XML 29 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
CORRECTION OF ERRORS IN PREVIOUSLY REPORTED FINANCIAL STATEMENTS (DETAILS 1) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Mar. 31, 2012
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Continuing Operations                    
Net sales $ 253.3 $ 235.6 $ 248.1 $ 243.1 $ 218.6 $ 746.3 $ 709.8 $ 943.8 $ 826.2 $ 688.2
Cost of sales 183.9 171.0 177.5 181.1 160.2 537.7 518.8 690.9 612.0 503.0
Gross profit 69.4 64.6 70.6 62.0 58.4 208.6 191.0 252.9 214.2 185.2
Selling, general and administrative expenses 41.8 43.3 44.0 41.0 39.1 128.7 124.1 165.8 145.0 135.2
Operating profit 27.6 21.3 26.6 21.0 19.3 79.9 66.9 87.1 69.2 50.0
Other income (expense):                    
Interest expense, net (2.5) (2.7) (2.8) (2.7) (2.6) (7.9) (8.1) (11.3) (9.6) (12.0)
Other, net 0 (2.2) (0.2) 0.5 (0.4) (2.7) (0.1) 0.2 1.3 (0.3)
Total other income (expense), net (2.5) (4.9) (3.0) (2.2) (3.0) (10.6) (8.2) (11.1) (8.3) (12.3)
Income before income taxes and income (loss) from affiliates and joint ventures 25.1 16.4 23.6 18.8 16.3 69.3 58.7 76.0 60.9 37.7
Income tax expense (benefit) 7.4 4.3 5.3 5.7 3.9 19.3 14.9 20.5 20.8 4.9
Income before income (loss) from affiliates and joint ventures 17.7 12.1 18.3 13.1 12.4 50.0 43.8 55.5 40.1 32.8
Income (loss) from affiliates and joint ventures 1.1 1.2 3.0 (0.1) 1.0 3.4 3.9 5.3 (11.1) 0
Income (loss) from continuing operations 18.8 13.3 21.3 13.0 13.4 53.4 47.7 60.8 29.0 32.8
Discontinued Operations                    
Income (loss) on discontinued operations 0 0 (1.3) 0.2 (0.1) 0 (1.2) (1.2) (0.9) 0.3
Net income (loss) 18.8 13.3 20.0 13.2 13.3 53.4 46.5 59.6 28.1 33.1
Net income (loss) attributable to noncontrolling interests 0 0.1 (0.1) 0 0 (0.2) (0.1) 0 (0.8) (0.1)
Net income attributable to AMCOL shareholders 18.8 13.2 20.1 13.2 13.3 53.6 46.6 59.6 28.9 33.2
Weighted average number of common shares outstanding (in shares) 32,071,202 32,000,000 31,799,536 31,700,000 31,500,000 32,024,603 31,671,781 31,700,000 31,200,000 30,800,000
Weighted average common and common equivalent shares (in shares) 32,452,878 32,300,000 32,193,458 32,200,000 32,000,000 32,340,239 32,127,558 32,100,000 31,500,000 31,000,000
Amounts attributable to AMCOL shareholders                    
Income from continuing operations, net of tax 18.8 13.2 21.4 13.0 13.4 53.6 47.8 60.8 29.8 32.9
Discontinued operations, net of tax 0 0 (1.3) 0.2 (0.1) 0 (1.2) (1.2) (0.9) 0.3
Net income 18.8 13.2 20.1 13.2 13.3 53.6 46.6 59.6 28.9 33.2
Basic earnings (loss) per share (in dollars per share)                    
Continuing operations (in dollars per share) $ 0.59 $ 0.41 $ 0.67 $ 0.41 $ 0.42 $ 1.67 $ 1.51 $ 1.92 $ 0.96 $ 1.07
Discontinued operations (in dollars per share) $ 0 $ 0 $ (0.04) $ 0.01 $ 0 $ 0 $ (0.04) $ (0.04) $ (0.03) $ 0.01
Net income $ 0.59 $ 0.41 $ 0.63 $ 0.42 $ 0.42 $ 1.67 $ 1.47 $ 1.88 $ 0.93 $ 1.08
Diluted earnings (loss) per share (in dollars per share)                    
Continuing operations (in dollars per share $ 0.58 $ 0.41 $ 0.66 $ 0.40 $ 0.42 $ 1.66 $ 1.49 $ 1.89 $ 0.95 $ 1.06
Discontinued operations (in dollars per share) $ 0 $ 0 $ (0.04) $ 0.01 $ 0 $ 0 $ (0.04) $ (0.04) $ (0.03) $ 0.01
Net income (in dollars per share) $ 0.58 $ 0.41 $ 0.62 $ 0.41 $ 0.42 $ 1.66 $ 1.45 $ 1.85 $ 0.92 $ 1.07
Previously reported [Member]
                   
Continuing Operations                    
Net sales   235.8 248.1 242.8 217.8   708.7 942.4 841.0 691.9
Cost of sales   170.7 177.1 180.7 160.1   517.9 689.5 624.1 505.6
Gross profit   65.1 71.0 62.1 57.7   190.8 252.9 216.9 186.3
Selling, general and administrative expenses   43.6 43.9 40.3 39.1   123.3 165.2 146.9 133.4
Operating profit   21.5 27.1 21.8 18.6   67.5 87.7 70.0 52.9
Other income (expense):                    
Interest expense, net   (2.7) (2.8) (2.8) (2.7)   (8.3) (11.5) (9.7) (12.2)
Other, net   (2.1) (0.1) 0.5 (0.4)   0 0.2 1.2 (0.9)
Total other income (expense), net   (4.8) (2.9) (2.3) (3.1)   (8.3) (11.3) (8.5) (13.1)
Income before income taxes and income (loss) from affiliates and joint ventures   16.7 24.2 19.5 15.5   59.2 76.4 61.5 39.8
Income tax expense (benefit)   4.8 6.7 5.9 4.3   16.9 21.8 19.4 5.3
Income before income (loss) from affiliates and joint ventures   11.9 17.5 13.6 11.2   42.3 54.6 42.1 34.5
Income (loss) from affiliates and joint ventures   1.2 3.0 (0.1) 1.1   4.0 5.5 (11.3) 0.1
Income (loss) from continuing operations   13.1 20.5 13.5 12.3   46.3 60.1 30.8 34.6
Discontinued Operations                    
Income (loss) on discontinued operations   (0.2) (1.0) 0.2 (0.1)   (0.9) (0.9) (0.9) 0.3
Net income (loss)   12.9 19.5 13.7 12.2   45.4 59.2 29.9 34.9
Net income (loss) attributable to noncontrolling interests   0.1 0 0 0   0 0.1 (0.4) 0.1
Net income attributable to AMCOL shareholders   12.8 19.5 13.7 12.2   45.4 59.1 30.3 34.8
Weighted average number of common shares outstanding (in shares)   32,000,000 31,800,000 31,700,000 31,500,000   31,700,000 31,700,000 31,200,000 30,800,000
Weighted average common and common equivalent shares (in shares)   32,300,000 32,200,000 32,200,000 32,000,000   32,100,000 32,100,000 31,500,000 31,000,000
Amounts attributable to AMCOL shareholders                    
Income from continuing operations, net of tax   13.0 20.5 13.5 12.3   46.3 60.0 31.2 34.5
Discontinued operations, net of tax   (0.2) (1.0) 0.2 (0.1)   (0.9) (0.9) (0.9) 0.3
Net income   12.8 19.5 13.7 12.2   45.4 59.1 30.3 34.8
Basic earnings (loss) per share (in dollars per share)                    
Continuing operations (in dollars per share)   $ 0.41 $ 0.64 $ 0.42 $ 0.39   $ 1.46 $ 1.89 $ 1.00 $ 1.12
Discontinued operations (in dollars per share)   $ (0.01) $ (0.03) $ 0.01 $ 0   $ (0.03) $ (0.03) $ (0.03) $ 0.01
Net income   $ 0.40 $ 0.61 $ 0.43 $ 0.39   $ 1.43 $ 1.86 $ 0.97 $ 1.13
Diluted earnings (loss) per share (in dollars per share)                    
Continuing operations (in dollars per share   $ 0.41 $ 0.64 $ 0.42 $ 0.38   $ 1.44 $ 1.87 $ 0.99 $ 1.11
Discontinued operations (in dollars per share)   $ (0.01) $ (0.03) $ 0.01 $ 0   $ (0.03) $ (0.03) $ (0.03) $ 0.01
Net income (in dollars per share)   $ 0.40 $ 0.61 $ 0.43 $ 0.38   $ 1.41 $ 1.84 $ 0.96 $ 1.12
Adjustments [Member]
                   
Continuing Operations                    
Net sales   (0.2) 0 0.3 0.8   1.1 1.4 (14.8) (3.7)
Cost of sales   0.3 0.4 0.4 0.1   0.9 1.4 (12.1) (2.6)
Gross profit   (0.5) (0.4) (0.1) 0.7   0.2 0 (2.7) (1.1)
Selling, general and administrative expenses   (0.3) 0.1 0.7     0.8 0.6 (1.9) 1.8
Operating profit   (0.2) (0.5) (0.8) 0.7   (0.6) (0.6) (0.8) (2.9)
Other income (expense):                    
Interest expense, net       0.1 0.1   0.2 0.2 0.1 0.2
Other, net   (0.1) (0.1)       (0.1) 0 0.1 0.6
Total other income (expense), net   (0.1) (0.1) 0.1 0.1   0.1 0.2 0.2 0.8
Income before income taxes and income (loss) from affiliates and joint ventures   (0.3) (0.6) (0.7) 0.8   (0.5) (0.4) (0.6) (2.1)
Income tax expense (benefit)   (0.5) (1.4) (0.2) (0.4)   (2.0) (1.3) 1.4 (0.4)
Income before income (loss) from affiliates and joint ventures   0.2 0.8 (0.5) 1.2   1.5 0.9 (2.0) (1.7)
Income (loss) from affiliates and joint ventures         (0.1)   (0.1) (0.2) 0.2 (0.1)
Income (loss) from continuing operations   0.2 0.8 (0.5) 1.1   1.4 0.7 (1.8) (1.8)
Discontinued Operations                    
Income (loss) on discontinued operations   0.2 (0.3)       (0.3) (0.3) 0 0
Net income (loss)   0.4 0.5 (0.5) 1.1   1.1 0.4 (1.8) (1.8)
Net income (loss) attributable to noncontrolling interests     (0.1)       (0.1) (0.1) (0.4) (0.2)
Net income attributable to AMCOL shareholders   0.4 0.6 (0.5) 1.1   1.2 0.5 (1.4) (1.6)
Weighted average number of common shares outstanding (in shares)   32,000,000 31,800,000 31,700,000 31,500,000   31,700,000 31,700,000 31,200,000 30,800,000
Weighted average common and common equivalent shares (in shares)   32,300,000 32,200,000 32,200,000 32,000,000   32,100,000 32,100,000 31,500,000 31,000,000
Amounts attributable to AMCOL shareholders                    
Income from continuing operations, net of tax   0.2 0.9 (0.5) 1.1   1.5 0.8 (1.4) (1.6)
Discontinued operations, net of tax   0.2 (0.3) 0 0   (0.3) (0.3) 0 0
Net income   0.4 0.6 (0.5) 1.1   1.2 0.5 (1.4) (1.6)
Basic earnings (loss) per share (in dollars per share)                    
Continuing operations (in dollars per share)   $ 0 $ 0.03 $ (0.01) $ 0.03   $ 0.05 $ 0.03 $ (0.04) $ (0.05)
Discontinued operations (in dollars per share)   $ 0.01 $ (0.01) $ 0 $ 0   $ (0.01) $ (0.01) $ 0 $ 0
Net income   $ 0.01 $ 0.02 $ (0.01) $ 0.03   $ 0.04 $ 0.02 $ (0.04) $ (0.05)
Diluted earnings (loss) per share (in dollars per share)                    
Continuing operations (in dollars per share   $ 0 $ 0.02 $ (0.02) $ 0.04   $ 0.05 $ 0.02 $ (0.04) $ (0.05)
Discontinued operations (in dollars per share)   $ 0.01 $ (0.01) $ 0 $ 0   $ (0.01) $ (0.01) $ 0 $ 0
Net income (in dollars per share)   $ 0.01 $ 0.01 $ (0.02) $ 0.04   $ 0.04 $ 0.01 $ (0.04) $ (0.05)
Tax [Member] | Adjustments [Member]
                   
Continuing Operations                    
Net sales   0 0 0 0   0 0 0 0
Cost of sales             0 0    
Gross profit   0 0 0 0   0 0 0 0
Selling, general and administrative expenses             0 0    
Operating profit   0 0 0 0   0 0 0 0
Other income (expense):                    
Interest expense, net             0 0    
Other, net             0 0    
Total other income (expense), net   0 0 0 0   0 0 0 0
Income before income taxes and income (loss) from affiliates and joint ventures   0 0 0 0   0 0 0 0
Income tax expense (benefit)   (0.3) (1.4)   (0.5)   (1.9) (1.8) 1.2 (0.1)
Income before income (loss) from affiliates and joint ventures   0.3 1.4 0 0.5   1.9 1.8 (1.2) 0.1
Income (loss) from affiliates and joint ventures         (0.1)   (0.1) (0.3)    
Income (loss) from continuing operations   0.3 1.4 0 0.4   1.8 1.5 (1.2) 0.1
Discontinued Operations                    
Income (loss) on discontinued operations             0      
Net income (loss)   0.3 1.4 0 0.4   1.8 1.5 (1.2) 0.1
Net income (loss) attributable to noncontrolling interests             0 0    
Net income attributable to AMCOL shareholders   0.3 1.4 0 0.4   1.8 1.5 (1.2) 0.1
Other [Member] | Adjustments [Member]
                   
Continuing Operations                    
Net sales   (0.2) 0 0.3 0.2   0.5 0.8 (14.2) (3.7)
Cost of sales   (0.2) 0 0 (0.3)   (0.3) (0.1) (12.7) (3.8)
Gross profit   0 0 0.3 0.5   0.8 0.9 (1.5) 0.1
Selling, general and administrative expenses   (0.1) 0.1 0 0   0.1 0 (1.5) 1.5
Operating profit   0.1 (0.1) 0.3 0.5   0.7 0.9 0 (1.4)
Other income (expense):                    
Interest expense, net   0 0 0.1 0.1   0.2 0.2 0.1 0.2
Other, net   (0.1) (0.1) 0 0   (0.1) 0 0.1 0.6
Total other income (expense), net   (0.1) (0.1) 0.1 0.1   0.1 0.2 0.2 0.8
Income before income taxes and income (loss) from affiliates and joint ventures   0 (0.2) 0.4 0.6   0.8 1.1 0.2 (0.6)
Income tax expense (benefit)   (0.2) (0.1) (0.1) (0.1)   (0.3) 0.5 0.2 0
Income before income (loss) from affiliates and joint ventures   0.2 (0.1) 0.5 0.7   1.1 0.6 0 (0.6)
Income (loss) from affiliates and joint ventures   0 0 0 0   0 0.1 0.2 (0.1)
Income (loss) from continuing operations   0.2 (0.1) 0.5 0.7   1.1 0.7 0.2 (0.7)
Discontinued Operations                    
Income (loss) on discontinued operations   0.2 (0.3) 0 0   (0.3) (0.3) 0 0
Net income (loss)   0.4 (0.4) 0.5 0.7   0.8 0.4 0.2 (0.7)
Net income (loss) attributable to noncontrolling interests   0 0 0 0   0 0 (0.4) 0
Net income attributable to AMCOL shareholders   0.4 (0.4) 0.5 0.7   0.8 0.4 0.6 (0.7)
Spain [Member] | Adjustments [Member]
                   
Continuing Operations                    
Net sales   0 0 0 0   0 0 0 0
Cost of sales   0.4 0.3 0.3 0.3   0.9 1.2 0.6 0.7
Gross profit   (0.4) (0.3) (0.3) (0.3)   (0.9) (1.2) (0.6) (0.7)
Selling, general and administrative expenses   (0.2)         0 0.1   0.3
Operating profit   (0.2) (0.3) (0.3) (0.3)   (0.9) (1.3) (0.6) (1.0)
Other income (expense):                    
Interest expense, net             0 0    
Other, net             0 0    
Total other income (expense), net   0 0 0 0   0 0 0 0
Income before income taxes and income (loss) from affiliates and joint ventures   (0.2) (0.3) (0.3) (0.3)   (0.9) (1.3) (0.6) (1.0)
Income tax expense (benefit)   0.1         0 (0.2)   (0.2)
Income before income (loss) from affiliates and joint ventures   (0.3) (0.3) (0.3) (0.3)   (0.9) (1.1) (0.6) (0.8)
Income (loss) from affiliates and joint ventures             0      
Income (loss) from continuing operations   (0.3) (0.3) (0.3) (0.3)   (0.9) (1.1) (0.6) (0.8)
Discontinued Operations                    
Income (loss) on discontinued operations             0      
Net income (loss)   (0.3) (0.3) (0.3) (0.3)   (0.9) (1.1) (0.6) (0.8)
Net income (loss) attributable to noncontrolling interests             0 0    
Net income attributable to AMCOL shareholders   (0.3) (0.3) (0.3) (0.3)   (0.9) (1.1) (0.6) (0.8)
South Africa [Member] | Adjustments [Member]
                   
Continuing Operations                    
Net sales   0 0 0 0   0 0 0 0
Cost of sales   0.1 0.1 0.1 0.1   0.3 0.3   0.5
Gross profit   (0.1) (0.1) (0.1) (0.1)   (0.3) (0.3) 0 (0.5)
Selling, general and administrative expenses             0 0 (0.1) 0.1
Operating profit   (0.1) (0.1) (0.1) (0.1)   (0.3) (0.3) 0.1 (0.6)
Other income (expense):                    
Interest expense, net             0 0    
Other, net             0 0    
Total other income (expense), net   0 0 0 0   0 0 0 0
Income before income taxes and income (loss) from affiliates and joint ventures   (0.1) (0.1) (0.1) (0.1)   (0.3) (0.3) 0.1 (0.6)
Income tax expense (benefit)   (0.1) 0.1 0.1 0.1   0.3 0.3 0.1 (0.1)
Income before income (loss) from affiliates and joint ventures   0 (0.2) (0.2) (0.2)   (0.6) (0.6) 0 (0.5)
Income (loss) from affiliates and joint ventures             0      
Income (loss) from continuing operations   0 (0.2) (0.2) (0.2)   (0.6) (0.6) 0 (0.5)
Discontinued Operations                    
Income (loss) on discontinued operations             0      
Net income (loss)   0 (0.2) (0.2) (0.2)   (0.6) (0.6) 0 (0.5)
Net income (loss) attributable to noncontrolling interests     (0.1)       (0.1) (0.1)   (0.2)
Net income attributable to AMCOL shareholders   0 (0.1) (0.2) (0.2)   (0.5) (0.5) 0 (0.3)
Dong Ming [Member] | Adjustments [Member]
                   
Continuing Operations                    
Net sales     0 0 0   0 0 0 0
Cost of sales             0 0    
Gross profit     0 0 0   0 0 0 0
Selling, general and administrative expenses       0.7     0.7 0.7 (0.3) (0.1)
Operating profit     0 (0.7) 0   (0.7) (0.7) 0.3 0.1
Other income (expense):                    
Interest expense, net             0 0    
Other, net             0 0    
Total other income (expense), net     0 0 0   0 0 0 0
Income before income taxes and income (loss) from affiliates and joint ventures     0 (0.7) 0   (0.7) (0.7) 0.3 0.1
Income tax expense (benefit)       (0.2)     (0.2) (0.2) 0.1 0
Income before income (loss) from affiliates and joint ventures     0 (0.5) 0   (0.5) (0.5) 0.2 0.1
Income (loss) from affiliates and joint ventures             0 0    
Income (loss) from continuing operations     0 (0.5) 0   (0.5) (0.5) 0.2 0.1
Discontinued Operations                    
Income (loss) on discontinued operations             0      
Net income (loss)     0 (0.5) 0   (0.5) (0.5) 0.2 0.1
Net income (loss) attributable to noncontrolling interests             0 0    
Net income attributable to AMCOL shareholders     0 (0.5) 0   (0.5) (0.5) 0.2 0.1
Malaysia [Member] | Adjustments [Member]
                   
Continuing Operations                    
Net sales   0 0 0 0.6   0.6 0.6 (0.6)  
Cost of sales             0 0    
Gross profit   0 0 0 0.6   0.6 0.6 (0.6)  
Selling, general and administrative expenses             0 (0.2)    
Operating profit   0 0 0 0.6   0.6 0.8 (0.6)  
Other income (expense):                    
Interest expense, net             0 0    
Other, net             0 0    
Total other income (expense), net   0 0 0 0   0 0 0  
Income before income taxes and income (loss) from affiliates and joint ventures   0 0 0 0.6   0.6 0.8 (0.6)  
Income tax expense (benefit)         0.1   0.1 0.1 (0.2)  
Income before income (loss) from affiliates and joint ventures   0 0 0 0.5   0.5 0.7 (0.4)  
Income (loss) from affiliates and joint ventures             0      
Income (loss) from continuing operations   0 0 0 0.5   0.5 0.7 (0.4)  
Discontinued Operations                    
Income (loss) on discontinued operations             0      
Net income (loss)   0 0 0 0.5   0.5 0.7 (0.4)  
Net income (loss) attributable to noncontrolling interests             0 0    
Net income attributable to AMCOL shareholders   $ 0 $ 0 $ 0 $ 0.5   $ 0.5 $ 0.7 $ (0.4)