XML 58 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

Note 20Fair Value Measures

The Company values company-owned life insurance policies, various deferred compensation assets and liabilities, acquisition-related consideration and an obligation related to a non-competition agreement at fair value. The Company's assets and liabilities subject to fair value measurement are as follows:

     Fair Value Measurements at December 31, 2013
  Fair Value Using Fair Value Hierarchy
  as of          
AssetsDecember 31, 2013 Level 1 Level 2 Level 3
Company-owned life insurance $1,885 $0 $1,885 $0
Company-owned life insurance - Deferred compensation assets 409  0  409  0
Other deferred compensation assets           
 Large capitalization registered investment companies 74  74  0  0
 Mid capitalization registered investment companies 6  6  0  0
 Small capitalization registered investment companies 13  13  0  0
 International developed and emerging markets registered investment           
companies 40  40  0  0
 Fixed income registered investment companies 7  7  0  0
             
Total$2,434 $140 $2,294 $0

     Fair Value Measurements at December 31, 2013
  Fair Value Using Fair Value Hierarchy
  as of          
LiabilitiesDecember 31, 2013 Level 1 Level 2 Level 3
Deferred compensation liabilities           
 Large capitalization registered investment companies$405 $405 $0 $0
 Mid capitalization registered investment companies 109  109  0  0
 Small capitalization registered investment companies 95  95  0  0
 International developed and emerging markets registered investment           
companies 205  205  0  0
 Fixed income registered investment companies 43  43  0  0
 Fixed general account 167  0  167  0
Acquisition-related consideration 4,876  0  0  4,876
             
Total$5,900 $857 $167 $4,876

     Fair Value Measurements at December 31, 2012
  Fair Value Using Fair Value Hierarchy
  as of          
AssetsDecember 31, 2012 Level 1 Level 2 Level 3
Company-owned life insurance $1,653 $0 $1,653 $0
Company-owned life insurance - Deferred compensation assets 437  0  437  0
Other deferred compensation assets           
 Large capitalization registered investment companies 62  62  0  0
 Mid capitalization registered investment companies 6  6  0  0
 Small capitalization registered investment companies 9  9  0  0
 International developed and emerging markets registered investment           
companies 37  37  0  0
 Fixed income registered investment companies 8  8  0  0
             
Total$2,212 $122 $2,090 $0

     Fair Value Measurements at December 31, 2012
  Fair Value Using Fair Value Hierarchy
  as of          
LiabilitiesDecember 31, 2012 Level 1 Level 2 Level 3
Deferred compensation liabilities           
 Large capitalization registered investment companies$336 $336 $0 $0
 Mid capitalization registered investment companies 88  88  0  0
 Small capitalization registered investment companies 72  72  0  0
 International developed and emerging markets registered investment           
companies 187  187  0  0
 Fixed income registered investment companies 48  48  0  0
 Fixed general account 173  0  173  0
Acquisition-related consideration 4,901  0  0  4,901
             
Total$5,805 $731 $173 $4,901

The fair values of Company-owned life insurance (“COLI”) and COLI deferred compensation assets are based on quotes for like instruments with similar credit ratings and terms. The fair values of other deferred compensation assets and liabilities are based on quoted prices in active markets. The fair value of the Summit earnout has been based on unobservable inputs and is classified as Level 3. Significant inputs and assumptions were management's estimate of the probability of the earnout ultimately being met/paid and the discount rate used to present value the liability. The fair value of the obligation related to a non-competition agreement is also based on unobservable inputs and is classified as Level 3. The significant inputs and assumptions for the obligation related to the non-competition agreement is management's estimate of the discount rate used to present value the liability. A significant change in any Level 3 assumption in isolation would result in increases or decreases to the fair value measurements of the acquisition-related consideration.

Changes in the fair value of the Level 3 liabilities during the year ended December 31, 2013 were as follows:

 

     Non-competition    
   Earnout Agreement    
   Summit Obligation Total 
 Balance at December 31, 2012$4,497 $404 $4,901 
  Interest accretion 697  25  722 
  Change in fair value estimate (497)  0  (497) 
  Payments 0  (250)  (250) 
 Balance at December 31, 2013$4,697 $179 $4,876 

During the first quarter of 2013, the Summit earnout liability became current and was reclassified from other non-current liabilities to other current liabilities on the Company's Consolidated Balance Sheet, as the Company expects to settle the obligation within the next year.

Quantitative information about the Company's Level 3 fair value measurements at December 31, 2013 were as follows:

 

  Fair value at December 31, 2013 Valuation technique Unobservable input Input value 
Summit earnout  4,697 Discounted cash flow Discount rate 14.5% 
Non-competition agreement obligation  179 Discounted cash flow Discount rate 14.0% 

At December 31, 2013, the Summit earnout liability was formulated based on the former acquisition's actual performance and is management's estimate of the likely payout under the earnout criteria. Prior to December 31, 2013, the determination of the fair value of the Summit earnout was based on the weighted average probability of the outcome of different payout scenarios. The probabilities applied to the payout scenarios prior to the fourth quarter of 2013 ranged from 15% to 70%, depending on the Company's estimate of the likelihood of each payout scenario.