XML 132 R118.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Acquisitions - Table (Details)
$ in Thousands, € in Millions, SEK in Millions, AUD in Millions
Dec. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
EUR (€)
Sep. 30, 2015
USD ($)
Dec. 31, 2014
AUD
Dec. 31, 2014
SEK
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
AUD
Jun. 30, 2014
USD ($)
Dec. 31, 2010
USD ($)
Business Acquisition [Line Items]                        
Current Assets $ 31,151                      
Finite Lived Customer Lists, Gross 71,454   $ 67,435                  
Other Finite Lived Intangible Assets, Gross 6,023   5,788                  
Goodwill 80,804   $ 79,111         $ 77,933        
Summit [Member]                        
Business Acquisition [Line Items]                        
Business Acquisition, Cost of Acquired Entity, Purchase Price                       $ 29,800
Australia [Member]                        
Business Acquisition [Line Items]                        
Business Acquisition, Cost of Acquired Entity, Purchase Price                   AUD 8.0 $ 7,600  
Mining [Member]                        
Business Acquisition [Line Items]                        
Intangibles   $ 1,700                    
Goodwill   100                    
Present Value of Holdback           AUD (0.3)   (200)        
Business Acquisition, Cost of Acquired Entity, Purchase Price   $ 1,900       AUD 2.9   2,400        
Binol [Member]                        
Business Acquisition [Line Items]                        
Business Acquisition, Cost of Acquired Entity, Purchase Price             SEK 136.5 18,500        
ECLI [Member]                        
Business Acquisition [Line Items]                        
Business Acquisition, Cost of Acquired Entity, Purchase Price                 $ 53,100      
Verkol [Member]                        
Business Acquisition [Line Items]                        
Current Assets 31,151                      
Propery, Plant & Equipment 7,941                      
Finite Lived Customer Lists, Gross 6,146                      
Finite Lived Trademarks, Gross 5,378                      
Other Finite Lived Intangible Assets, Gross 219                      
Goodwill 5,051                      
Other Long-term Assets 158                      
Total Assets Purchased 56,044                      
Other Current Liabilities (6,720)                      
Long-term Debt (2,400)     € (2.2) $ (2,400)              
Other Non-Current Liabilities (5,531)                      
Total Liabilities Assumed (14,651)                      
Business Acquisition, Cost of Acquired Entity, Purchase Price, Gross 41,393                      
Cash Acquired 15,423     14.1 15,400              
Business Acquisition, Cost of Acquired Entity, Purchase Price 25,970     € 37.7 $ 41,400              
2014 Acquisitions [Member]                        
Business Acquisition [Line Items]                        
Current Assets               12,413        
Propery, Plant & Equipment               4,158        
Finite Lived Customer Lists, Gross               30,924        
Finite Lived Trademarks, Gross               12,606        
Other Finite Lived Intangible Assets, Gross               1,127        
Goodwill               21,546        
Other Long-term Assets               198        
Total Assets Purchased               82,972        
Other Current Liabilities               (4,562)        
Other Non-Current Liabilities               (4,374)        
Total Liabilities Assumed               (8,936)        
Business Acquisition, Cost of Acquired Entity, Purchase Price, Gross               74,036        
Cash Acquired               1,037        
Business Acquisition, Cost of Acquired Entity, Purchase Price               $ 72,999        
2016 Acquisitions [Member]                        
Business Acquisition [Line Items]                        
Current Assets 3,443                      
Propery, Plant & Equipment 2,574                      
Finite Lived Customer Lists, Gross 5,041                      
Finite Lived Trademarks, Gross 2,543                      
Other Finite Lived Intangible Assets, Gross 127                      
Goodwill 3,311                      
Total Assets Purchased 17,039                      
Other Current Liabilities (1,198)                      
Other Non-Current Liabilities (2,019)                      
Total Liabilities Assumed (3,217)                      
Business Acquisition, Cost of Acquired Entity, Purchase Price, Gross 13,822                      
Cash Acquired 105                      
Business Acquisition, Cost of Acquired Entity, Purchase Price $ 13,717