EX-99.01 2 cdns4242017ex9901.htm PRESS RELEASE Exhibit


Exhibit 99.01
Cadence Reports First Quarter 2017 Financial Results
SAN JOSE, Calif. — April 24, 2017 — Cadence Design Systems, Inc. (NASDAQ: CDNS) today announced results for the first quarter 2017.
Cadence reported first quarter 2017 revenue of $477 million, compared to revenue of $448 million reported for the same period in 2016. On a GAAP basis, Cadence recognized net income of $68 million, or $0.25 per share on a diluted basis, in the first quarter of 2017, compared to net income of $51 million, or $0.17 per share on a diluted basis, for the same period in 2016.
Using the non-GAAP measure defined below, net income in the first quarter of 2017 was $89 million, or $0.32 per share on a diluted basis, as compared to net income of $86 million, or $0.28 per share on a diluted basis, for the same period in 2016.
“Consistent execution enabled Cadence to deliver strong results.  Innovation is at the heart of our success and we have introduced three significant new products so far in 2017:  Xcelium™ for parallel logic simulation, Protium™ S1 for advanced FPGA-based prototyping and Pegasus™ Verification System, a next generation physical verification solution,” said Lip-Bu Tan, president and chief executive officer.  “Additionally, our digital and signoff solutions continue to proliferate with market-shaping customers for the most complex designs at the most advanced nodes.” 
“Cadence met or exceeded its key operating metrics in the first quarter, and we are maintaining our outlook for the fiscal year,” said Geoff Ribar, senior vice president and chief financial officer.
CFO Commentary
Commentary on the first quarter 2017 financial results by Geoff Ribar, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.
Business Outlook
For the second quarter of 2017, the company expects total revenue in the range of $470 million to $480 million. Second quarter GAAP net income per diluted share is expected to be in the range of $0.20 to $0.22. Net income per diluted share using the non-GAAP measure defined below is expected to be in the range of $0.31 to $0.33.
For 2017, the company expects total revenue in the range of $1.900 billion to $1.950 billion. On a GAAP basis, net income per diluted share for 2017 is expected to be in the range of $0.93 to $1.03. Using the non-GAAP measure defined below, net income per diluted share for 2017 is expected to be in the range of $1.32 to $1.42.

A schedule showing a reconciliation of the business outlook from GAAP net income and diluted net income per share to non-GAAP net income and diluted net income per share is included in this release.
Audio Webcast Scheduled

Lip-Bu Tan, president and chief executive officer, and Geoff Ribar, senior vice president and chief financial officer, will host a first quarter 2017 financial results audio webcast today, April 24, 2017, at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting April 24, 2017 at 5 p.m. (Pacific) and ending June 16, 2017 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations.
About Cadence
Cadence enables global electronic design innovation and plays an essential role in the creation of today’s integrated circuits and electronics. Customers use Cadence® software, hardware, IP, and services to design and verify advanced semiconductors, consumer electronics, networking and telecommunications equipment, and computer systems. The company is headquartered in San Jose, California, with sales offices, design centers, and research facilities around the world to serve the global electronics industry. More information about the company and its products and services is available at www.cadence.com.
Cadence, the Cadence logo, Xcelium, Protium and Pegasus are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.





The statements contained above regarding Cadence’s first quarter 2017 financial results, as well as the information in the Business Outlook section, are or include forward-looking statements based on current expectations or beliefs and preliminary assumptions about future events that are subject to factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, including, among others: (i) Cadence’s ability to compete successfully in the electronic design automation product and the commercial electronic design and methodology services industries; (ii) the success of Cadence’s efforts to improve operational efficiency and growth; (iii) the mix of products and services sold and the timing of significant orders for Cadence’s products; (iv) change in customer demands, including those resulting from consolidation among Cadence’s customers and the possibility that the restructurings and other efforts to improve operational efficiency of Cadence’s customers could result in delays in purchases of Cadence’s products and services; (v) economic and industry conditions in regions in which Cadence does business; (vi) fluctuations in rates of exchange between the U.S. dollar and the currencies of other countries in which Cadence does business; (vii) capital expenditure requirements, legislative or regulatory requirements, interest rates and Cadence’s ability to access capital and debt markets; (viii) the acquisition of other companies or technologies or the failure to successfully integrate and operate these companies or technologies Cadence acquires, including the potential inability to retain customers, key employees or vendors; (ix) the effects of Cadence’s efforts to improve operational efficiency in its business, including strategic, customer and supplier relationships, and its ability to retain key employees; (x) events that affect cash flow, liquidity, reserves or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation or other matters; and (xi) the effects of any litigation or other proceedings to which Cadence is or may become a party.
For a detailed discussion of these and other cautionary statements related to Cadence’s business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, which include Cadence’s most recent reports on Form 10-K and Form 10-Q, including Cadence’s future filings.






GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.

To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, investment gains or losses, income or expenses related to Cadence’s non-qualified deferred compensation plan, restructuring and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.

Cadence’s management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of the company’s core business operations and therefore provides supplemental information to Cadence’s management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence’s business from the same perspective as Cadence’s management, including forecasting and budgeting.
The following tables reconcile the specific items excluded from GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:
 
Net Income Reconciliation
 
Three Months Ended
 
 
April 1, 2017
 
April 2, 2016
 
 
(unaudited)
(in thousands)
 
 
 
 
Net income on a GAAP basis
 
$
68,259

 
$
50,562

Amortization of acquired intangibles
 
14,434

 
16,443

Stock-based compensation expense
 
27,436

 
24,632

Non-qualified deferred compensation expenses (credits)
 
1,269

 
(83
)
Restructuring and other charges (credits)
 
(1,788
)
 
14,586

Acquisition and integration-related costs
 
1,357

 
804

Other income or expense related to investments and non-qualified deferred compensation plan assets*
 
(1,228
)
 
(2,617
)
Income tax effect of non-GAAP adjustments
 
(20,679
)
 
(18,698
)
Net income on a non-GAAP basis
 
$
89,060

 
$
85,629

 
*
Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.








Diluted Net Income per Share Reconciliation
 
Three Months Ended
 
 
April 1, 2017
 
April 2, 2016
 
 
(unaudited)
(in thousands, except per share data)
 
 
 
 
Diluted net income per share on a GAAP basis
 
$
0.25

 
$
0.17

Amortization of acquired intangibles
 
0.05

 
0.05

Stock-based compensation expense
 
0.10

 
0.08

Non-qualified deferred compensation expenses (credits)
 

 

Restructuring and other charges (credits)
 
(0.01
)
 
0.05

Acquisition and integration-related costs
 

 

Other income or expense related to investments and non-qualified deferred compensation plan assets*
 

 
(0.01
)
Income tax effect of non-GAAP adjustments
 
(0.07
)
 
(0.06
)
Diluted net income per share on a non-GAAP basis
 
$
0.32

 
$
0.28

Shares used in calculation of diluted net income per share — GAAP**
 
277,736

 
303,434

Shares used in calculation of diluted net income per share — non-GAAP**
 
277,736

 
303,434

 
*
Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.
**
Shares used in the calculation of GAAP net income per share are expected to be the same as shares used in the calculation of non-GAAP net income per share, except when the company reports a GAAP net loss and non-GAAP net income, or GAAP net income and a non-GAAP net loss.








Cadence expects that its corporate representatives will meet privately during the quarter with investors, the media, investment analysts and others. At these meetings, Cadence may reiterate the business outlook published in this press release. At the same time, Cadence will keep this press release, including the business outlook, publicly available on its website.
Prior to the start of the Quiet Period (described below), the public may continue to rely on the business outlook contained herein as still being Cadence’s current expectations on matters covered unless Cadence publishes a notice stating otherwise.
Beginning June 16, 2017, Cadence will observe a Quiet Period during which the business outlook as provided in this press release and the most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q no longer constitute the company’s current expectations. During the Quiet Period, the business outlook in these documents should be considered historical, speaking as of prior to the Quiet Period only and not subject to any update by the company. During the Quiet Period, Cadence’s representatives will not comment on Cadence’s business outlook, financial results or expectations. The Quiet Period will extend until the day when Cadence’s second quarter 2017 earnings release is published, which is currently scheduled for July 24, 2017.

For more information, please contact:
Investors and Shareholders
Alan Lindstrom
Cadence Design Systems, Inc.
408-944-7100
investor_relations@cadence.com
Media and Industry Analysts
Craig Cochran
Cadence Design Systems, Inc.
408-944-7039
newsroom@cadence.com






Cadence Design Systems, Inc.
Condensed Consolidated Balance Sheets
April 1, 2017 and December 31, 2016
(In thousands)
(Unaudited)
 
 
 
April 1, 2017
 
December 31, 2016
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
544,128

 
$
465,232

Short-term investments
 
3,479

 
3,057

Receivables, net
 
180,571

 
157,171

Inventories
 
30,734

 
39,475

Prepaid expenses and other
 
41,092

 
37,099

Total current assets
 
800,004

 
702,034

Property, plant and equipment, net of accumulated depreciation of $623,185 and $612,961, respectively
 
243,949

 
238,607

Goodwill
 
574,545

 
572,764

Acquired intangibles, net of accumulated amortization of $254,949 and $267,723, respectively
 
244,445

 
258,814

Long-term receivables
 
13,127

 
12,949

Other assets
 
315,128

 
311,740

Total assets
 
$
2,191,198

 
$
2,096,908

Current liabilities:
 
 
 
 
Revolving credit facility
 
$
50,000

 
$
50,000

Accounts payable and accrued liabilities
 
193,978

 
239,496

Current portion of deferred revenue
 
331,848

 
296,066

Total current liabilities
 
575,826

 
585,562

Long-term liabilities:
 
 
 
 
Long-term portion of deferred revenue
 
66,399

 
66,769

Long-term debt
 
643,709

 
643,493

Other long-term liabilities
 
64,672

 
59,314

Total long-term liabilities
 
774,780

 
769,576

Stockholders’ equity
 
840,592

 
741,770

Total liabilities and stockholders’ equity
 
$
2,191,198

 
$
2,096,908








Cadence Design Systems, Inc.
Condensed Consolidated Income Statements
For the Three Months Ended April 1, 2017 and April 2, 2016
(In thousands, except per share amounts)
(Unaudited)
 
 
 
Three Months Ended
 
 
 
April 1, 2017
 
April 2, 2016
 
Revenue:
 
 
 
 
 
Product and maintenance
 
$
451,407

 
$
411,744

 
Services
 
25,504

 
36,118

 
Total revenue
 
476,911

 
447,862

 
Costs and expenses:
 
 
 
 
 
Cost of product and maintenance
 
43,717

 
44,181

 
Cost of services
 
18,075

 
17,873

 
Marketing and sales
 
103,347

 
99,200

 
Research and development
 
198,286

 
179,906

 
General and administrative
 
31,816

 
28,300

 
Amortization of acquired intangibles
 
3,856

 
5,780

 
Restructuring and other charges (credits)
 
(1,788
)
 
14,586

 
Total costs and expenses
 
397,309

 
389,826

 
Income from operations
 
79,602

 
58,036

 
Interest expense
 
(6,479
)
 
(5,357
)
 
Other income, net
 
1,059

 
4,763

 
Income before provision for income taxes
 
74,182

 
57,442

 
Provision for income taxes
 
5,923

 
6,880

 
Net income
 
$
68,259

 
$
50,562

 
Net income per share - basic
 
$
0.25

 
$
0.17

 
Net income per share - diluted
 
$
0.25

 
$
0.17

 
Weighted average common shares outstanding - basic
 
270,173

 
296,615

 
Weighted average common shares outstanding - diluted
 
277,736

 
303,434

 





Cadence Design Systems, Inc.
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended April 1, 2017 and April 2, 2016
(In thousands)
(Unaudited) 
 
Three Months Ended
 
April 1, 2017
 
April 2, 2016
Cash and cash equivalents at beginning of period
$
465,232

 
$
616,686

Cash flows from operating activities:
 
 
 
Net income
68,259

 
50,562

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
28,894

 
31,231

Amortization of debt discount and fees
350

 
255

Stock-based compensation
27,436

 
24,632

Gain on investments, net
(1,228
)
 
(2,617
)
Deferred income taxes
1,990

 
1,623

Other non-cash items
1,359

 
209

Changes in operating assets and liabilities, net of effect of acquired businesses:
 
 
 
Receivables
(22,475
)
 
11,618

Inventories
6,000

 
(3,714
)
Prepaid expenses and other
(3,777
)
 
(10,132
)
Other assets
(3,657
)
 
(3,595
)
Accounts payable and accrued liabilities
(46,159
)
 
(42,557
)
Deferred revenue
34,325

 
30,710

Other long-term liabilities
1,113

 
(5,034
)
Net cash provided by operating activities
92,430

 
83,191

Cash flows from investing activities:
 
 
 
Purchases of available-for-sale securities

 
(20,525
)
Proceeds from the sale of available-for-sale securities
107

 
1,000

Proceeds from the maturity of available-for-sale securities

 
19,000

Proceeds from the sale of long-term investments

 
2,583

Purchases of property, plant and equipment
(14,843
)
 
(12,116
)
Cash paid in business combinations and asset acquisitions, net of cash acquired

 
(3,853
)
Net cash used for investing activities
(14,736
)
 
(13,911
)
Cash flows from financing activities:
 
 
 
Proceeds from term loan

 
300,000

Proceeds from revolving credit facility
50,000

 
50,000

Payment on revolving credit facility
(50,000
)
 

Payment of debt issuance costs
(793
)
 
(542
)
Proceeds from issuance of common stock
22,715

 
24,200

Stock received for payment of employee taxes on vesting of restricted stock
(22,470
)
 
(15,225
)
Payments for repurchases of common stock

 
(240,000
)
Net cash provided by (used for) financing activities
(548
)
 
118,433

Effect of exchange rate changes on cash and cash equivalents
1,750

 
6,001

Increase in cash and cash equivalents
78,896

 
193,714

Cash and cash equivalents at end of period
$
544,128

 
$
810,400










Cadence Design Systems, Inc.
(Unaudited)
Revenue Mix by Geography (% of Total Revenue)
 
 
2016
 
2017
GEOGRAPHY
Q1
 
Q2
 
Q3
 
Q4
 
Year
 
Q1
Americas
49
%
 
47
%
 
46
%
 
48
%
 
48
%
 
45
%
Asia
22
%
 
24
%
 
27
%
 
25
%
 
24
%
 
26
%
Europe, Middle East and Africa
19
%
 
20
%
 
19
%
 
19
%
 
19
%
 
20
%
Japan
10
%
 
9
%
 
8
%
 
8
%
 
9
%
 
9
%
Total
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%

Revenue Mix by Product Group (% of Total Revenue)
 
 
2016
 
2017
PRODUCT GROUP
Q1
 
Q2
 
Q3
 
Q4
 
Year
 
Q1
Functional Verification, including Emulation and Prototyping Hardware
26
%
 
27
%
 
24
%
 
25
%
 
25
%
 
23
%
Digital IC Design and Signoff
30
%
 
27
%
 
28
%
 
30
%
 
29
%
 
29
%
Custom IC Design
25
%
 
26
%
 
27
%
 
25
%
 
25
%
 
26
%
System Interconnect and Analysis
9
%
 
10
%
 
10
%
 
9
%
 
10
%
 
10
%
IP
10
%
 
10
%
 
11
%
 
11
%
 
11
%
 
12
%
Total
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%






Cadence Design Systems, Inc.
As of April 24, 2017
Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share
(Unaudited)
 
 
 
Three Months Ending
July 1, 2017
 
Year Ending
December 30, 2017
 
 
Forecast
 
Forecast
Diluted net income per share on a GAAP basis
 
$0.20 to $0.22
 
$0.93 to $1.03
Amortization of acquired intangibles
 
0.05
 
0.20
Stock-based compensation expense
 
0.11
 
0.46
Non-qualified deferred compensation expenses
 
 
Restructuring and other charges (credits)
 
 
(0.01)
Acquisition and integration-related costs
 
 
0.01
Other income or expense related to investments and non-qualified deferred compensation plan assets*
 
 
Income tax effect of non-GAAP adjustments
 
(0.05)
 
(0.27)
Diluted net income per share on a non-GAAP basis†
 
$0.31 to $0.33
 
$1.32 to $1.42


Cadence Design Systems, Inc.
As of April 24, 2017
Impact of Non-GAAP Adjustments on Forward Looking Net Income
(Unaudited)
 
 
 
Three Months Ending
July 1, 2017
 
Year Ending
December 30, 2017
($ in millions)
 
Forecast
 
Forecast
Net income on a GAAP basis
 
$56 to $62
 
$259 to $287
Amortization of acquired intangibles
 
14
 
56
Stock-based compensation expense
 
31
 
128
Non-qualified deferred compensation expenses
 
 
1
Restructuring and other charges (credits)
 
 
(2)
Acquisition and integration-related costs
 
1
 
3
Other income or expense related to investments and non-qualified deferred compensation plan assets*
 
 
(1)
Income tax effect of non-GAAP adjustments
 
(15)
 
(76)
Net income on a non-GAAP basis†
 
$87 to $93
 
$368 to $396

The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
*

Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.