XML 59 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations - Purchase accounting (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
May 31, 2020
Oct. 01, 2019
Aug. 01, 2019
Houghton Combination [Member]        
Business Acquisition [Line Items]        
Cash and cash equivalents $ 75,821 $ 0   $ 75,821
Accounts receivable, net 178,922 0   178,922
Inventories, net 95,193 0   95,193
Prepaid expenses and other assets 10,966 314   10,652
Property, plant and equipment 115,463 (66)   115,529
Right of use lease assets 10,673 0   10,673
Investments in associated companies 66,447 0   66,447
Other non-current assets 6,263 1,553   4,710
Intangible assets 1,028,400 0   1,028,400
Goodwill 502,652 7,737   494,915
Total assets purchased 2,090,800 9,538   2,081,262
Short-term debt, not refinanced at closing 9,297 0   9,297
Accounts payable, accrued expenses and other current liabilities 150,931 853   150,078
Deferred tax liabilities 212,214 7,132   205,082
Long-term lease liabilities 6,607 0   6,607
Other non-current liabilities 49,286 1,553   47,733
Total liabilities assumed 428,335 9,538   418,797
Total consideration paid 1,662,465 0   1,662,465
Cash Acquired 75,821 0   75,821
Fair value of common stock issued as consideration 789,080 0   789,080
Net cash paid 797,564 0   $ 797,564
Norman Hay [Member]        
Business Acquisition [Line Items]        
Cash and cash equivalents 18,981 0 $ 18,981  
Accounts receivable, net 15,471 0 15,471  
Inventories, net 8,164 (49) 8,213  
Prepaid expenses and other assets 4,203 0 4,203  
Property, plant and equipment 14,981 0 14,981  
Right of use lease assets 10,608 0 10,608  
Intangible assets 51,088 0 51,088  
Goodwill 29,486 102 29,384  
Total assets purchased 152,982 53 152,929  
Long-term debt included current portions 485 0 485  
Accounts payable, accrued expenses and other current liabilities 12,780 (708) 13,488  
Deferred tax liabilities 13,673 927 12,746  
Long-term lease liabilities 8,594 0 8,594  
Total liabilities assumed 35,532 219 35,313  
Total consideration paid 117,450 (166) 117,616  
Cash Acquired 18,981 0 18,981  
Estimated Purchase Price Settlement 0 (3,287) 3,287  
Net cash paid $ 98,469 $ 3,121 $ 95,348