XML 77 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Acquired Intangibles (Tables)
9 Months Ended
Sep. 27, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of goodwill
The changes in the carrying amount of goodwill during the nine months ended September 27, 2014 were as follows:
 
Gross Carrying
Amount
 
(In thousands)
Balance as of December 28, 2013
$
456,905

Goodwill resulting from acquisitions
102,025

Measurement period adjustments
(1,913
)
Effect of foreign currency translation
235

Balance as of September 27, 2014
$
557,252

Schedule of acquired intangibles with finite and indefinite lives (excluding goodwill)
Acquired intangibles as of December 28, 2013 were as follows, excluding intangibles that were fully amortized as of December 29, 2012:
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Acquired
Intangibles, Net
 
(In thousands)
Existing technology
$
237,624

 
$
(53,243
)
 
$
184,381

Agreements and relationships
170,760

 
(53,607
)
 
117,153

Distribution rights
30,100

 
(30,100
)
 

Tradenames, trademarks and patents
9,519

 
(2,870
)
 
6,649

Total acquired intangibles with definite lives
448,003

 
(139,820
)
 
308,183

In-process technology
3,510

 

 
3,510

Total acquired intangibles
$
451,513

 
$
(139,820
)
 
$
311,693

Acquired intangibles as of September 27, 2014 were as follows, excluding intangibles that were fully amortized as of December 28, 2013:
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Acquired
Intangibles, Net
 
(In thousands)
Existing technology
$
325,565

 
$
(74,679
)
 
$
250,886

Agreements and relationships
175,388

 
(59,258
)
 
116,130

Tradenames, trademarks and patents
10,618

 
(4,023
)
 
6,595

Total acquired intangibles with definite lives
511,571

 
(137,960
)
 
373,611

In-process technology
5,216

 

 
5,216

Total acquired intangibles
$
516,787

 
$
(137,960
)
 
$
378,827

Amortization of acquired intangibles
Amortization of acquired intangibles for the three and nine months ended September 27, 2014 and September 28, 2013 was as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 27,
2014
 
September 28,
2013
 
September 27,
2014
 
September 28,
2013
 
(In thousands)
Cost of product and maintenance
$
10,071

 
$
7,191

 
$
26,260

 
$
16,758

Amortization of acquired intangibles
6,316

 
5,141

 
17,105

 
14,259

Total amortization of acquired intangibles
$
16,387

 
$
12,332

 
$
43,365

 
$
31,017

Estimated amortization expense
Estimated amortization expense for intangible assets with definite lives for the following five fiscal years and thereafter is as follows:
 
(In thousands)
2014 – remaining period
$
16,452

2015
64,259

2016
57,383

2017
52,421

2018
48,813

Thereafter
134,283

Total estimated amortization expense
$
373,611