XML 99 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Equity and Noncontrolling Interest
9 Months Ended
Sep. 30, 2019
Stockholders Equity [Abstract]  
Stockholders Equity Note Disclosure [Text Block] Note 16 – EquityThe following tables present the changes in equity, net of tax, for the three and nine months ended September 30, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Common

 

Excess of

 

Retained

 

Comprehensive

 

Noncontrolling

 

 

 

 

 

 

Stock

 

Par Value

 

Earnings

 

Loss

 

Interest

 

Total

Balance at June 30, 2019

$

13,338

 

$

97,602

 

$

424,448

 

$

(78,881)

 

$

1,454

 

$

457,961

 

Net (loss) income

 

 

 

 

 

(13,053)

 

 

 

 

72

 

 

(12,981)

 

Amounts reported in other comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loss

 

 

 

 

 

 

 

(27,166)

 

 

(94)

 

 

(27,260)

 

Dividends ($0.385 per share)

 

 

 

 

 

(6,826)

 

 

 

 

 

 

(6,826)

 

Shares issued related to the Combination

 

4,329

 

 

784,751

 

 

 

 

 

 

 

 

789,080

 

Share issuance and equity-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

compensation plans

 

64

 

 

3,412

 

 

 

 

 

 

 

 

3,476

Balance at September 30, 2019

$

17,731

 

$

885,765

 

$

404,569

 

$

(106,047)

 

$

1,432

 

$

1,203,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2018

$

13,331

 

$

94,984

 

$

387,498

 

$

(74,351)

 

$

1,215

 

$

422,677

 

Net income

 

 

 

 

 

19,690

 

 

 

 

81

 

 

19,771

 

Amounts reported in other comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loss

 

 

 

 

 

 

 

(5,981)

 

 

(38)

 

 

(6,019)

 

Dividends ($0.37 per share)

 

 

 

 

 

(4,933)

 

 

 

 

 

 

(4,933)

 

Share issuance and equity-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

compensation plans

 

3

 

 

1,137

 

 

 

 

 

 

 

 

1,140

Balance at September 30, 2018

$

13,334

 

$

96,121

 

$

402,255

 

$

(80,332)

 

$

1,258

 

$

432,636

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Common

 

Excess of

 

Retained

 

Comprehensive

 

Noncontrolling

 

 

 

 

 

 

Stock

 

Par Value

 

Earnings

 

Loss

 

Interest

 

Total

Balance at December 31, 2018

$

13,338

 

$

97,304

 

$

405,125

 

$

(80,715)

 

$

1,317

 

$

436,369

 

Cumulative effect of an accounting change

 

 

 

 

 

(44)

 

 

 

 

 

 

(44)

Balance at January 1, 2019

 

13,338

 

 

97,304

 

 

405,081

 

 

(80,715)

 

 

1,317

 

 

436,325

 

Net income

 

 

 

 

 

16,382

 

 

 

 

186

 

 

16,568

 

Amounts reported in other comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loss

 

 

 

 

 

 

 

(25,332)

 

 

(71)

 

 

(25,403)

 

Dividends ($1.140 per share)

 

 

 

 

 

(16,894)

 

 

 

 

 

 

(16,894)

 

Shares issued related to the Combination

 

4,329

 

 

784,751

 

 

 

 

 

 

 

 

789,080

 

Share issuance and equity-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

compensation plans

 

64

 

 

3,710

 

 

 

 

 

 

 

 

3,774

Balance at September 30, 2019

$

17,731

 

$

885,765

 

$

404,569

 

$

(106,047)

 

$

1,432

 

$

1,203,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

$

13,308

 

$

93,528

 

$

365,936

 

$

(65,100)

 

$

1,946

 

$

409,618

 

Cumulative effect of an accounting change

 

 

 

 

 

(754)

 

 

 

 

 

 

(754)

Balance at January 1, 2018

 

13,308

 

 

93,528

 

 

365,182

 

 

(65,100)

 

 

1,946

 

 

408,864

 

Net income

 

 

 

 

 

51,668

 

 

 

 

260

 

 

51,928

 

Amounts reported in other comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loss

 

 

 

 

 

 

 

(15,232)

 

 

(114)

 

 

(15,346)

 

Dividends ($1.095 per share)

 

 

 

 

 

(14,595)

 

 

 

 

 

 

(14,595)

 

Distributions to noncontrolling affiliate

 

 

 

 

 

 

 

 

 

(834)

 

 

(834)

 

Share issuance and equity-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

compensation plans

 

26

 

 

2,593

 

 

 

 

 

 

 

 

2,619

Balance at September 30, 2018

$

13,334

 

$

96,121

 

$

402,255

 

$

(80,332)

 

$

1,258

 

$

432,636

The following tables show the reclassifications from and resulting balances of AOCI for the three and nine months ended September 30, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

Currency

 

Defined

 

Gain (Loss) in

 

 

 

 

 

 

 

Translation

 

Benefit

 

Available-for-

 

 

 

 

 

 

 

Adjustments

 

Pension Plans

 

Sale Securities

 

Total

Balance at June 30, 2019

 

$

(50,296)

 

$

(29,323)

 

$

738

 

$

(78,881)

 

Other comprehensive (loss) income before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reclassifications

 

 

(28,211)

 

 

679

 

 

(6)

 

 

(27,538)

 

Amounts reclassified from AOCI

 

 

 

 

728

 

 

(96)

 

 

632

 

Current period other comprehensive (loss) income

 

 

(28,211)

 

 

1,407

 

 

(102)

 

 

(26,906)

 

Related tax amounts

 

 

 

 

(281)

 

 

21

 

 

(260)

 

Net current period other comprehensive (loss) income

 

 

(28,211)

 

 

1,126

 

 

(81)

 

 

(27,166)

Balance at September 30, 2019

 

$

(78,507)

 

$

(28,197)

 

$

657

 

$

(106,047)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2018

 

$

(42,069)

 

$

(32,513)

 

$

231

 

$

(74,351)

 

Other comprehensive (loss) income before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reclassifications

 

 

(6,821)

 

 

99

 

 

274

 

 

(6,448)

 

Amounts reclassified from AOCI

 

 

 

 

756

 

 

(69)

 

 

687

 

Current period other comprehensive (loss) income

 

 

(6,821)

 

 

855

 

 

205

 

 

(5,761)

 

Related tax amounts

 

 

 

 

(177)

 

 

(43)

 

 

(220)

 

Net current period other comprehensive (loss) income

 

 

(6,821)

 

 

678

 

 

162

 

 

(5,981)

Balance at September 30, 2018

 

$

(48,890)

 

$

(31,835)

 

$

393

 

$

(80,332)

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

Currency

 

Defined

 

(Loss) Gain in

 

 

 

 

 

 

 

Translation

 

Benefit

 

Available-for-

 

 

 

 

 

 

 

Adjustments

 

Pension Plans

 

Sale Securities

 

Total

Balance at December 31, 2018

 

$

(49,322)

 

$

(30,551)

 

$

(842)

 

$

(80,715)

 

Other comprehensive (loss) income before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reclassifications

 

 

(29,185)

 

 

760

 

 

2,133

 

 

(26,292)

 

Amounts reclassified from AOCI

 

 

 

 

2,192

 

 

(235)

 

 

1,957

 

Current period other comprehensive (loss) income

 

 

(29,185)

 

 

2,952

 

 

1,898

 

 

(24,335)

 

Related tax amounts

 

 

 

 

(598)

 

 

(399)

 

 

(997)

 

Net current period other comprehensive (loss) income

 

 

(29,185)

 

 

2,354

 

 

1,499

 

 

(25,332)

Balance at September 30, 2019

 

$

(78,507)

 

$

(28,197)

 

$

657

 

$

(106,047)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

(31,893)

 

$

(34,093)

 

$

886

 

$

(65,100)

 

Other comprehensive (loss) income before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reclassifications

 

 

(16,997)

 

 

563

 

 

(1,064)

 

 

(17,498)

 

Amounts reclassified from AOCI

 

 

 

 

2,318

 

 

440

 

 

2,758

 

Current period other comprehensive (loss) income

 

 

(16,997)

 

 

2,881

 

 

(624)

 

 

(14,740)

 

Related tax amounts

 

 

 

 

(623)

 

 

131

 

 

(492)

 

Net current period other comprehensive (loss) income

 

 

(16,997)

 

 

2,258

 

 

(493)

 

 

(15,232)

Balance at September 30, 2018

 

$

(48,890)

 

$

(31,835)

 

$

393

 

$

(80,332)

All reclassifications related to unrealized gain (loss) in available-for-sale securities relate to the Company’s equity interest in a captive insurance company and are recorded in equity in net income of associated companies. The amounts reported in other comprehensive income for non-controlling interest are related to currency translation adjustments.