XML 64 R69.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combination - Houghton - Estimated Fair Values of Houghton Net Assets Acquired (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Oct. 31, 2019
Aug. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Business Acquisition [Line Items]          
Goodwill $ 607,205     $ 83,333 $ 86,034
Houghton [Member]          
Business Acquisition [Line Items]          
Cash and cash equivalents 75,821 $ 0 $ 75,821    
Accounts receivable, net 178,922 (823) 179,745    
Inventories, net 95,193 0 95,193    
Prepaid expenses and other assets 10,652 (721) 11,373    
Deferred tax assets 0 (8,703) 8,703    
Propery, plant & equipment 115,529 (9,570) 125,099    
Right of use lease assets 10,673 (74) 10,747    
Investments in associated companies 66,447 (3,236) 69,683    
Other non-current assets 4,710 3,342 1,368    
Intangible assets 1,028,400 5,900 1,022,500    
Goodwill 494,915 10,994 483,921    
Total Assets Purchased 2,081,262 (2,891) 2,084,153    
Short-term borrowings, not refinanced at closing 9,297 0 9,297    
Accounts payable, accrued expenses and other accrued liabilities 150,078 (2,751) 152,829    
Long-term lease liabilities 6,607 (48) 6,655    
Other Non-Current Liabilities 47,733 8,605 39,128    
Deferred tax liabilities 205,082 (8,697) 213,779    
Total Liabilities Assumed 418,797 (2,891) 421,688    
Total consideration paid for Houghton 1,662,465 0 1,662,465    
Cash Acquired 75,821 0 75,821    
Fair value of common stock issued as consideration 789,080 0 789,080    
Net cash paid for Houghton $ 797,564 $ 0 $ 797,564