred compensation plan assets*0.04
Income tax effect of non-GAAP adjustments0.020.14
Diluted net income per share on a non-GAAP basis†$0.94 to $0.98$4.06 to $4.12


Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Net Income
As of July 25, 2022
(Unaudited)
 
Three Months Ending
October 1, 2022
Year Ending
December 31, 2022
($ in millions)ForecastForecast
Net income on a GAAP basis$160 to $170$716 to $732
Stock-based compensation expense73270
Amortization of acquired intangibles1665
Acquisition and integration-related costs628
Non-qualified deferred compensation credits(9)
Other income or expense related to investments and non-qualified deferred compensation plan assets*12
Income tax effect of non-GAAP adjustments539
Net income on a non-GAAP basis†$260 to $270$1,121 to $1,137

The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
*
Includes, as applicable, equity in losses or income from investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.