Acquisitions and Acquisition-Related Contingent Consideration (Tables)

12 Months Ended

Dec. 28, 2013

Schedule of identified assets acquired and liabilities assumed

The following table summarizes the fair value of assets acquired and liabilities assumed as part of the acquisitions completed during fiscal 2013:



	(In thousands)
	Tensilica			Cosmic			Other
Cash and cash equivalents	$	26,331		$	1,724		$	149
Trade receivables	4,454			668			—
Property, plant and equipment	1,938			185			91
Other assets	46,832			1,681			—
Acquired intangibles:
Existing technology	102,000			16,300			2,014
Agreements and relationships	33,000			5,100			1,667
Tradenames and trademarks	3,000			—			—
In-process technology	5,300			4,200			1,200
Goodwill	176,461			41,911			9,587
Total assets acquired	$	399,316		$	71,769		$	14,708
Deferred revenue	(8,100		)	(129		)	—
Other liabilities	(4,959		)	(1,982		)	(277		)
Long-term deferred tax liabilities	(40,147		)	(8,428		)	—
Net assets acquired	$	346,110		$	61,230		$	14,431

Pro forma financial information

The financial information in the table below summarizes the combined results of operations of Cadence and Tensilica, on a pro forma basis, as though the companies had been combined as of the beginning of fiscal 2012. Pro forma results of operations for the other acquisitions completed during fiscal 2013 have not been presented because the effects of these acquisitions, individually and in the aggregate, would not have been material to Cadence's financial results. The pro forma financial information for Tensilica is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place on December 31, 2011 or of results that may occur in the future.




	2013		2012
	(In thousands)
Total revenue	$	1,480,273	$	1,358,158
Net income	$	173,528	$	392,744