XML 89 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Income Statements (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Revenue:      
Product and maintenance $ 1,479,151cdns_ProductAndMaintenanceRevenue $ 1,357,934cdns_ProductAndMaintenanceRevenue $ 1,212,429cdns_ProductAndMaintenanceRevenue
Services 101,781us-gaap_TechnologyServicesRevenue 102,182us-gaap_TechnologyServicesRevenue 113,995us-gaap_TechnologyServicesRevenue
Total revenue 1,580,932us-gaap_SalesRevenueNet 1,460,116us-gaap_SalesRevenueNet 1,326,424us-gaap_SalesRevenueNet
Costs and expenses:      
Cost of product and maintenance 156,333cdns_CostOfProductAndMaintenance 132,245cdns_CostOfProductAndMaintenance 118,516cdns_CostOfProductAndMaintenance
Cost of service 67,373us-gaap_TechnologyServicesCosts 67,956us-gaap_TechnologyServicesCosts 72,607us-gaap_TechnologyServicesCosts
Marketing and sales 399,688us-gaap_SellingAndMarketingExpense 378,157us-gaap_SellingAndMarketingExpense 342,278us-gaap_SellingAndMarketingExpense
Research and development 603,006us-gaap_ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost 534,022us-gaap_ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost 454,085us-gaap_ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
General and administrative 113,619us-gaap_GeneralAndAdministrativeExpense 121,314us-gaap_GeneralAndAdministrativeExpense 112,076us-gaap_GeneralAndAdministrativeExpense
Amortization of acquired intangibles 24,017us-gaap_AmortizationOfIntangibleAssets 19,416us-gaap_AmortizationOfIntangibleAssets 15,077us-gaap_AmortizationOfIntangibleAssets
Restructuring and other charges 10,252us-gaap_RestructuringCharges 17,999us-gaap_RestructuringCharges 113us-gaap_RestructuringCharges
Total costs and expenses 1,374,288us-gaap_CostsAndExpenses 1,271,109us-gaap_CostsAndExpenses 1,114,752us-gaap_CostsAndExpenses
Income from operations 206,644us-gaap_OperatingIncomeLoss 189,007us-gaap_OperatingIncomeLoss 211,672us-gaap_OperatingIncomeLoss
Interest expense (34,121)us-gaap_InterestExpense (37,581)us-gaap_InterestExpense (34,742)us-gaap_InterestExpense
Other income, net 8,479us-gaap_OtherNonoperatingIncomeExpense 7,570us-gaap_OtherNonoperatingIncomeExpense 11,341us-gaap_OtherNonoperatingIncomeExpense
Income before provision (benefit) for income taxes 181,002us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 158,996us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 188,271us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision (benefit) for income taxes 22,104us-gaap_IncomeTaxExpenseBenefit (5,247)us-gaap_IncomeTaxExpenseBenefit (251,677)us-gaap_IncomeTaxExpenseBenefit
Net income $ 158,898us-gaap_NetIncomeLoss $ 164,243us-gaap_NetIncomeLoss $ 439,948us-gaap_NetIncomeLoss
Net income per share - basic (in usd per share) $ 0.56us-gaap_EarningsPerShareBasic $ 0.59us-gaap_EarningsPerShareBasic $ 1.63us-gaap_EarningsPerShareBasic
Net income per share - diluted (in usd per share) $ 0.52us-gaap_EarningsPerShareDiluted $ 0.56us-gaap_EarningsPerShareDiluted $ 1.57us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding - basic (shares) 283,349us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 277,796us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 270,479us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average common shares outstanding - diluted (shares) 306,775us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 294,564us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 280,667us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding