XML 18 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combinations - Purchase accounting (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Feb. 29, 2020
Dec. 31, 2019
Oct. 01, 2019
Aug. 01, 2019
Business Acquisition [Line Items]          
Goodwill $ 592,385   $ 607,205    
Houghton Combination [Member]          
Business Acquisition [Line Items]          
Cash and cash equivalents 75,821 $ 0     $ 75,821
Accounts receivable, net 178,922 0     178,922
Inventories, net 95,193 0     95,193
Prepaid expenses and other assets 10,859 207     10,652
Property, plant and equipment 115,463 66     115,529
Right of use lease assets 10,673 0     10,673
Investments in associated companies 66,447 0     66,447
Other non-current assets 6,263 1,553     4,710
Intangible assets 1,028,400 0     1,028,400
Goodwill 494,892 (23)     494,915
Fair value of common stock issued as consideration 789,080 0     789,080
Total assets purchased 2,082,933 1,671     2,081,262
Short-term debt, not refinanced at closing 9,297 0     9,297
Accounts payable, accrued expenses and other accrued liabilities 150,224 146     150,078
Long-term lease liabilities 6,607 0     6,607
Other non-current liabilities 49,286 1,553     47,733
Deferred tax liabilities 205,054 28     205,082
Total liabilities assumed 420,468 1,671     418,797
Total consideration paid 1,662,465 0     1,662,465
Cash Acquired 75,821 0     75,821
Net cash paid 797,564 0     $ 797,564
Norman Hay [Member]          
Business Acquisition [Line Items]          
Cash and cash equivalents 18,981 0   $ 18,981  
Accounts receivable, net 15,471 0   15,471  
Inventories, net 8,213 0   8,213  
Prepaid expenses and other assets 4,203 0   4,203  
Property, plant and equipment 14,981 0   14,981  
Right of use lease assets 10,608 0   10,608  
Intangible assets 51,088 0   51,088  
Goodwill 29,218 (166)   29,384  
Total assets purchased 152,763 166   152,929  
Long-term debt included current portions 485 0   485  
Accounts payable, accrued expenses and other accrued liabilities 12,780 (708)   13,488  
Long-term lease liabilities 8,594 0   8,594  
Deferred tax liabilities 13,454 708   12,746  
Total liabilities assumed 35,313 0   35,313  
Total consideration paid 117,450 (166)   117,616  
Estimated Purchase Price Settlement 0 (3,287)   3,287  
Cash Acquired 18,981 0   18,981  
Net cash paid $ 98,469 $ 3,121   $ 95,348