XML 59 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Acquired Intangibles (Tables)
12 Months Ended
Jan. 03, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of goodwill
The changes in the carrying amount of goodwill during fiscal 2014 and 2013 were as follows:
 
Gross Carrying
Amount
 
(In thousands)
Balance as of December 29, 2012
$
233,266

Goodwill resulting from acquisitions
227,959

Effect of foreign currency translation
(4,320
)
Balance as of December 28, 2013
456,905

Goodwill resulting from acquisitions
102,025

Measurement period adjustments
(3,476
)
Effect of foreign currency translation
(1,687
)
Balance as of January 3, 2015
$
553,767

Acquired intangibles with finite and indefinite lives (excluding goodwill), excluding intangibles fully amortized at end of prior fiscal year
Acquired intangibles as of December 28, 2013 were as follows, excluding intangibles that were fully amortized as of December 29, 2012:
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Acquired
Intangibles, Net
 
(In thousands)
Existing technology
$
237,624

 
$
(53,243
)
 
$
184,381

Agreements and relationships
170,760

 
(53,607
)
 
117,153

Distribution rights
30,100

 
(30,100
)
 

Tradenames, trademarks and patents
9,519

 
(2,870
)
 
6,649

Total acquired intangibles with definite lives
448,003

 
(139,820
)
 
308,183

In-process technology
3,510

 

 
3,510

Total acquired intangibles
$
451,513

 
$
(139,820
)
 
$
311,693

Acquired intangibles as of January 3, 2015 were as follows, excluding intangibles that were fully amortized as of December 28, 2013:
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Acquired
Intangibles, Net
 
(In thousands)
Existing technology
$
328,325

 
$
(84,822
)
 
$
243,503

Agreements and relationships
175,202

 
(65,512
)
 
109,690

Tradenames, trademarks and patents
10,619

 
(4,480
)
 
6,139

Total acquired intangibles with definite lives
514,146

 
(154,814
)
 
359,332

In-process technology
1,600

 

 
1,600

Total acquired intangibles
$
515,746

 
$
(154,814
)
 
$
360,932

Amortization of acquired intangibles
Amortization expense for fiscal 2014, 2013 and 2012, by consolidated income statement caption, was as follows:
 
2014
 
2013
 
2012
 
(In thousands)
Cost of product and maintenance
$
36,907

 
$
24,023

 
$
13,541

Amortization of acquired intangibles
24,017

 
19,416

 
15,077

Total amortization of acquired intangibles
$
60,924

 
$
43,439

 
$
28,618

Estimated amortization expense
Estimated amortization expense for intangible assets with definite lives for the following five fiscal years and thereafter is as follows:
 
(In thousands)
2015
$
64,228

2016
57,316

2017
52,610

2018
48,936

2019
42,935

Thereafter
93,307

Total estimated amortization expense
$
359,332