XML 81 R67.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combination - Houghton - Estimated Fair Values of Houghton Net Assets Acquired (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 01, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]        
Goodwill   $ 631,212 $ 607,205 $ 83,333
Less: Fair value of common stock issued as consideration     789,080  
Net cash paid for Norman Hay   $ 56,230 $ 893,412 $ 500
Houghton [Member]        
Business Acquisition [Line Items]        
Cash and cash equivalents $ 75,821      
Accounts receivable, net 178,922      
Inventories, net 95,193      
Prepaid expenses and other assets 11,318      
Propery, plant & equipment 115,463      
Right of use lease assets 10,673      
Investments in associated companies 66,447      
Other non-current assets 6,263      
Intangible assets 1,028,400      
Goodwill 499,540      
Total Assets Purchased 2,088,040      
Short-term borrowings, not refinanced at closing 9,297      
Accounts payable, accrued expenses and other accrued liabilities 151,205      
Long-term lease liabilities 6,607      
Other Non-Current Liabilities 49,286      
Deferred tax liabilities 209,180      
Total Liabilities Assumed 425,575      
Less: cash Acquired 75,821      
Total consideration paid for Houghton 1,662,465      
Less: Fair value of common stock issued as consideration 789,080      
Net cash paid for Norman Hay 797,564      
Houghton [Member] | As initially Reported [Member]        
Business Acquisition [Line Items]        
Cash and cash equivalents 75,821      
Accounts receivable, net 178,922      
Inventories, net 95,193      
Prepaid expenses and other assets 10,652      
Propery, plant & equipment 115,529      
Right of use lease assets 10,673      
Investments in associated companies 66,447      
Other non-current assets 4,710      
Intangible assets 1,028,400      
Goodwill 494,915      
Total Assets Purchased 2,081,262      
Short-term borrowings, not refinanced at closing 9,297      
Accounts payable, accrued expenses and other accrued liabilities 150,078      
Long-term lease liabilities 205,082      
Other Non-Current Liabilities 6,607      
Deferred tax liabilities 47,733      
Total Liabilities Assumed 418,797      
Less: cash Acquired 75,821      
Total consideration paid for Houghton 1,662,465      
Less: Fair value of common stock issued as consideration 789,080      
Net cash paid for Norman Hay 797,564      
Houghton [Member] | Measurement period adjustments [Member]        
Business Acquisition [Line Items]        
Cash and cash equivalents 0      
Accounts receivable, net 0      
Inventories, net 0      
Prepaid expenses and other assets 666      
Propery, plant & equipment (66)      
Right of use lease assets 0      
Investments in associated companies 0      
Other non-current assets 1,553      
Intangible assets 0      
Goodwill 4,625      
Total Assets Purchased 6,778      
Short-term borrowings, not refinanced at closing 0      
Accounts payable, accrued expenses and other accrued liabilities 1,127      
Long-term lease liabilities 0      
Other Non-Current Liabilities 1,553      
Deferred tax liabilities 4,098      
Total Liabilities Assumed 6,778      
Less: cash Acquired 0      
Total consideration paid for Houghton 0      
Less: Fair value of common stock issued as consideration 0      
Net cash paid for Norman Hay $ 0