XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Acquired Intangibles (Tables)
9 Months Ended
Oct. 01, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of goodwill
The changes in the carrying amount of goodwill during the nine months ended October 1, 2016 were as follows:
 
Gross Carrying
Amount
 
(In thousands)
Balance as of January 2, 2016
$
551,772

Goodwill resulting from acquisitions
23,579

Effect of foreign currency translation
(1,461
)
Balance as of October 1, 2016
$
573,890

Schedule of acquired intangibles with finite and indefinite lives (excluding goodwill)
Acquired intangibles as of October 1, 2016 were as follows, excluding intangibles that were fully amortized as of January 2, 2016:
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Acquired
Intangibles, Net
 
(In thousands)
Existing technology
$
342,427

 
$
(150,109
)
 
$
192,318

Agreements and relationships
174,709

 
(97,010
)
 
77,699

Tradenames, trademarks and patents
9,807

 
(6,443
)
 
3,364

Total acquired intangibles
$
526,943

 
$
(253,562
)
 
$
273,381

Acquired intangibles as of January 2, 2016 were as follows, excluding intangibles that were fully amortized as of January 3, 2015:
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Acquired
Intangibles, Net
 
(In thousands)
Existing technology
$
329,627

 
$
(124,097
)
 
$
205,530

Agreements and relationships
173,325

 
(86,808
)
 
86,517

Tradenames, trademarks and patents
10,119

 
(5,684
)
 
4,435

Total acquired intangibles
$
513,071

 
$
(216,589
)
 
$
296,482

Amortization of acquired intangibles
Amortization of acquired intangibles for the three and nine months ended October 1, 2016 and October 3, 2015 was as follows:
 
Three Months Ended
 
Nine Months Ended
 
October 1,
2016
 
October 3,
2015
 
October 1,
2016
 
October 3,
2015
 
(In thousands)
Cost of product and maintenance
$
10,593

 
$
10,107

 
$
31,802

 
$
30,385

Amortization of acquired intangibles
3,889

 
5,687

 
14,206

 
18,037

Total amortization of acquired intangibles
$
14,482

 
$
15,794

 
$
46,008

 
$
48,422

Estimated amortization expense
Estimated amortization expense for intangible assets with definite lives for the following five fiscal years and thereafter is as follows:
 
(In thousands)
2016 – remaining period
$
14,478

2017
56,075

2018
52,273

2019
45,243

2020
40,036

Thereafter
65,276

Total estimated amortization expense
$
273,381