XML 22 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Statement of Cash Flows [Abstract]      
Cash and cash equivalents at beginning of year $ 688,087 $ 465,232 $ 616,686
Cash flows from operating activities:      
Net income 345,777 204,101 203,086
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 118,721 115,524 119,588
Amortization of debt discount and fees 1,196 1,211 1,069
Stock-based compensation 167,715 130,023 109,217
Gain on investments, net (1,261) (13,869) (4,725)
Gain on sale of property, plant and equipment 0 0 (923)
Deferred income taxes (11,676) 79,934 (4,869)
Provisions for losses on receivables 5,102 2,623 308
Other non-cash items 1,136 5,068 4,027
Changes in operating assets and liabilities, net of effect of acquired businesses:      
Receivables (87,083) (31,032) (3,607)
Inventories 752 5,034 4,934
Prepaid expenses and other (19,622) (25,793) (6,903)
Other assets (16,077) (22,336) (6,566)
Accounts payable and accrued liabilities 1,553 (25,987) 2,655
Deferred revenue 100,696 33,614 30,742
Other long-term liabilities (2,178) 12,625 (3,154)
Net cash provided by operating activities 604,751 470,740 444,879
Cash flows from investing activities:      
Purchases of available-for-sale securities 0 0 (20,525)
Proceeds from the sale of available-for-sale securities 0 833 55,619
Proceeds from the maturity of available-for-sale securities 0 0 57,762
Purchases of non-marketable investments (115,839) 0 0
Proceeds from the sale of non-marketable investments 3,497 9,108 2,917
Proceeds from the sale of property, plant and equipment 0 0 923
Purchases of property, plant and equipment (61,503) (57,901) (53,712)
Cash paid in business combinations and asset acquisitions, net of cash acquired 0 (143,249) (41,627)
Net cash provided by (used for) investing activities (173,845) (191,209) 1,357
Cash flows from financing activities:      
Proceeds from revolving credit facility 100,000 135,000 115,000
Payment on revolving credit facility (85,000) (100,000) (65,000)
Proceeds from term loan 0 0 300,000
Principal payments on term loan (300,000) 0 0
Payment of debt issuance costs 0 (793) (622)
Proceeds from issuance of common stock 40,908 48,965 55,440
Stock received for payment of employee taxes on vesting of restricted stock (69,921) (57,161) (37,226)
Payments for repurchases of common stock (250,059) (100,025) (960,289)
Change in book overdraft (3,867) 3,867 0
Net cash used for financing activities (567,939) (70,147) (592,697)
Effect of exchange rate changes on cash and cash equivalents (17,756) 13,471 (4,993)
Increase (decrease) in cash and cash equivalents (154,789) 222,855 (151,454)
Cash and cash equivalents at end of year 533,298 688,087 465,232
Supplemental cash flow information:      
Cash paid for interest 23,018 24,160 21,024
Cash paid for income taxes, net $ 68,040 $ 59,072 $ 36,823